Tibet Mineral Statements
00
Data from Tibet Mineral`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tibet Mineral Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
275.51
42.5 %
100
69.034
25.1
206.48
73.2 %
74.9
1.402
0.5
28.259
10.3
29.485
-12.7 %
10.7
176.99
107.1 %
64.2
-0.472
-0.2
-1.203
-0.4
175.32
78.2 %
63.6
28.322
10.3
87.776
1011.2 %
31.9
0.169
520.87
193.36
114.8 %
100
74.119
38.3
119.24
93.3 %
61.7
10.475
5.4
23.431
12.1
33.761
117.1 %
17.5
85.479
85.3 %
44.2
13.366
6.9
-0.454
-0.2
98.392
130.1 %
50.9
57.953
30
7.899
-54.6 %
4.1
0.015
521.52
90.037
-89.8 %
100
28.362
31.5
61.675
-91.6 %
68.5
0.003
0.003
15.635
17.4
15.552
-73.9 %
17.3
46.123
-93.2 %
51.2
-3.37
-3.7
0
-0.00003
42.753
-93.7 %
47.5
6.701
7.4
17.398
-94.5 %
19.3
0.033
520.82
883.31
740.1 %
100
147.7
16.7
735.6
1699.6 %
83.3
—
0
59.67
6.8
59.474
154 %
6.7
676.13
3771.6 %
76.5
3.895
0.4
-1.152
-0.1
678.94
3734.2 %
76.9
105.34
11.9
317.29
12043.6 %
35.9
0.61
519.76
105.14
-87.9 %
100
64.263
61.1
40.877
-94.7 %
38.9
—
0
23.529
22.4
23.413
-30.2 %
22.3
17.464
-97.6 %
16.6
5.117
4.9
-5.228
-5
17.707
-97.6 %
16.8
7.445
7.1
2.613
-99.2 %
2.5
0.005
521.17
867.94
146 %
100
93.574
10.8
774.37
155.4 %
89.2
0.981
0.1
32.772
3.8
33.552
6.3 %
3.9
740.82
172.7 %
85.4
12.875
1.5
-6.5
-0.7
747.19
165.6 %
86.1
114.38
13.2
343.39
160 %
39.6
0.659
520.82
352.81
70.1 %
100
49.567
14
303.24
121.6 %
86
—
0
31.665
9
31.574
-68.8 %
8.9
271.67
659.7 %
77
9.691
2.7
-0.069
-0.02
281.29
522.9 %
79.7
39.354
11.2
132.05
975.8 %
37.4
0.254
520.82
207.38
-1.4 %
100
70.565
34
136.82
14.4 %
66
0.791
0.4
53.422
25.8
101.05
306.7 %
48.7
35.761
-62.3 %
17.2
10.572
5.1
-1.174
-0.6
45.159
-57 %
21.8
15.288
7.4
12.274
-85.6 %
5.9
0.024
520.82
210.33
133 %
100
90.749
43.1
119.59
272.6 %
56.9
0.002
0.0008
25.397
12.1
24.848
11 %
11.8
94.737
875 %
45
10.317
4.9
0.007
0.003
105.06
336.4 %
49.9
—
0
85.37
280.5 %
40.6
0.164
520.82
90.275
-33.7 %
100
58.176
64.4
32.099
-7.2 %
35.6
0.58
0.6
21.916
24.3
22.382
44.4 %
24.8
9.717
-49.4 %
10.8
14.783
16.4
-0.426
-0.5
24.075
-2.9 %
26.7
0.004
0.005
22.437
11.6 %
24.9
0.043
521.2
136.1
9.8 %
100
101.5
74.6
34.6
440.6 %
25.4
—
0
15.5
11.4
15.5
-10.9 %
11.4
19.2
276.1 %
14.1
5.9
4.3
-0.3
-0.2
24.8
1807.7 %
18.2
—
0
20.1
404.5 %
14.8
0.04
520.8
124
5.8 %
100
117.6
94.8
6.4
390.9 %
5.2
1.3
1
31.5
25.4
17.4
4.8 %
14
-10.9
41.7 %
-8.8
12.8
10.3
-0.5
-0.4
1.3
108.8 %
1
—
0
-6.6
32.7 %
-5.3
-0.01
520.8
117.2
37.9 %
100
119.4
