Huludao Zinc Statements
00
Huludao Zinc Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 890.94
4 777.69
113.25
4.118
49.6
49.778
63.471
-40.734
-0.077
22.66
3.834
18.825
0.013
1 478.88
3 912.76
3 798.75
114.01
6.446
37.976
28.918
85.09
-68.374
-0.229
16.487
9.226
7.261
0.005
1 409.87
4 625.07
100
4 479.58
96.9
145.49
3.1
4.679
0.1
67.896
1.5
77.657
1.7
67.834
1.5
-38.195
-0.8
-0.284
-0.006
29.355
0.6
6.867
0.1
22.488
0.5
0.016
1 409.87
4 526.72
100
4 366.37
96.5
160.36
3.5
0.891
0.02
2.725
0.06
24.779
0.5
135.58
3
-64.241
-1.4
-27.455
-0.6
43.893
1
3.177
0.07
40.716
0.9
0.029
1 409.87
4 141.13
100
4 080.79
98.5
60.34
1.5
8.28
0.2
51.872
1.3
53.192
1.3
7.148
0.2
-51.26
-1.2
29.235
0.7
-14.878
-0.4
1.364
0.03
-16.242
-0.4
-0.012
1 409.87
4 634.82
100
4 492.78
96.9
142.03
3.1
5.695
0.1
68.06
1.5
65.017
1.4
77.016
1.7
-46.682
-1.007
-0.184
-0.004
30.15
0.7
5.051
0.1
25.099
0.5
0.018
1 409.87
5 354.3
100
5 243.82
97.9
110.48
2.1
0.273
0.005
62.909
1.2
55.627
1
54.849
1
-43.61
-0.8
11.196
0.2
22.435
0.4
6.171
0.1
16.265
0.3
0.012
1 409.87
14 923.86
100
14 648.12
98.2
275.75
1.8
3.302
0.02
95.867
0.6
116.89
0.8
158.86
1.1
-69.665
-0.5
3.969
0.03
93.162
0.6
17.355
0.1
75.807
0.5
0.054
1 409.87
6 974.02
100
6 792.94
97.4
181.08
2.6
6.595
0.09
74.529
1.1
70.372
1
110.71
1.6
-32.879
-0.5
-0.444
-0.006
77.384
1.1
5.874
0.08
71.509
1
0.051
1 409.87
4 342.2
100
4 145.56
95.5
196.64
4.5
1.749
0.04
86.238
2
75.763
1.7
120.88
2.8
-51.47
-1.2
-0.047
-0.001
69.362
1.6
6.353
0.1
63.008
1.5
0.045
1 409.87
1 858.6
100
1 731.4
93.2
127.1
6.8
0.3
0.02
73.5
4
67.2
3.6
60
3.2
-24.1
-1.3
-0.6
-0.03
35.4
1.9
—
0
35.4
1.9
0.03
1 409.9
1 936.9
100
1 760.7
90.9
176.2
9.1
0.3
0.02
63.7
3.3
57.1
2.9
119.1
6.1
-24.8
-1.3
-0.7
-0.04
93.6
4.8
-2.1
-0.1
95.7
4.9
0.07
1 409.9
1 949.6
100
1 734.6
89
215.1
11
0.4
0.02
81.4
4.2
82.3
4.2
132.7
6.8
-44.2
-2.3
-3.3
-0.2
85.3
4.4
—
0
85.3
4.4
0.06
1 409.9
1 558.1
100
1 450.2
93.1
107.8
6.9
0.5
0.03
52.1
3.3
46.2
3
61.7
4
-24.7
-1.6
—
0
37
2.4
—
0
37
2.4
0.03
1 409.9
1 364.1
100
1 264.3
92.7
99.8
7.3
0.9
0.07
69.5
5.1
67.5
4.9
32.3
2.4
-15.8
-1.2
-0.7
-0.05
15.8
1.2
—
0
15.8
1.2
0.01
1 409.9
2 266.4
100
2 106.7
93
159.7
7
1
0.04
79.1
3.5
73.8
3.3
85.9
3.8
-10.2
-0.5
-7.5
-0.3
69.4
3.1
1.6
0.07
67.8
3
0.05
1 409.9
2 007.7
100
1 865.3
92.9
142.4
7.1
1.3
0.06
61.3
3.1
