Zhuhai Zhongfu Statements
00
Data from Zhuhai Zhongfu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhuhai Zhongfu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
348.98
-22 %
296.15
52.825
-66.1 %
0.913
33.007
33.721
14.4 %
19.104
-84.9 %
-22.852
-8.084
-11.829
-111.5 %
6.071
-17.924
-123.6 %
-0.014
1 285.7
447.6
60.4 %
291.57
156.02
329.7 %
0.877
29.44
29.47
12.3 %
126.55
1157.2 %
-20.404
-4.235
102.73
653.3 %
26.692
75.894
419.1 %
0.059
1 285.7
279.08
28.1 %
100
242.77
87
36.311
666.7 %
13
0.762
0.3
25.697
9.2
26.245
-78.3 %
9.4
10.066
107.9 %
3.6
-23.178
-8.3
-5.253
-1.9
-18.566
88.3 %
-6.7
5.389
1.9
-23.783
85 %
-8.5
-0.018
1 285.7
217.86
-43.9 %
100
224.27
102.9
-6.407
-110.6 %
-2.9
2.83
1.3
56.837
26.1
121.01
281.2 %
55.5
-127.42
-547.5 %
-58.5
-23.325
-10.7
-7.462
-3.4
-158.7
-1393199.5 %
-72.8
0.561
0.3
-158.99
-2567 %
-73
-0.124
1 285.7
388.64
2.2 %
100
328.43
84.5
60.21
-8.8 %
15.5
0.914
0.2
31.823
8.2
31.74
-5.7 %
8.2
28.47
-12 %
7.3
-23.781
-6.1
-5.214
-1.3
-0.011
-100.2 %
-0.003
6.094
1.6
-5.961
-220.1 %
-1.5
-0.005
1 285.7
380.4
20.8 %
100
314.37
82.6
66.034
28.8 %
17.4
1.006
0.3
33.312
8.8
33.665
-1.1 %
8.8
32.369
88 %
8.5
-24.171
-6.4
-3.463
-0.9
5.026
134.3 %
1.3
7.144
1.9
-1.863
90.4 %
-0.5
-0.001
1 285.7
314.8
18.1 %
100
263.55
83.7
51.257
53.7 %
16.3
0.601
0.2
33.629
10.7
34.037
-60.8 %
10.8
17.22
132.2 %
5.5
-26.143
-8.3
-5.725
-1.8
-14.649
82.4 %
-4.7
5.051
1.6
-19.459
76.8 %
-6.2
-0.015
1 285.7
266.64
-39 %
100
233.3
87.5
33.341
-62.4 %
12.5
1.13
0.4
70.32
26.4
86.764
150.7 %
32.5
-53.423
-198.7 %
-20.04
-23.208
-8.7
-6.705
-2.5
-83.398
-180.9 %
-31.3
1.311
0.5
-83.805
-192.2 %
-31.4
-0.065
1 285.7
437.2
0.7 %
100
348.45
79.7
88.747
-13 %
20.3
0.724
0.2
33.966
7.8
34.607
15.8 %
7.9
54.14
-24.9 %
12.4
-24.714
-5.7
-4.467
-1.02
103.08
147.8 %
23.6
12.421
2.8
90.874
222.1 %
20.8
0.071
1 285.7
434.36
41 %
100
332.33
76.5
102.03
63.8 %
23.5
0.545
0.1
34.637
8
29.897
-19.4 %
6.9
72.129
186.2 %
16.6
-25.808
-5.9
-6.031
-1.4
41.592
1288.3 %
9.6
13.477
3.1
28.215
400.2 %
6.5
0.022
1 285.7
308.1
47.9 %
100
245.8
79.8
62.3
1619.5 %
20.2
1.9
0.6
36.4
11.8
37.1
-67.3 %
12
25.2
121.4 %
8.2
-24.8
-8.05
-5.6
-1.8
-3.5
97.7 %
-1.1
6.2
2
-9.4
94.2 %
-3.05
-0.01
1 285.7
208.3
-49.6 %
100
