Innuovo Statements
00
Innuovo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
943.03
795.22
147.8
40.147
72.879
109.56
38.246
0.18
-2.042
41.338
9.792
25.875
0.023
1 119.95
1 028.59
100
875.9
85.2
152.69
14.8
54.357
5.3
63.119
6.1
138
13.4
14.686
1.4
18.203
1.8
0.054
0.005
33.568
3.3
13.746
1.3
17.653
1.7
0.016
1 100.51
842.95
100
688.04
81.6
154.91
18.4
52.277
6.2
64.164
7.6
105.98
12.6
48.929
5.8
-3.914
-0.5
-0.229
-0.03
44.776
5.3
7.426
0.9
38.76
4.6
0.034
1 133.68
1 178.08
100
973.64
82.6
204.45
17.4
49.344
4.2
85.12
7.2
167.17
14.2
37.275
3.2
13.021
1.1
-0.441
-0.04
49.754
4.2
-1.854
-0.2
47.532
4
0.042
1 120.39
1 275.05
100
1 038.53
81.4
236.52
18.6
61.479
4.8
68.076
5.3
143.04
11.2
93.479
7.3
-1.415
-0.1
0.104
0.008
92.334
7.2
12.409
1
84.933
6.7
0.075
1 134.2
1 247.13
100
1 028.21
82.4
218.93
17.6
59.962
4.8
86.278
6.9
147.75
11.8
71.179
5.7
-2.272
-0.2
-0.502
-0.04
67.251
5.4
9.64
0.8
69.078
5.5
0.061
1 133.68
1 031.94
100
846.68
82
185.25
18
52.24
5.1
82.315
8
124.35
12
60.907
5.9
-2.892
-0.3
-0.038
-0.004
58.827
5.7
6.441
0.6
56.999
5.5
0.05
1 133.68
1 160.28
100
1 041.39
89.8
118.89
10.2
36.786
3.2
87.197
7.5
125.98
10.9
-7.084
-0.6
3.463
0.3
-12.912
-1.1
-16.09
-1.4
18.75
1.6
-8.349
-0.7
-0.007
1 133.68
968.57
100
805.64
83.2
162.93
16.8
52.133
5.4
75.037
7.7
110.79
11.4
52.135
5.4
-0.457
-0.05
0.403
0.04
55.18
5.7
5.111
0.5
56.423
5.8
0.05
1 133.68
912.41
100
751.51
82.4
160.91
17.6
52.175
5.7
65.655
7.2
111.62
12.2
49.288
5.4
2.551
0.3
0.088
0.01
52.16
5.7
5.283
0.6
48.835
5.4
0.043
1 133.68
718.8
100
591.5
82.3
127.4
17.7
31.7
4.4
60.6
8.4
89.9
12.5
37.4
5.2
1.1
0.2
0.2
0.03
38.7
5.4
2.9
0.4
38.5
5.4
0.03
1 133.7
837.4
100
718.5
85.8
118.9
14.2
29.3
3.5
83.2
9.9
161.3
19.3
-42.4
-5.06
4.1
0.5
-0.1
-0.01
-38.4
-4.6
-13.4
-1.6
-6.3
-0.8
-0.01
1 133.7
691.5
100
569.7
82.4
121.7
17.6
35.8
5.2
57.9
8.4
87.5
12.7
34.3
5
0.6
0.09
0.4
0.06
35.1
5.1
5.8
0.8
36.8
5.3
0.03
1 133.7
636.3
100
519
81.6
117.3
18.4
35.9
5.6
54.4
8.5
61.7
9.7
55.7
8.8
-0.2
-0.03
-2.7
-0.4
50.2
7.9
4.5
0.7
45.4
7.1
0.04
1 142.5
436.1
100
344.1
78.9
91.9
21.1
28
6.4
50.7
11.6
70.7
16.2
21.2
4.9
6.1
1.4
0.1
0.02
27.8
6.4
3.8
0.9
26.3
6
0.02
1 133.7
716.4
100
582.2
81.3
134.2
18.7
36.9
5.2
74.9
10.5
79.6
11.1
54.6
7.6
-6.6
-0.9
-2.3
-0.3
45.9
6.4
-0.5
-0.07
