Shanxi Meijin Statements
00
Data from Shanxi Meijin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanxi Meijin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 099.03
15.9 %
4 613.06
485.97
63.2 %
31.325
284.46
319.66
17.8 %
166.31
529.6 %
-84.673
-6.157
75.534
184.9 %
46.702
32.994
212.6 %
0.007
4 688.93
4 401.21
-17.5 %
4 103.4
297.81
-68.3 %
24.242
250.34
271.39
-4.3 %
26.414
-96 %
-98.105
-19.483
-88.947
-115.3 %
12.698
-29.305
-107.3 %
-0.007
4 020.15
5 337.88
-9.3 %
100
4 397.68
82.4
940.2
-23 %
17.6
25.587
0.5
264.97
5
283.66
-19.7 %
5.3
656.55
-24.3 %
12.3
-71.082
-1.3
-4.612
-0.09
581.34
-12.4 %
10.9
166.87
3.1
402.37
-19.2 %
7.5
0.094
4 270.29
5 887.27
9.9 %
100
4 666.99
79.3
1 220.28
115.3 %
20.7
35.735
0.6
305.23
5.2
353.05
30.3 %
6
867.23
193.3 %
14.7
-58.64
-1
-102.34
-1.7
663.97
72 %
11.3
204.03
3.5
497.72
41.3 %
8.5
0.117
4 270.34
5 358.14
-25.3 %
100
4 791.45
89.4
566.69
-61.3 %
10.6
25.849
0.5
242.05
4.5
271.05
-37.2 %
5.1
295.64
-71.3 %
5.5
-77.673
-1.4
171.84
3.2
385.94
-59.6 %
7.2
65.986
1.2
352.26
-48.4 %
6.6
0.082
4 270.27
7 173.09
16 %
100
5 710.04
79.6
1 463.05
6.8 %
20.4
—
0
264.73
3.7
431.76
31.5 %
6
1 031.29
-1 %
14.4
-67.298
-0.9
-11.752
-0.2
955.76
-3.4 %
13.3
239.24
3.3
682.8
0.9 %
9.5
0.16
4 270.27
6 181.52
12 %
100
4 811.71
77.8
1 369.81
-11.9 %
22.2
79.645
1.3
236.54
3.8
328.33
-47.9 %
5.3
1 041.48
12.5 %
16.8
-52.631
-0.9
0.155
0.003
989.07
19.7 %
16
256.31
4.1
676.48
24.8 %
10.9
0.158
4 270.27
5 517.09
-19.8 %
100
3 961.58
71.8
1 555.52
-3.8 %
28.2
91.014
1.6
247.79
4.5
629.7
111.2 %
11.4
925.82
-29.8 %
16.8
-53.445
-1
-17.132
-0.3
826.06
-35.2 %
15
203.96
3.7
542.19
-30.1 %
9.8
0.129
4 189
6 877.42
34 %
100
5 260.91
76.5
1 616.51
5.8 %
23.5
92.889
1.4
199.14
2.9
298.22
16.6 %
4.3
1 318.29
3.6 %
19.2
-37.713
-0.5
-5.556
-0.08
1 275.61
25.7 %
18.5
305.47
4.4
775.74
26.5 %
11.3
0.176
4 397.57
5 131.88
36.6 %
100
3 604.13
70.2
1 527.75
25.4 %
29.8
73.198
1.4
203.48
4
255.87
29.4 %
5
1 271.88
24.6 %
24.8
-62.17
-1.2
-14.766
-0.3
1 014.85
5 %
19.8
232.76
4.5
613.46
-3.6 %
12
0.144
4 266.32
3 756.4
-2.9 %
100
2 537.6
67.6
1 218.7
24.5 %
32.4
9.6
0.3
186.8
5
197.8
-58.5 %
5.3
1 020.9
103 %
27.2
-53
-1.4
-1.7
-0.05
966.2
129.9 %
25.7
214.6
5.7
636.5
160.2 %
16.9
0.15
4 270.3
3 870.5
3.8 %
100
2 891.4
74.7
979.1
9.1 %
25.3
13.2
