China Tungsten Statements
00
Data from China Tungsten`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
China Tungsten Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 001.97
-14 %
100
2 539.14
84.6
462.83
-10.1 %
15.4
130.39
4.3
227.31
7.6
334.92
-13.1 %
11.2
127.91
-1 %
4.3
-33.641
-1.1
13.111
0.4
107.52
-34.4 %
3.6
13.721
0.5
73.393
-48.4 %
2.4
0.052
1 397.91
3 489.2
14.1 %
100
2 974.46
85.2
514.74
1.3 %
14.8
119.84
3.4
265.29
7.6
385.53
9.1 %
11
129.21
-16.4 %
3.7
-30.074
-0.9
4.91
0.1
163.79
19.1 %
4.7
4.777
0.1
142.37
42.8 %
4.1
0.102
1 397.43
3 056.86
-1.7 %
100
2 548.93
83.4
507.93
-15.7 %
16.6
96.399
3.2
250.06
8.2
353.39
-14.4 %
11.6
154.55
-18.6 %
5.1
-20.164
-0.7
0.026
0.0008
137.48
-21 %
4.5
16.438
0.5
99.73
-26.6 %
3.3
0.071
1 398.18
3 108.68
-2.4 %
100
2 506.09
80.6
602.58
19.9 %
19.4
153.91
5
277.67
8.9
412.66
41.2 %
13.3
189.92
-9.8 %
6.1
-27.283
-0.9
12.072
0.4
174.05
-17.9 %
5.6
6.026
0.2
135.94
-19 %
4.4
0.097
1 402.49
3 184.7
-15.3 %
100
2 681.98
84.2
502.72
-9.2 %
15.8
92.136
2.9
229.8
7.2
292.22
-19.8 %
9.2
210.5
11.4 %
6.6
-11.365
-0.4
13.089
0.4
212.1
15.2 %
6.7
17.315
0.5
167.74
36.2 %
5.3
0.12
1 398.2
3 759.52
24.2 %
100
3 206.03
85.3
553.49
0.2 %
14.7
87.414
2.3
254.64
6.8
364.52
-1.4 %
9.7
188.97
3.4 %
5
-4.497
-0.1
-0.56
-0.01
184.2
13.2 %
4.9
25.491
0.7
123.17
14.4 %
3.3
0.115
1 073.86
3 027.07
25.9 %
100
2 474.77
81.8
552.3
-6.6 %
18.2
81.54
2.7
268.52
8.9
369.56
1.2 %
12.2
182.74
-19.4 %
6
-20.034
-0.7
-0.046
-0.002
162.75
-12.1 %
5.4
23.625
0.8
107.7
-17.1 %
3.6
0.1
1 073.86
2 404.04
-30.5 %
100
1 812.42
75.4
591.62
-0.9 %
24.6
153.14
6.4
190.79
7.9
365
8.9 %
15.2
226.61
-13.5 %
9.4
-37.427
-1.6
-2.604
-0.1
185.2
-23.6 %
7.7
29.125
1.2
129.95
-36.4 %
5.4
0.107
1 213.79
3 459.23
-2.4 %
100
2 862.15
82.7
597.08
6.6 %
17.3
93.754
2.7
247.94
7.2
335.02
-5.5 %
9.7
262.06
27.6 %
7.6
-19.446
-0.6
0.297
0.009
242.39
40.4 %
7
6.533
0.2
204.41
77.6 %
5.9
0.19
1 074.16
3 545.99
32.1 %
100
2 986.02
84.2
559.96
8.1 %
15.8
88.009
2.5
249.7
7
354.58
-1.5 %
10
205.39
29.2 %
5.8
-31.863
-0.9
-0.148
-0.004
172.65
38.1 %
4.9
24.802
0.7
115.08
47.5 %
3.2
0.109
1 054.29
2 684
-18.6 %
100
2 166
80.7
518
-0.2 %
19.3
77
2.9
261
9.7
360
-10.9 %
13.4
159
39.5 %
5.9
-29
-1.08
-5
-0.2
125
66.7 %
4.7
26
1
78
13 %
2.9
0.07
1 054
3 297
31.4 %
100
2 779
84.3
519
27.8 %
15.7
124
3.8
282
8.6
404
40.8 %
12.3
114
-4.2 %
3.5
-58
-1.8
15
0.5
75
-18.5 %
2.3
-11
-0.3
69
40.8 %
2.1
0.06
1 205
2 509
4.9 %
100
2 102
83.8
406
-14.3 %
16.2
91
3.6
213
8.5
287
-20.7 %
11.4
119
5.3 %
4.7
-28
-1.1
1
0.04
92
5.7 %
3.7
19
0.8
49
-5.8 %
2
0.06
880
2 392
28.4 %
100
1 918
80.2
474
19.7 %
19.8
90
3.8
225
9.4
362
25.7 %
15.1
113
5.6 %
4.7
-19
-0.8
-3
-0.1
87
8.8 %
3.6
16
0.7
52
10.6 %
2.2
0.06
877
1 863
-35.7 %
100
1 468
78.8
396
-25 %
21.3
62
3.3
216
11.6
288
-29.2 %
15.5
107
-10.8 %
5.7
-24
-1.3
-6
-0.3
80
86 %
4.3
16
0.9
47
193.8 %
2.5
0.05
947
2 899
55.2 %
100
2 371
81.8
528
41.2 %
18.2
119
4.1
246
8.5
407
40.8 %
14
120
39.5 %
4.1
-33
-1.1
-43
-1.5
43
-42.7 %
1.5
2
0.07
16
-54.3 %
0.6
0.02
903
1 868
-14 %
100
1 494
80
374
