North Statements
00
Data from North`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
North Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 440.06
25.3 %
100
2 041.97
83.7
398.08
77.1 %
16.3
2.645
0.1
75.948
3.1
78.161
76 %
3.2
319.92
77.4 %
13.1
-41.597
-1.7
6.147
0.3
284.47
107.2 %
11.7
82.824
3.4
201.65
79.3 %
8.3
0.114
1 772.46
1 947.43
-24.8 %
100
1 722.71
88.5
224.72
-36.7 %
11.5
3.53
0.2
42.196
2.2
44.397
-9.4 %
2.3
180.32
-41.1 %
9.3
-43.98
-2.3
0.923
0.05
137.26
-49.5 %
7
24.772
1.3
112.49
-44.8 %
5.8
0.063
1 772.46
2 589.84
1.3 %
100
2 234.93
86.3
354.91
185.2 %
13.7
0.657
0.03
36.738
1.4
49.01
-34.1 %
1.9
305.9
510.9 %
11.8
-33.552
-1.3
-0.307
-0.01
272.04
1504.3 %
10.5
68.422
2.6
203.62
569.2 %
7.9
0.115
1 772.17
2 556.12
9.7 %
100
2 431.67
95.1
124.45
-3.6 %
4.9
0.267
0.01
62.443
2.4
74.376
401 %
2.9
50.077
-56.2 %
2
-31.243
-1.2
-1.878
-0.07
16.957
-78.9 %
0.7
-13.469
-0.5
30.425
-46 %
1.2
0.017
1 772.46
2 330.08
-11.3 %
100
2 200.95
94.5
129.13
-73.8 %
5.5
1.162
0.05
34.588
1.5
14.844
-89.2 %
0.6
114.29
-67.7 %
4.9
-33.231
-1.4
-0.745
-0.03
80.31
-74.5 %
3.4
24.018
1
56.292
-77.9 %
2.4
0.032
1 772.46
2 626.58
-17.1 %
100
2 134.53
81.3
492.04
21.2 %
18.7
—
0
38.293
1.5
137.7
590.6 %
5.2
354.35
-8.2 %
13.5
-39.476
-1.5
-0.5
-0.02
314.37
-10.2 %
12
59.386
2.3
254.98
-5 %
9.7
0.144
1 773.04
3 167.07
-65.4 %
100
2 761.07
87.2
406
-73.6 %
12.8
—
0
37.299
1.2
19.937
-91.2 %
0.6
386.06
-70.5 %
12.2
-35.262
-1.1
-0.529
-0.02
350.27
-67.8 %
11.1
81.939
2.6
268.33
-67.9 %
8.5
0.151
1 772.46
9 163.52
254.8 %
100
7 625.74
83.2
1 537.78
371.1 %
16.8
0.642
0.007
192.54
2.1
227.76
166.6 %
2.5
1 310.01
443.6 %
14.3
-211.97
-2.3
-9.248
-0.1
1 088.77
458.2 %
11.9
252.89
2.8
835.91
469.2 %
9.1
0.494
1 691.42
2 582.75
-5.4 %
100
2 256.33
87.4
326.43
-40.8 %
12.6
2.297
0.09
77.623
3
85.436
-25.8 %
3.3
240.99
-44.8 %
9.3
-45.59
-1.8
-0.335
-0.01
195.07
-48.6 %
7.6
48.477
1.9
146.85
-50.1 %
5.7
0.095
1 548.35
2 729.62
857.1 %
100
2 177.97
79.8
551.65
764.6 %
20.2
1.242
0.05
82.504
3
115.12
116.4 %
4.2
436.53
4057.4 %
16
-46.196
-1.7
-10.583
-0.4
379.75
6125.4 %
13.9
85.357
3.1
294.3
5785.9 %
10.8
0.16
1 834.66
285.2
-2.8 %
100
221.4
77.6
63.8
11.7 %
22.4
0.9
0.3
52.6
18.4
53.2
6.8 %
18.7
10.5
43.8 %
3.7