101.9
-2.2
-125.6 %
-1.9
—
0
17.7
15.1
16.6
-43.2 %
14.2
-18.7
8.8 %
-16
4.4
3.8
-0.3
-0.3
-14.7
16 %
-12.5
—
0
-9.8
4.9 %
-8.4
-0.02
520.8
85
49.6 %
100
76.3
89.8
8.6
244 %
10.1
—
0
20.3
23.9
29.2
3.2 %
34.4
-20.5
20.2 %
-24.1
2.3
2.7
0.4
0.5
-17.5
30.3 %
-20.6
—
0
-10.3
52.8 %
-12.1
-0.02
520.8
56.8
-73.7 %
100
54.2
95.4
2.5
-91.2 %
4.4
—
0
16.2
28.5
28.3
-75.4 %
49.8
-25.7
70.3 %
-45.2
1.4
2.5
-0.8
-1.4
-25.1
-126.2 %
-44.2
—
0
-21.8
-120.6 %
-38.4
-0.04
520.8
216.3
-2.9 %
100
187.9
86.9
28.4
215.6 %
13.1
—
0
79.2
36.6
115
285.9 %
53.2
-86.6
-316.3 %
-40.04
182
84.1
0.2
0.09
95.7
555.7 %
44.2
2.4
1.1
105.6
677 %
48.8
0.2
521.1
222.8
36.2 %
100
213.8
96
9
-53.1 %
4
—
0
26.2
11.8
29.8
1.4 %
13.4
-20.8
-103.9 %
-9.3
0.5
0.2
-0.7
-0.3
-21
-288.9 %
-9.4
-0.1
-0.04
-18.3
-471.9 %
-8.2
-0.04
520.8
163.6
203.5 %
100
144.4
88.3
19.2
24.7 %
11.7
—
0
24.5
15
29.4
62.4 %
18
-10.2
-264.3 %
-6.2
6.1
3.7
-1.3
-0.8
-5.4
-86.2 %
-3.3
0.1
0.06
-3.2
-1166.7 %
-2
-0.01
520.8
53.9
-61.5 %
100
38.6
71.6
15.4
204.1 %
28.6
—
0
22.9
42.5
18.1
-78.4 %
33.6
-2.8
97.2 %
-5.2
0.1
0.2
-0.2
-0.4
-2.9
97.4 %
-5.4
0.1
0.2
0.3
100.3 %
0.6
—
520.8
139.9
12.1 %
100
154.7
110.6
-14.8
-151.6 %
-10.6
—
0
46.6
33.3
83.8
88.7 %
59.9
-98.5
-523.4 %
-70.4
8.2
5.9
-21.2
-15.2
-111.6
-516.6 %
-79.8
29.7
21.2
-105.4
-174.5 %
-75.3
-0.2
520.8
124.8
-13.4 %
100
96.1
77
28.7
59.4 %
23
—
0
33.2
26.6
44.4
38.3 %
35.6
-15.8
-12.9 %
-12.7
-0.6
-0.5
-1.7
-1.4
-18.1
-81 %
-14.5
4.5
3.6
-38.4
-95.9 %
-30.8
-0.07
520.8
144.1
58.5 %
100
126.1
87.5
18
50 %
12.5
—
0
28.7
19.9
32.1
16.7 %
22.3
-14
10.3 %
-9.7
5
3.5
-1
-0.7
-10
43.2 %
-6.9
1.6
1.1
-19.6
-10.7 %
-13.6
-0.04
520.8
90.9
-62.4 %
100
78.9
86.8
12
-87.8 %
13.2
—
0
25.3
27.8
27.5
-35.9 %
30.3
-15.6
-128.3 %
-17.2
-1.7
-1.9
-0.4
-0.4
-17.6
-128.5 %
-19.4
3.7
4.1
-17.7
-158.8 %
-19.5
-0.03
520.8
241.5
-7.7 %
100
143.5
59.4
98
-14.3 %
40.6
—
0
39.1
16.2
42.9
70.2 %
17.8
55.1
-38.2 %
22.8
6.7
2.8
—
0
61.8
-30.2 %
25.6
18.2
7.5
30.1
-18.6 %
12.5
0.06
520.8
261.7
151.9 %
100
147.4
56.3
114.3
836.9 %
43.7
—
0
24.9
9.5
25.2
-7.7 %
9.6
89.1
694 %
34
-0.5
-0.2
—
0
88.6
808.8 %
33.9
7.6
2.9
37
466.3 %
14.1
0.07
520.8
103.9
72 %
100
91.7
88.3
12.2
335.7 %
11.7
—
0
27.9
26.9
27.3
18.7 %
26.3
-15
25.4 %
-14.4
3.2
3.1
-0.6
-0.6
-12.5
33.9 %
-12.03
0.8
0.8
-10.1
55.1 %
-9.7
-0.02
520.8
60.4
-77.1 %
100
57.5
95.2
2.8
-90.7 %
4.6
—
0
20.8
34.4
23
-33.5 %
38.1
-20.1
-356.8 %
-33.3
1.9
3.1
-0.6
-1
-18.9
-751.7 %
-31.3