-16.1 %
20
104
5.6
228
12.2
289
-18.1 %
15.5
86
-7.5 %
4.6
-12
-0.6
2
0.1
75
10.3 %
4
21
1.1
35
-7.9 %
1.9
0.04
880
2 173
16 %
100
1 727
79.5
446
39.8 %
20.5
70
3.2
233
10.7
353
52.2 %
16.2
93
6.9 %
4.3
-20
-0.9
-5
-0.2
68
7.9 %
3.1
13
0.6
38
8.6 %
1.7
0.04
880
1 873
-11.6 %
100
1 554
83
319
-25.6 %
17
41
2.2
191
10.2
232
-21.1 %
12.4
87
-35.6 %
4.6
-25
-1.3
—
0
63
-1.6 %
3.4
14
0.7
35
25 %
1.9
0.04
880
2 118
-1.3 %
100
1 689
79.7
429
29.6 %
20.3
60
2.8
259
12.2
294
31.3 %
13.9
135
26.2 %
6.4
-19
-0.9
-62
-2.9
64
-9.9 %
3
20
0.9
28
-9.7 %
1.3
0.03
880
2 145
-0.9 %
100
1 814
84.6
331
-21 %
15.4
38
1.8
190
8.9
224
-33.5 %
10.4
107
30.5 %
5
-20
-0.9
-5
-0.2
71
47.9 %
3.3
21
1
31
63.2 %
1.4
0.04
880
2 165
23.8 %
100
1 746
80.6
419
28.5 %
19.4
—
0
198
9.1
337
56.7 %
15.6
82
-26.1 %
3.8
-15
-0.7
-23
-1.06
48
-44.2 %
2.2
12
0.6
19
-66.7 %
0.9
0.02
890
1 749
-5.8 %
100
1 423
81.4
326
-22.4 %
18.6
—
0
219
12.5
215
-42.5 %
12.3
111
141.3 %
6.3
-27
-1.5
2
0.1
86
437.5 %
4.9
13
0.7
57
533.3 %
3.3
0.07
880
1 857
4 %
1 437
420
42.4 %
63
253
374
125.3 %
46
-64.1 %
-19
-14
16
-83 %
-6
9
-86.6 %
0.01
880
1 785
7.3 %
1 490
295
-13.2 %
41
165
166
-34.4 %
128
47.1 %
-29
-1
94
49.2 %
12
67
91.4 %
0.08
880
1 663
18.4 %
1 323
340
31.8 %
—
219
253
29.7 %
87
38.1 %
-19
-6
63
28.6 %
14
35
45.8 %
0.04
880
1 404
8.7 %
1 146
258
-14.6 %
—
195
195
-35.4 %
63
6400 %
-20
6
49
276.9 %
12
24
366.7 %
0.03
880
1 292
1.6 %
991
302
33.6 %
—
247
302
59.8 %
-1
-102.6 %
-12
22
13
-71.1 %
11
-9
-152.9 %
-0.01
880
1 272
-14.2 %
1 046
226
-31.1 %
—
184
189
-28.7 %
38
-39.7 %
-19
21
45
-27.4 %
12
17
-46.9 %
0.02
880
1 482
29 %
1 155
328
115.8 %
—
235
265
68.8 %
63
1360 %
-20
9
62
513.3 %
21
32
218.5 %
0.04
880
1 149
-39.9 %
997
152
-19.6 %
—
161
157
-71.9 %
-5
98.6 %
-17
6
-15
96 %
7
-27
92.2 %
-0.03
880
1 912
93.1 %
1 722
189
81.7 %
—
274
559
330 %
-369
-1319.2 %
-25
15
-378
-1119.4 %
-17
-344
-805.3 %
-0.39
880
990
-40 %
887
104
-45.3 %
—
140
130
-40.6 %
-26
13.3 %
-14
9
-31
26.2 %
3
-38
26.9 %
-0.04
880
1 651
26.6 %
1 461
190
53.2 %
—
205
219
23.7 %
-30
44.4 %
-25
12
-42
46.2 %
7
-52
36.6 %
-0.06
880
1 304
-61.4 %
1 181
124
-65.7 %
—
177
177
-28.9 %
-54
-147.8 %
-29
4
-78
-134.7 %
6
-82
-150.9 %
-0.09
880
3 380
183.3 %
3 019
362
119.4 %
—
203
249
90.1 %
113
232.4 %
34
78
225
230.9 %
37
161
168.3 %
0.18
880
1 193
-47.5 %
1 029
165
-29.8 %
—
139
131
-44.3 %
34
—
3
32
68
206.3 %
-2
60
175.9 %
0.07
880
2 272
48.1 %
2 037
235
137.4 %
—
212
235
28.4 %
—
100 %
-79
15
-64
48.8 %
18
-79
34.2 %
-0.09
880
1 534
-84.9 %
1 435
99
-91.5 %
—
185
183
-77.2 %
-84
-123.2 %
-47
7
-125
-155.6 %
4
-120
-173.6 %
-0.14
880
10 161
165.5 %
8 999
1 163
467.3 %
—
777
801
407 %
362
670.2 %
-245
110
225
—
17
163
1118.8 %
0.08
2 017
3 827
-14.2 %
3 622
205
-67.7 %
—
164
158
-62.9 %
47
-77.5 %
-55
8
—
-100 %
2
-16
-114.5 %
-0.02
880
4 458
1563.4 %
3 823
635
7837.5 %
—
397
426
3772.7 %
209
7066.7 %
-118
51
141
4800 %
22
110
3766.7 %
0.09
1 164
268
-57.7 %
260
8
-55.6 %
—
10
11
-66.7 %
-3
80 %
—
—
-3
80 %
—
-3
82.4 %
-0.01
312
633
—
615
18
—
—
27
33
—
-15
—
—
—
-15
—
2
-17
—
-0.06
312