-2.8
-1
-1.6
-0.6
6.1
175.3 %
2.1
1.1
0.4
5
161.7 %
1.8
0.01
548.8
293.4
0.4 %
100
236.2
80.5
57.1
-10.8 %
19.5
0.9
0.3
52.3
17.8
49.8
4 %
17
7.3
-54.7 %
2.5
-10.5
-3.6
-4.9
-1.7
-8.1
-186.2 %
-2.8
—
0
-8.1
-244.6 %
-2.8
-0.01
548.8
292.2
-3 %
100
228.2
78.1
64
6.7 %
21.9
1.5
0.5
46.6
15.9
47.9
-0.6 %
16.4
16.1
36.4 %
5.5
-7.8
-2.7
1
0.3
9.4
-19.7 %
3.2
3.5
1.2
5.6
-28.2 %
1.9
0.01
548.8
301.2
26.2 %
100
241.2
80.1
60
39.9 %
19.9
1.7
0.6
47
15.6
48.2
-4.4 %
16
11.8
259.5 %
3.9
-5.4
-1.8
-0.3
-0.1
11.7
-86.5 %
3.9
3.8
1.3
7.8
-90.9 %
2.6
0.01
554.8
238.7
-17.6 %
100
195.7
82
42.9
-30.6 %
18
1.7
0.7
49.6
20.8
50.4
-46.2 %
21.1
-7.4
76.7 %
-3.1
-11
-4.6
0.1
0.04
86.9
284.9 %
36.4
0.8
0.3
86.1
269.8 %
36.1
0.16
548.8
289.7
-16.6 %
100
227.9
78.7
61.8
18.8 %
21.3
1.2
0.4
75.6
26.1
93.6
104.4 %
32.3
-31.8
-621.3 %
-11
-10.2
-3.5
-5.4
-1.9
-47
-1640.7 %
-16.2
3.3
1.1
-50.7
-1079.1 %
-17.5
-0.09
548.8
347.2
0.7 %
100
295.3
85.1
52
-4.6 %
15
2.1
0.6
45.3
13
45.8
1.6 %
13.2
6.1
-35.1 %
1.8
-8.9
-2.6
0.1
0.03
-2.7
-139.7 %
-0.8
1.5
0.4
-4.3
-315 %
-1.2
-0.01
548.8
344.7
47.9 %
100
290.2
84.2
54.5
-19.5 %
15.8
1.5
0.4
44.4
12.9
45.1
4.6 %
13.1
9.4
-61.6 %
2.7
-16.3
-4.7
-0.2
-0.06
6.8
-30.6 %
2
4.2
1.2
2
-54.5 %
0.6
—
548.8
233
-24.3 %
100
165.4
71
67.7
-3.8 %
29.1
1.9
0.8
42.5
18.2
43.1
-58.9 %
18.5
24.5
171.2 %
10.5
-14.7
-6.3
—
0
9.8
-97.8 %
4.2
4.7
2
4.4
-99 %
1.9
0.01
548.8
307.7
-36.5 %
100
237.4
77.2
70.4
-34 %
22.9
2
0.6
81.6
26.5
104.8
-18 %
34.1
-34.4
-63 %
-11.2
326.1
106
-4.2
-1.4
437.7
1092.5 %
142.2
8.7
2.8
430.3
978.2 %
139.8
0.78
548.8
484.8
-7.3 %
100
378.2
78
106.6
-11.7 %
22
1.5
0.3
127.3
26.3
127.8
-22.4 %
26.4
-21.1
52 %
-4.4
-22.4
-4.6
-0.3
-0.06
-44.1
34.9 %
-9.1
5.7
1.2
-49
29.4 %
-10.1
-0.09
548.8
523
2.2 %
100
402.3
76.9
120.7
6.7 %
23.1
—
0
146.3
28
164.7
22.5 %
31.5
-44
-105.6 %
-8.4
-23.4
-4.5
-0.1
-0.02
-67.7
-60.8 %
-12.9
5
1
-69.4
-54.9 %
-13.3
-0.13
548.8
511.7
24.4 %
100
398.7
77.9
113.1
115 %
22.1
—
0
136.9
26.8
134.4
-28.6 %
26.3
-21.4
84.2 %
-4.2
-20.5
-4.006
-0.3
-0.06
-42.1
74.8 %
-8.2
3.8
0.7
-44.8
73.3 %
-8.8
-0.08
548.8
411.4
-21.2 %
358.8
52.6
-48.2 %
—
161.9
188.2
16.2 %
-135.6
-124.5 %
-29.4
-3.7
-167.2
-86 %
7.8
-167.7
-80.5 %
-0.31
548.8
522.1
16.8 %
420.4
101.6
22.3 %
—