5.5
9.1
-22.5
-367.9 %
-37.3
-0.04
520.8
263.7
68.3 %
100
233.5
88.5
30.2
1.7 %
11.5
—
0
34.1
12.9
34.6
133.8 %
13.1
-4.4
-129.5 %
-1.7
9.9
3.8
-0.7
-0.3
2.9
-82.8 %
1.1
0.7
0.3
8.4
265.2 %
3.2
0.02
510.1
156.7
89.3 %
100
127
81
29.7
-11.3 %
19
—
0
22.1
14.1
14.8
-49 %
9.4
14.9
231.1 %
9.5
1.1
0.7
0.9
0.6
16.9
138 %
10.8
2.5
1.6
2.3
117.8 %
1.5
—
520.8
82.8
-57 %
100
49.3
59.5
33.5
-48.5 %
40.5
—
0
26.9
32.5
29
25 %
35
4.5
-89.3 %
5.4
2.2
2.7
0.4
0.5
7.1
-82.6 %
8.6
4.4
5.3
-12.9
-155.1 %
-15.6
-0.02
520.8
192.4
-24.6 %
100
127.3
66.2
65.1
29.4 %
33.8
—
0
24
12.5
23.2
-43.8 %
12.1
41.9
365.6 %
21.8
-0.9
-0.5
-0.2
-0.1
40.8
145.8 %
21.2
3.4
1.8
23.4
60.3 %
12.2
0.04
520.8
255.1
7.6 %
100
204.8
80.3
50.3
45.4 %
19.7
—
0
40.9
16
41.3
51.8 %
16.2
9
21.6 %
3.5
8.3
3.3
-0.7
-0.3
16.6
112.8 %
6.5
-1
-0.4
14.6
186.3 %
5.7
0.03
476
237
-14.1 %
100
202.4
85.4
34.6
-30.1 %
14.6
—
0
25.6
10.8
27.2
3.8 %
11.5
7.4
-68.2 %
3.1
1
0.4
-0.6
-0.3
7.8
-75.3 %
3.3
0.9
0.4
5.1
-82.5 %
2.2
0.01
476
275.8
92.9 %
100
226.3
82.1
49.5
272.2 %
17.9
—
0
23.5
8.5
26.2
6.9 %
9.5
23.3
306.2 %
8.4
7.2
2.6
1.1
0.4
31.6
325.7 %
11.5
0.6
0.2
29.2
263.1 %
10.6
0.06
476
143
6.8 %
100
129.7
90.7
13.3
298.5 %
9.3
—
0
23.1
16.2
24.5
-66.3 %
17.1
-11.3
85.8 %
-7.9
-4.3
-3.007
1.6
1.1
-14
83 %
-9.8
5.9
4.1
-17.9
76.3 %
-12.5
-0.04
476
133.9
-3.3 %
100
140.6
105
-6.7
-139 %
-5.004
—
0
41.2
30.8
72.8
193.5 %
54.4
-79.5
-932.5 %
-59.4
6.1
4.6
-8.9
-6.6
-82.3
-4431.6 %
-61.5
-1.4
-1.05
-75.6
-1858.1 %
-56.5
-0.16
476
138.5
-22.3 %
100
121.3
87.6
17.2
-14.4 %
12.4
—
0
24.6
17.8
24.8
-22 %
17.9
-7.7
34.2 %
-5.6
7.5
5.4
2.1
1.5
1.9
136.5 %
1.4
-1.8
-1.3
4.3
210.3 %
3.1
0.01
476
178.3
179 %
100
158.2
88.7
20.1
187.1 %
11.3
—
0
25.6
14.4
31.8
47.9 %
17.8
-11.7
18.7 %
-6.6
2
1.1
4.5
2.5
-5.2
68.7 %
-2.9
1
0.6
-3.9
71.1 %
-2.2
-0.01
476
63.9
-79.3 %
100
56.9
89
7
-79 %
11
—
0
21.9
34.3
21.5
-64.3 %
33.6
-14.4
46.5 %
-22.5
-2
-3.1
-0.2
-0.3
-16.6
-2.5 %
-26
-0.8
-1.3
-13.5
30.8 %
-21.1
-0.03
476
308.3
56.7 %
100
274.9
89.2
33.4
-23.2 %
10.8
—
0
50.9
16.5
60.3
132.8 %
19.6
-26.9
-252.8 %
-8.7
11.2
3.6
-0.5
-0.2
-16.2
-189 %
-5.3
-2.9
-0.9
-19.5
-253.5 %
-6.3
-0.04
476
196.7
81.3 %
100
153.2
77.9
43.5
1.9 %
22.1
—
0
24.4
12.4
25.9
-14 %
13.2
17.6
39.7 %
8.9
1.8
0.9
-1.1
-0.6
18.2
-4.2 %
9.3
1.4
0.7
12.7
-25.7 %
6.5
0.03
476
108.5
—
100
65.8
60.6
42.7
—
39.4
—
0
32.3
29.8
30.1
—
27.7
12.6
—
11.6
7.7
7.1
-1.4
-1.3
19
—
17.5
5.6
5.2
17.1
—
15.8
0.04
476