0.3
177
4.6
476.1
105.7 %
12.3
503
-24.5 %
13
-57.1
-1.5
-7.3
-0.2
420.2
-28.1 %
10.9
99.4
2.6
244.6
-38.2 %
6.3
0.06
4 342.7
3 730.5
23.4 %
100
2 833
75.9
897.5
69.1 %
24.1
8
0.2
204.6
5.5
231.4
-17.8 %
6.2
666.1
167.2 %
17.9
-64.3
-1.7
-18.4
-0.5
584.6
189.8 %
15.7
149.4
4
395.9
222.1 %
10.6
0.1
4 078.1
3 022.9
36 %
100
2 492
82.4
530.9
68.3 %
17.6
6.3
0.2
269.6
8.9
281.6
-7.2 %
9.3
249.3
1943.4 %
8.2
-44.2
-1.5
-3.4
-0.1
201.7
402.9 %
6.7
40.7
1.3
122.9
308.7 %
4.1
0.03
4 099.3
2 222.4
-32.5 %
100
1 906.9
85.8
315.5
-50.8 %
14.2
5
0.2
285.9
12.9
303.3
-10.1 %
13.6
12.2
-96 %
0.5
-70.4
-3.2
-8.4
-0.4
-66.6
-129.4 %
-3
-9.9
-0.4
-58.9
-145 %
-2.7
-0.01
4 099.3
3 290.5
7.2 %
100
2 649.3
80.5
641.3
-6.8 %
19.5
13.5
0.4
304.7
9.3
337.5
1.8 %
10.3
303.8
-14.9 %
9.2
-68.9
-2.09
-8.2
-0.2
226.8
-25.6 %
6.9
80.8
2.5
130.8
-35 %
4
0.03
4 099.3
3 068.2
-10.2 %
100
2 379.8
77.6
688.4
-8.2 %
22.4
4.9
0.2
313.7
10.2
331.4
8.8 %
10.8
357
-19.8 %
11.6
-47.4
-1.5
-4.6
-0.1
305
-20.6 %
9.9
89.8
2.9
201.3
-19.4 %
6.6
0.05
4 099.3
3 415.5
-20.9 %
100
2 665.7
78
749.8
-23.8 %
22
3.2
0.09
315.5
9.2
304.6
-13.4 %
8.9
445.2
-29.6 %
13
-58.6
-1.7
-2.7
-0.08
384
-31.5 %
11.2
88
2.6
249.6
-33.3 %
7.3
0.06
4 125.8
4 315.9
-7.3 %
100
3 331.9
77.2
984
-32.5 %
22.8
2.8
0.06
315.6
7.3
351.8
-16.4 %
8.2
632.2
-39.1 %
14.6
-69.1
-1.6
-2.7
-0.06
560.4
-41.8 %
13
135.5
3.1
374
-39.3 %
8.7
0.09
4 056.9
4 657.2
21.9 %
100
3 198.9
68.7
1 458.3
17.3 %
31.3
12.5
0.3
422.7
9.1
420.9
45 %
9
1 037.4
8.8 %
22.3
-63.5
-1.4
-10.3
-0.2
963.7
10.3 %
20.7
237.9
5.1
616.4
8.1 %
13.2
0.16
3 909.9
3 819.4
9 %
100
2 576.2
67.5
1 243.3
63.1 %
32.6
2
0.05
293.6
7.7
290.2
-1.5 %
7.6
953.1
103.7 %
25
-71.8
-1.9
-6.7
-0.2
873.7
100.8 %
22.9
218.2
5.7
570
101.1 %
14.9
0.14
4 174.3
3 503.6
10.7 %
100
2 741.3
78.2
762.3
-3.9 %
21.8
8
0.2
250.5
7.1
294.5
12.6 %
8.4
467.8
-12.1 %
13.4
-23.6
-0.7
-9.3
-0.3
435.1
-10.7 %
12.4
115.8
3.3
283.4
-13.4 %
8.1
0.07
4 037.5
3 166.3
12.9 %
100
2 372.9
74.9
793.4
4.9 %
25.1
—
0
255.2
8.1
261.5
-25.5 %
8.3
531.9
31.2 %
16.8
-40.5
-1.3
-4.3
-0.1
487.4
37.4 %
15.4
119.3
3.8
327.4
51.8 %
10.3
0.08
4 105.9
2 805.6
-17.4 %
2 049.3
756.3
-14.3 %
4
316.9
350.8
9.7 %
405.4
-28 %
-45.1
-5.6
354.8
-31.1 %
89.1
215.7
-34.6 %
0.05
4 105.9
3 394.8
5.1 %
2 512.4
882.4
47.3 %
3
310.1
319.7
13.4 %
562.7