43.4
6.1
0.04
984.8
669.4
100
531.3
79.4
138.1
20.6
32.8
4.9
58.6
8.8
99.3
14.8
38.8
5.8
6.6
1
1.3
0.2
44.6
6.7
9.3
1.4
34.5
5.2
0.03
1 133
605.4
100
477.1
78.8
128.3
21.2
31.6
5.2
53.7
8.9
90
14.9
38.2
6.3
5.5
0.9
0.2
0.03
44.1
7.3
8.6
1.4
33.9
5.6
0.03
1 129.3
511.6
100
409.3
80
102.3
20
24.8
4.8
51.2
10
70.6
13.8
31.7
6.2
4.6
0.9
0.1
0.02
35.6
7
6.3
1.2
30.7
6
0.03
1 138.7
677.8
100
543
80.1
134.8
19.9
24.5
3.6
65.5
9.7
88
13
46.8
6.9
4.6
0.7
-0.6
-0.09
51.2
7.6
6.7
1
39.9
5.9
0.04
1 098.8
601.6
100
477.9
79.4
123.7
20.6
30.9
5.1
55.6
9.2
75
12.5
48.7
8.1
11.6
1.9
2.6
0.4
62.4
10.4
10.5
1.7
50.4
8.4
0.04
1 145
586
100
454.8
77.6
131.2
22.4
—
0
36
6.1
91.1
15.5
40.1
6.8
-20
-3.4
-2.2
-0.4
18.1
3.1
9.5
1.6
5
0.9
—
1 157
387.9
100
296
76.3
91.9
23.7
—
0
76.2
19.6
72.9
18.8
19
4.9
-1.8
-0.5
4.4
1.1
21.6
5.6
4.9
1.3
17.2
4.4
0.02
1 133.7
546.9
421
125.9
—
80.4
63.5
62.4
-27
-17.4
18.8
7.9
9.7
0.01
1 133.7
494
376.8
117.2
28.5
47
70.8
46.3
-2.2
5.7
49.6
7.7
40.9
0.04
1 133.7
486.5
386.6
100
—
72.6
62.4
37.6
2.1
4.5
44.9
7.5
37.1
0.03
1 133.7
329.7
255.8
73.8
—
64.3
64.1
9.7
1.7
7.1
18.1
4.8
15
0.01
1 133.7
487
403.5
83.5
—
68.7
95.2
-11.8
-3.8
8
-5.6
4.6
-8.7
-0.01
929.8
391.9
316.1
75.8
—
66.6
66.8
9
0.6
18.6
28.1
8.1
20.8
0.02
1 133.7
423.5
353.6
69.8
—
65.5
63.6
6.3
0.7
3.9
10.8
5.6
5.6
—
1 277.1
348.7
283.7
65.1
—
56.3
56.4
8.6
-3.5
9.8
21.3
4.9
16.8
0.02
990.3
492.1
407.4
84.7
—
89.1
86.9
-2.2
-6.2
20.3
11.9
6.6
6
0.01
978.7
397.6
332.1
65.5
—
58.9
69.3
-3.7
-13.8
4.8
-12.7
5.8
-18.2
-0.02
889
475.9
400.3
75.6
—
60.3
62
13.5
-3.2
16.5
26.8
7.4
19.1
0.03
685.9
216.7
182.9
33.8
—
45.6
45.5
-11.8
-5.5
5.4
-11.9
1.7
-13
-0.02
685.9
332.5
319.4
13
—
47.8
65.2
-52.1
-11.3
141.5
78.1
4.2
74.7
0.11
685.9
284.4
252.7
31.7
—
47.8
50.6
-18.9
-30.8
21.8
-28.6
-0.3
-27.9
-0.04
685.9
466.2
371.4
94.7
—
54.6
52.8
41.9
-14.5
14
41.4
4.9
36.1
0.07
559.7
149.4
123.1
26.3
—
31.7
31.8
-5.5
-14.3
0.9
-18.9
—
-18.2
-0.03
553.6
252.8
277.3
-24.4
—
46.7
62.9
-87.3
-21
9
-99.3
0.6
-99.9
-0.18
553.6
186.4
178.8
7.6
—
28.1
28
-20.4
-14.1
4.4
-30.1
—
-30.1
-0.05
553.6
260.6
245.8
14.9
—
37.5
40.3
-25.5
-10.3
2.9
-32.9
-0.9
-31.9
-0.06
553.6
189
145.7
43.3
—
30.3
30.4
12.9
-9.6
0.4
3.7
0.9
3.2
0.01
553.6
353.9
327.9
26
—
18.7
33.2
-7.3
-5.9
-0.5
-13.6
-4.4
-9.5
-0.02
553.6