HBIS Statements
00
HBIS Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31 298.22
100
28 576.57
91.3
2 721.65
8.7
358.02
1.1
763.08
2.4
1 114.32
3.6
1 607.33
5.1
-1 351.13
-4.3
124.99
0.4
381.18
1.2
45.089
0.1
206.74
0.7
0.02
10 337.12
32 502.85
100
30 088.56
92.6
2 414.29
7.4
288.18
0.9
657.53
2
926.93
2.9
1 487.37
4.6
-1 210.82
-3.7
109.5
0.3
387.61
1.2
65.947
0.2
206.74
0.6
0.02
10 337.12
31 851.31
100
28 892.43
90.7
2 958.88
9.3
618.15
1.9
738.51
2.3
1 345.41
4.2
1 613.47
5.1
-1 379.02
-4.3
138.1
0.4
360.4
1.1
62.373
0.2
206.74
0.6
0.02
10 337.12
33 438.15
100
29 521.25
88.3
3 916.9
11.7
1 385.52
4.1
1 450.91
4.3
2 820.02
8.4
1 096.88
3.3
-1 215.98
-3.6
163.7
0.5
48.209
0.1
-229.78
-0.7
196.41
0.6
0.019
10 337.12
38 037.64
100
35 609.23
93.6
2 428.41
6.4
394.09
1
760.83
2
1 131.9
3
1 296.5
3.4
-1 227.41
-3.2
170.72
0.4
239.75
0.6
19.041
0.05
173.61
0.5
0.017
10 337.12
40 891.78
100
37 612.27
92
3 279.52
8
805.4
2
777.13
1.9
1 558.23
3.8
1 721.29
4.2
-1 238.69
-3.03
354.61
0.9
836.33
2
120.31
0.3
662.11
1.6
0.064
10 337.12
31 102.55
100
28 101.35
90.4
3 001.2
9.6
477.94
1.5
812.39
2.6
1 287.51
4.1
1 713.7
5.5
-1 232.18
-4
0.651
0.002
482.17
1.6
117.04
0.4
311.7
1
0.03
10 337.12
27 879.32
100
24 313.15
87.2
3 566.18
12.8
1 860.08
6.7
984.91
3.5
2 613.84
9.4
952.34
3.4
-1 124.74
-4.03
408.13
1.5
244
0.9
-141
-0.5
319.43
1.1
0.03
10 801.67
46 716.27
100
42 576.28
91.1
4 139.99
8.9
534.85
1.1
898.66
1.9
1 429.86
3.1
2 710.12
5.8
-1 420.47
-3.04
-0.105
-0.0002
1 289.05
2.8
306.19
0.7
1 024.86
2.2
0.099
10 337.12
41 997.42
100
37 715.53
89.8
4 281.89
10.2
766.12
1.8
668.45
1.6
1 421.54
3.4
2 860.35
6.8
-1 395.05
-3.3
-11.011
-0.03
1 454.29
3.5
312.94
0.7
930.34
2.2
0.09
10 337.12
33 033
100
29 411
89
3 622
11
540
1.6
1 028
3.1
1 562
4.7
2 061
6.2
-1 382
-4.2
2
0.006
681
2.1
191
0.6
413
1.3
0.04
10 337
26 944
100
23 507
87.2
3 437
12.8
1 800
6.7
60
0.2
1 830
6.8
1 606
6
-1 162
-4.3
-26
-0.1
421
1.6
-150
-0.6
424
1.6
0.04
10 337
30 276
100
27 098
89.5
3 178
10.5
12
0.04
1 120
3.7
1 124
3.7
2 054
6.8
-1 143
-3.8
15
0.05
925
3.1
236
0.8
362
1.2
0.04
10 337
26 855
100
23 325
86.9
3 530
13.1
763
2.8
913
3.4
1 631
6.1
1 898
7.1
-1 197
-4.5
—
0
702
2.6
166
0.6
351
1.3
0.03
10 451
23 583
100
21 013
89.1
2 570
10.9
246
1
858
3.6
1 101
4.7
1 469
6.2
-1 102
-4.7
1
0.004
367
1.6
135
0.6
103
0.4
0.01
10 337
27 202
100
21 549
79.2
5 653
20.8
2 112
7.8
1 367