77.3 %
-35.7
-12.5
514.6
78.1 %
135.2
330
70 %
0.08
4 105.9
3 231
15.1 %
2 631.8
599.2
-13.4 %
—
274.4
281.9
27.6 %
317.3
-32.6 %
-23.9
-4.6
288.9
-35.9 %
63.4
194.1
-36.9 %
0.05
4 105.9
2 806.5
2.5 %
2 114.6
691.9
-10.8 %
—
225.6
221
-11.8 %
470.8
-10.3 %
-19.3
-0.7
450.6
-8.1 %
113.5
307.8
-2.3 %
0.07
4 105.9
2 738.6
35.8 %
1 963
775.6
25.8 %
—
229.8
250.7
42.3 %
524.9
19.2 %
-21.5
-8.9
490.4
17.7 %
121.3
315.1
18.2 %
0.08
4 105.9
2 017.1
48.7 %
1 400.4
616.7
32.4 %
—
171.5
176.2
-20.1 %
440.5
79.6 %
-22.3
0.1
416.8
88.7 %
110.2
266.5
76.8 %
0.06
4 105.9
1 356.8
36 %
891.1
465.7
146.8 %
—
216.5
220.4
-16.8 %
245.3
421.9 %
-24.4
—
220.9
329.6 %
57.6
150.7
386.5 %
0.04
4 105.9
997.4
-80.5 %
808.7
188.7
-59.2 %
—
186.2
265
-68.1 %
-76.2
79.3 %
-25.6
5.7
-96.2
80 %
-23.9
-52.6
83.8 %
-0.01
4 105.9
5 107.2
365.8 %
4 645.1
462.1
614.2 %
—
635.4
830.9
320.7 %
-368.7
-177.8 %
-158.1
45.5
-482.1
-216.3 %
-118
-324.4
-218 %
-0.08
4 105.9
1 096.5
-31.5 %
1 031.8
64.7
-61.2 %
—
172.1
197.5
79.7 %
-132.7
-332.4 %
-19.9
0.6
-152.4
-462.4 %
-27.7
-102
-149.4 %
-0.2
502.6
1 601.3
23.4 %
1 434.4
166.9
56.3 %
—
186.1
109.9
-42 %
57.1
169.2 %
-84.2
0.1
-27.1
82.9 %
-4.8
-40.9
58.6 %
-0.01
4 105.9
1 297.9
-76.7 %
1 191.1
106.8
-84.9 %
—
159.8
189.4
-71.8 %
-82.5
-327.9 %
-75.9
0.3
-158.4
45.4 %
-37.1
-98.8
55.9 %
-0.03
3 610.9
5 576.1
3281.5 %
4 869.3
706.8
1582.9 %
—
618.6
670.6
2120.5 %
36.2
206.8 %
-327.7
1.5
-290
-2537 %
-68.3
-224.1
-3088 %
-0.06
3 610.9
164.9
-18.6 %
122.9
42
137.3 %
—
29.5
30.2
-14.2 %
11.8
167.4 %
0.1
—
11.9
168.8 %
3.5
7.5
162 %
0.01
502.6
202.6
-32.6 %
184.9
17.7
-50.8 %
—
34.3
35.2
45.5 %
-17.5
-248.3 %
0.1
—
-17.3
-241.8 %
-3.9
-12.1
-251.3 %
-0.02
502.6
300.4
-15.1 %
264.4
36
-26.7 %
—
24.4
24.2
-35.3 %
11.8
0.9 %
0.1
0.3
12.2
2.5 %
3.3
8
23.1 %
0.02
502.6
353.9
28.9 %
304.8
49.1
15.8 %
—
35.5
37.4
42.2 %
11.7
-27.8 %
0.2
—
11.9
-26.5 %
4.2
6.5
-39.8 %
0.01
502.6
274.5
-24.5 %
232
42.4
45.7 %
—
23.6
26.3
6.9 %
16.2
260 %
—
—
16.2
295.1 %
4.3
10.8
315.4 %
0.02
502.6
363.4
33.8 %
334.2
29.1
-37.4 %
—
23.2
24.6
19.4 %
4.5
-82.6 %
-0.4
—
4.1
-83.8 %
1.3
2.6
-84.7 %
0.01
502.6
271.6
-13.2 %
225.2
46.5
72.2 %
—
23.2
20.6
-42 %
25.8
403.5 %
-0.5
—
25.3
355.6 %
6.4
17
323.7 %
0.03
502.6
313
—
286
27
—
—
34.2
35.5
—
-8.5
—
-0.5
-0.9
-9.9
—
-1.7
-7.6
—
-0.02
502.6