212.4
102
-4.1
-104.2 %
-2
—
0
39
18.7
113.5
147.8 %
54.5
-117.6
-332 %
-56.5
-24.1
-11.6
-12.6
-6.05
-153.2
-914.9 %
-73.5
9.9
4.8
-162.7
-2060.2 %
-78.1
-0.13
1 285.7
413
6.1 %
100
316.5
76.6
96.6
-2.5 %
23.4
1.5
0.4
44.6
10.8
45.8
3.9 %
11.1
50.7
-7.7 %
12.3
-25.9
-6.3
-5.8
-1.4
18.8
-19 %
4.6
10.7
2.6
8.3
-35.2 %
2
0.01
1 285.7
389.3
55.8 %
100
290.3
74.6
99.1
121.7 %
25.5
1.7
0.4
44.2
11.4
44.1
-1.1 %
11.3
54.9
54800 %
14.1
-25.9
-6.7
-5.8
-1.5
23.2
170.3 %
6
10.6
2.7
12.8
134 %
3.3
0.01
1 285.7
249.9
-8.1 %
100
205.2
82.1
44.7
6.2 %
17.9
0.9
0.4
43.9
17.6
44.6
-30.9 %
17.8
0.1
100.4 %
0.04
-26.2
-10.5
-7.2
-2.9
-33
-162.4 %
-13.2
5
2
-37.6
-236.7 %
-15.05
-0.03
1 285.7
271.9
-40.4 %
100
229.8
84.5
42.1
-58.6 %
15.5
2.7
1
55.3
20.3
64.5
38.4 %
23.7
-22.3
-140.5 %
-8.2
-14.5
-5.3
-3.4
-1.3
52.9
189.1 %
19.5
26.2
9.6
27.5
304.4 %
10.1
0.02
1 285.7
456.5
-1.8 %
100
354.8
77.7
101.7
3.8 %
22.3
1
0.2
45.7
10
46.6
-1.3 %
10.2
55.1
8.5 %
12.1
-29
-6.4
-7.8
-1.7
18.3
24.5 %
4
12
2.6
6.8
33.3 %
1.5
0.01
1 285.7
465
27.6 %
100
367
78.9
98
56.5 %
21.1
1
0.2
46.3
10
47.2
9 %
10.2
50.8
163.2 %
10.9
-27.7
-6
-8.4
-1.8
14.7
190.2 %
3.2
9.9
2.1
5.1
123.8 %
1.1
—
1 285.7
364.5
51.3 %
100
301.9
82.8
62.6
57.3 %
17.2
0.6
0.2
42.8
11.7
43.3
-17.5 %
11.9
19.3
252 %
5.3
-29.9
-8.2
-5.7
-1.6
-16.3
-840.9 %
-4.5
5.6
1.5
-21.4
-1237.5 %
-5.9
-0.02
1 285.7
240.9
-52.7 %
100
201.1
83.5
39.8
-48.5 %
16.5
0.7
0.3
46.7
19.4
52.5
-22.8 %
21.8
-12.7
-236.6 %
-5.3
5.6
2.3
5.9
2.4
2.2
-91.4 %
0.9
4.3
1.8
-1.6
-109.9 %
-0.7
—
1 291.4
509.6
3.1 %
100
432.3
84.8
77.3
-25.5 %
15.2
1.1
0.2
67
13.1
68
77.5 %
13.3
9.3
-85.8 %
1.8
-37.2
-7.3
-4.5
-0.9
25.5
-14.7 %
5
9.8
1.9
16.2
-15.6 %
3.2
0.01
1 285.4
494.2
32.1 %
100
390.5
79
103.7
39 %
21
—
0
34.4
7
38.3
-24 %
7.7
65.3
169.8 %
13.2
-31.5
-6.4
-3.8
-0.8
29.9
439.8 %
6.1
11.1
2.2
19.2
269.9 %
3.9
0.01
1 299.8
374
39 %
100
299.4
80.1
74.6
55.1 %
19.9
—
0
50.6
13.5
50.4
1 %
13.5
24.2
1373.7 %
6.5
-27.5
-7.4
-5.4
-1.4
-8.8
-111.5 %
-2.4
3.4
0.9
-11.3
-121.6 %
-3.02
-0.01
1 285.7
269
-48.3 %
220.9
48.1
-54.2 %
0.2
40.2
49.9
2.5 %
-1.9
-103.4 %
15.8
-14.2
76.6
84.6 %
26.5
52.4
67.9 %
0.04
1 285.7
520.1
15.7 %
415
105.1
17.8 %
—
48.6
48.7
137.6 %
56.3
-17.9 %
-33.1
18.4
41.5
34.7 %
10.6
31.2