157.5
162
-9.8 %
-60.4
37.5 %
-29.1
-0.4
-89.9
23.3 %
4
-92.9
22.6 %
-0.17
554.8
446.9
-9.2 %
363.8
83.1
-16.3 %
—
170.1
179.7
43 %
-96.6
-267.3 %
-20.7
0.1
-117.2
-208.4 %
4.3
-120.1
-201 %
-0.22
548.8
492.4
-14 %
393
99.3
-39.1 %
—
126
125.7
-1.2 %
-26.3
-173.3 %
-11.7
-0.1
-38
-133 %
2.4
-39.9
-136.5 %
-0.07
548.8
572.3
18.8 %
409.2
163.1
46.7 %
—
134
127.2
15.8 %
35.9
2464.3 %
68.3
6.6
115.1
1013.5 %
5.6
109.4
839.2 %
0.2
548.8
481.6
-8.1 %
370.4
111.2
-2.6 %
—
109.8
109.8
-21.7 %
1.4
105.4 %
-18.2
2.3
-12.6
66 %
2.7
-14.8
60.9 %
-0.03
548.8
524
-6 %
409.8
114.2
-10.3 %
—
128
140.2
-4.2 %
-26
-36.1 %
-12.2
1.2
-37.1
-3.1 %
2.4
-37.9
-6.2 %
-0.07
548.8
557.3
12.1 %
430
127.3
15 %
—
146.4
146.4
-14.8 %
-19.1
68.8 %
-18.1
1.2
-36
49.9 %
0.6
-35.7
51 %
-0.07
548.8
497.2
-1.1 %
386.5
110.7
30.2 %
—
160.4
171.9
33.5 %
-61.3
-39.6 %
-24.5
14
-71.8
-49.6 %
1.1
-72.9
-55.1 %
-0.13
548.8
502.7
-12.6 %
417.7
85
-30.4 %
—
128.8
128.8
-14 %
-43.9
-58.5 %
-6
2
-48
-2.8 %
—
-47
-0.6 %
-0.09
548.8
575.1
-0.3 %
453
122.1
15.2 %
—
143.8
149.8
3.8 %
-27.7
27.7 %
-24.1
5.2
-46.7
12.9 %
0.4
-46.7
13.5 %
-0.09
548.8
576.8
5.4 %
470.8
106
-1.4 %
—
144.3
144.3
-13.5 %
-38.3
35.6 %
-15.4
0.1
-53.6
-125.6 %
1
-54
-129.2 %
-0.1
548.8
547.1
-8 %
439.6
107.5
-6.2 %
—
162.9
166.9
18.8 %
-59.5
-128.8 %
212
56.9
209.5
424.8 %
3.1
185.1
388.3 %
0.34
548.8
594.4
-12.8 %
479.8
114.6
-16.4 %
—
140.6
140.5
2 %
-26
-4233.3 %
-39.2
0.7
-64.5
-93.1 %
1.5
-64.2
-93.4 %
-0.12
548.8
681.8
-2 %
544.7
137.1
1.9 %
—
136.1
137.7
-9 %
-0.6
96.4 %
-34.4
1.6
-33.4
39.8 %
1
-33.2
40.2 %
-0.06
548.8
695.6
18 %
561.1
134.5
47.6 %
—
151.3
151.3
-5.1 %
-16.8
75.4 %
-38.5
-0.2
-55.5
34.7 %
0.7
-55.5
31.7 %
-0.1
548.8
589.7
-18.3 %
498.6
91.1
-48.3 %
—
134.8
159.5
14.3 %
-68.4
-285.9 %
-46.9
30.3
-85
-1449.2 %
6.2
-81.2
-1557.1 %
-0.15
548.8
721.7
-6.4 %
545.4
176.3
1.4 %
—
139.4
139.5
1.7 %
36.8
0.3 %
-35.3
4.9
6.3
950 %
5.5
-4.9
29 %
-0.01
548.8
771.2
16.2 %
597.3
173.9
36.5 %
—
130
137.2
2.2 %
36.7
631.9 %
-40.5
4.4
0.6
101.6 %
2.1
-6.9
81.9 %
-0.01
548.8
663.5
37.4 %
536.1
127.4
1669.4 %
—
134.3
134.3
-54 %
-6.9
97.6 %
-30.6
0.8
-36.6
87.9 %
0.8
-38.1
86.4 %
-0.07
548.8
482.8
—
475.7
7.2
—
—
246.8
292.2
—
-285.1
—
-36
19.8
-301.3
—
-1
-279.7
—
-0.51
548.8