59.7
3
82.7
4.1
-26.4
-1.3
11
0.5
67.3
3.4
—
0
67.3
3.4
0.05
1 408.8
1 802.7
100
1 661.7
92.2
141
7.8
1.4
0.08
69.1
3.8
63.8
3.5
77.2
4.3
-31.8
-1.8
-1
-0.06
44.4
2.5
—
0
44.4
2.5
0.03
1 425.4
1 939.5
100
1 813.5
93.5
126
6.5
1.1
0.06
78.9
4.1
76.7
4
49.3
2.5
-25.8
-1.3
-0.2
-0.01
23.3
1.2
-0.1
-0.005
23.3
1.2
0.02
1 409.9
2 422.5
100
2 302
95
120.5
5
1.6
0.07
81.6
3.4
82
3.4
38.6
1.6
-28.3
-1.2
-11.4
-0.5
-1.1
-0.05
0.2
0.008
-1.4
-0.06
—
1 409.9
1 980.4
100
1 874.6
94.7
105.8
5.3
1.3
0.07
69.6
3.5
70.3
3.5
35.5
1.8
-23.1
-1.2
-2
-0.1
10.5
0.5
—
0
10.5
0.5
0.01
1 409.9
2 008.4
100
1 925.5
95.9
82.9
4.1
—
0
71.9
3.6
71.5
3.6
11.4
0.6
-21
-1.05
28.7
1.4
19.1
1
—
0
19.1
1
0.01
1 428.5
1 946.3
100
1 831
94.1
115.3
5.9
—
0
66.9
3.4
62.9
3.2
52.4
2.7
-18
-0.9
-0.6
-0.03
33.8
1.7
—
0
33.8
1.7
0.02
1 409.9
1 903
1 806.1
96.8
2.3
25.4
24.4
72.5
24.1
-3.9
92.7
—
92.7
0.07
1 409.9
1 662.3
1 528.7
133.6
—
77.5
77.5
56.1
-14.2
1
42.9
—
42.9
0.03
1 409.9
1 438.2
1 277.2
161
—
96.2
104.5
56.4
-12.1
-1.7
42.6
—
42.6
0.03
1 409.9
1 696.1
1 545.4
150.7
—
100.2
100.2
50.5
-11.6
-0.9
38
—
38
0.03
1 409.9
1 411.8
1 278.9
132.9
—
20.3
48.2
84.7
-4.8
-58.9
39.8
—
39.8
0.03
1 409.9
1 334.7
1 194
140.7
—
75.5
115
25.7
-8.2
2.6
38
—
38
0.03
1 409.9
1 090.5
949.8
140.7
—
77.7
88.4
52.2
-10.5
2
42.7
—
42.7
0.03
1 409.9
876.4
757.9
118.5
—
67.5
92.3
26.2
-12.6
0.6
13.9
—
13.9
0.01
1 409.9
1 036.9
865.3
171.6
—
108
145.3
26.3
-9.6
10.5
20.7
—
20.7
0.01
1 409.9
1 001.5
870.4
131
—
79.1
98.8
32.2
-9.5
-0.1
22.6
—
22.6
0.02
1 409.9
1 085.1
928.5
156.5
—
92.4
115
41.6
-10.6
4.8
33.9
—
33.9
0.02
1 758.8
1 003.7
885.6
118.1
—
79.7
90.5
27.6
-12.6
-0.9
13.7
—
13.7
0.01
1 409.9
1 311.4
1 163.2
148.2
—
91.6
118.1
30
-9.6
11.3
30.8
—
30
0.02
1 409.9
1 129.9
987.5
142.4
—
86.3
122.4
20
-6
0.1
14.1
—
14.1
0.01
1 409.9
966.1
879
87.1
—
77.9
98.7
-11.6
5.7
34.8
27.3
—
27.3
0.02
1 409.9
951.5
881.4
70.1
—
51.5
53.4
16.7
—
—
16.7
—
16.7
0.01
1 409.9
1 077.9
1 007.9
70
—
59.5
96.3
-26.3
0.1
4 043.4
4 017.2
—
4 020.1
1.71
2 340.1
1 021.9
917.5
104.4
—
55.7
47.7
56.7
—
8.7
65
—
59.2
0.05
1 110.1
1 075
953.4
121.6
—
45.3
68.4
53.2
0.7
1.7
55.7
—
56.4
0.05
1 110.1
1 012
930
82
—
42.3
54.2
27.7
-19.8
-0.3
7.6
—
6.8
0.01
1 110.1
1 082.6
1 477.9
-395.2
—
88.6
1 817.4
-2 212.7
-114.9
-333.7
-2 661.3
78.5
-2 671.7
-2.41
1 110.1