47.2 %
0.02
1 285.7
449.4
19.4 %
360.2
89.2
16.4 %
—
23.5
20.5
-61.1 %
68.6
187 %
-29.8
-8
30.8
475.6 %
7.7
21.2
294.5 %
0.02
1 299.8
376.5
37.5 %
299.8
76.6
703.1 %
—
52.9
52.7
-85.7 %
23.9
106.3 %
-26.3
0.4
-8.2
98.4 %
5
-10.9
97.8 %
-0.01
1 285.7
273.8
-45.3 %
286.5
-12.7
-114.5 %
—
81.2
369.1
432.6 %
-381.8
-2197.8 %
-72.9
-39
-512.7
-3186.5 %
-4.5
-494.3
-2030.6 %
-0.38
1 285.7
500.5
7.5 %
413
87.5
-7 %
—
69.5
69.3
8.8 %
18.2
-40.1 %
-30.9
—
-15.6
-15500 %
8.4
-23.2
-251.5 %
-0.02
1 285.7
465.6
22.6 %
371.5
94.1
61.7 %
—
63.2
63.7
-16.3 %
30.4
269.8 %
-29.4
0.3
-0.1
99.8 %
6.3
-6.6
86.6 %
-0.01
1 285.7
379.7
21.6 %
321.4
58.2
100.7 %
—
76.4
76.1
-13.5 %
-17.9
69.7 %
-25.1
-0.1
-44.5
28.9 %
5.3
-49.3
15.3 %
-0.04
1 285.7
312.2
-41 %
283.2
29
-72.5 %
—
64.2
88
13 %
-59
-314.5 %
-5.8
0.8
-62.6
-1986.7 %
1
-58.2
-381 %
-0.05
1 285.7
529.5
-8.9 %
424.1
105.4
-24.7 %
—
78.3
77.9
57.4 %
27.5
-69.6 %
-32.4
1.9
-3
-105.4 %
9.3
-12.1
-126.5 %
-0.01
1 285.7
581.3
28.6 %
441.3
140
129.5 %
—
49.7
49.5
-20.8 %
90.4
6126.7 %
-35
0.2
55.5
250.8 %
8.9
45.6
209.4 %
0.04
1 285.7
452.1
22.9 %
391
61
548.9 %
—
62.5
62.5
-34.1 %
-1.5
98.2 %
-35.3
—
-36.8
59.1 %
5.5
-41.7
39.4 %
-0.03
1 285.7
367.8
-47.5 %
358.4
9.4
-93.9 %
—
65.6
94.8
15.8 %
-85.4
-219.6 %
16.9
-20.7
-90
-396.1 %
-15.2
-68.8
-460.2 %
-0.05
1 285.7
700.7
-4.3 %
547.4
153.3
-3.8 %
—
81.9
81.9
17.7 %
71.4
-20.4 %
-41.7
1.7
30.4
-32.4 %
11.1
19.1
-22 %
0.01
1 285.7
732.4
28.5 %
573.1
159.3
63.6 %
—
68.6
69.6
16.8 %
89.7
136.7 %
-45.9
1.9
45
-38.8 %
17.1
24.5
-63.5 %
0.02
1 285.7
569.9
3.9 %
472.4
97.4
329.1 %
—
59.6
59.6
-94.2 %
37.9
103.8 %
-46.6
82.3
73.5
106.9 %
8.3
67.1
106.7 %
0.05
1 285.7
548.7
-36.4 %
525.9
22.7
-83.2 %
—
176
1 025.2
763 %
-1 002.4
-6365 %
-48.9
-11.7
-1 062.5
-3526.3 %
8.5
-1 002.6
-2369.5 %
-0.78
1 285.7
862.2
12.8 %
727.4
134.8
12.7 %
—
88.8
118.8
64.1 %
16
-66.2 %
-48
3.2
-29.3
-588.3 %
9
-40.6
-497.1 %
-0.03
1 285.7
764.3
23.2 %
644.6
119.6
94.5 %
—
72.2
72.4
-9.6 %
47.3
354.3 %
-44
2.7
6
108.8 %
12.8
-6.8
88.8 %
-0.01
1 285.7
620.5
23.4 %
559
61.5
3175 %
—
80.3
80.1
-49.1 %
-18.6
88.3 %
-49.9
0.7
-67.8
69.1 %
2.9
-60.5
68.8 %
-0.05
1 285.7
502.7
—
504.8
-2
—
—
110
157.4
—
-159.5
—
-50.4
-9.5
-219.3
—
15.4
-194
—
-0.15
1 285.7