5
3 418
12.6
2 235
8.2
-1 260
-4.6
-7
-0.03
958
3.5
155
0.6
651
2.4
0.06
10 337
31 899
100
28 970
90.8
2 929
9.2
180
0.6
994
3.1
1 173
3.7
1 757
5.5
-951
-3
—
0
806
2.5
140
0.4
496
1.6
0.05
10 337
33 058
100
29 762
90
3 296
10
530
1.6
658
2
1 166
3.5
2 130
6.4
-928
-2.8
-2
-0.006
1 200
3.6
250
0.8
601
1.8
0.06
10 169
29 336
100
26 021
88.7
3 316
11.3
465
1.6
1 123
3.8
1 587
5.4
1 728
5.9
-1 093
-3.7
6
0.02
641
2.2
201
0.7
319
1.1
0.03
10 619
30 349
100
25 796
85
4 553
15
1 890
6.2
1 094
3.6
3 001
9.9
1 553
5.1
-1 038
-3.4
14
0.05
543
1.8
102
0.3
32
0.1
—
10 619
34 432
100
30 138
87.5
4 294
12.5
216
0.6
825
2.4
1 039
3
3 254
9.5
-1 089
-3.2
6
0.02
2 171
6.3
412
1.2
1 550
4.5
0.15
10 619
31 142
100
26 153
84
4 989
16
—
0
471
1.5
1 827
5.9
3 163
10.2
-1 031
-3.3
34
0.1
2 166
7
414
1.3
1 444
4.6
0.14
10 735
25 034
100
22 310
89.1
2 724
10.9
—
0
1 131
4.5
1 130
4.5
1 594
6.4
-1 047
-4.2
—
0
548
2.2
119
0.5
372
1.5
0.04
10 619
22 077
19 034
3 043
—
1 190
2 113
930
-856
-37
37
241
-378
-0.04
10 619
32 446
28 878
3 568
—
1 307
1 330
2 238
-914
—
1 324
287
944
0.09
10 619
26 140
22 593
3 547
—
1 802
1 803
1 743
-875
-9
859
239
602
0.06
10 619
28 320
25 531
2 790
—
1 037
1 037
1 752
-917
—
835
162
649
0.06
10 619
15 439
12 911
2 528
—
569
870
1 658
-1 082
16
599
27
622
0.06
10 619
21 201
18 329
2 872
—
1 420
1 420
1 452
-881
3
565
79
524
0.05
10 619
20 081
17 351
2 730
—
1 425
1 428
1 302
-965
11
347
47
292
0.03
10 619
17 830
15 967
1 863
—
895
895
968
-873
9
104
34
117
0.01
10 619
11 910
8 939
2 971
—
1 477
1 515
1 456
-1 416
-10
44
35
66
0.01
10 619
18 762
16 651
2 111
—
916
917
1 194
-1 071
5
129
38
151
0.01
10 619
20 474
18 071
2 402
—
1 302
1 305
1 097
-881
-30
186
45
167
0.02
10 619
21 958
19 844
2 114
—
921
921
1 193
-1 033
41
201
40
190
0.02
10 619
22 602
18 719
3 883
—
2 367
2 494
1 389
-1 149
57
269
78
197
0.02
10 619
24 979
22 844
2 135
—
1 026
1 026
1 109
-860
4
252
83
167
0.02
10 619
24 872
22 257
2 615
—
1 558
1 575
1 040
-854
1
187
9
170
0.02
10 619
25 804
23 847
1 957
—
1 025
1 026
931
-707
6
230
51
163
0.02
10 619
27 513
24 319
3 194
—
2 616
2 657
538
-587
59
10
2
-1
—
10 619
27 932
25 911
2 021
—
1 158
1 159
862
-774
-1
87
29
40
—
10 619
27 948
25 823
2 125
—
1 212
1 219
906
-850
3
59
21
33
—
10 619
26 861
24 947
1 915
—
1 101
1 101
814
-758
19
75
42
44
—
10 619
24 971
21 761
3 210
—
2 896
2 882
328
-689
19
-342
-106
-258
-0.02
10 619