MCC Meili Statements
00
Data from MCC Meili`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
MCC Meili Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
327.92
41 %
100
307.58
93.8
20.344
2.7 %
6.2
4.163
1.3
20.039
6.1
22.719
9.5 %
6.9
-2.375
-150.6 %
-0.7
-2.266
-0.7
-2.479
-0.8
-8.292
-193.7 %
-2.5
3.176
1
-11.852
-575.7 %
-3.6
-0.017
695.26
232.52
11.4 %
100
212.72
91.5
19.805
72.2 %
8.5
4.043
1.7
16.947
7.3
20.753
43.3 %
8.9
-0.948
68.2 %
-0.4
-1.125
-0.5
-0.059
-0.03
8.853
244.9 %
3.8
6.089
2.6
2.491
136.4 %
1.1
0.004
695.26
208.82
-41.1 %
100
197.32
94.5
11.5
156.9 %
5.5
3.684
1.8
14.512
6.9
14.481
-90 %
6.9
-2.981
98.2 %
-1.4
-3.078
-1.5
-0.05
-0.02
-6.109
96.5 %
-2.9
0.328
0.2
-6.842
96.2 %
-3.3
-0.01
695.26
354.58
41.5 %
100
374.79
105.7
-20.215
-8938 %
-5.7
7.346
2.1
30.185
8.5
144.96
617.6 %
40.9
-165.18
-727.1 %
-46.6
-3.21
-0.9
-7.555
-2.1
-175.94
-619.9 %
-49.6
6.202
1.7
-182.42
-622.8 %
-51.4
-0.262
695.26
250.63
4.8 %
100
250.41
99.9
0.229
-96.2 %
0.09
4.338
1.7
18.151
7.2
20.2
-26.3 %
8.1
-19.972
7 %
-8
-3.378
-1.3
-1.09
-0.4
-24.44
-7.7 %
-9.8
0.643
0.3
-25.236
-8.1 %
-10.07
-0.036
695.26
239.16
-6.6 %
100
233.21
97.5
5.947
-70.7 %
2.5
4.542
1.9
16.746
7
27.422
39.1 %
11.5
-21.474
-3798.6 %
-9
-1.081
-0.5
-0.13
-0.05
-22.686
-3405.6 %
-9.5
0.487
0.2
-23.347
-1600.8 %
-9.8
-0.034
695.26
256.07
-36.2 %
100
235.78
92.1
20.296
128.7 %
7.9
4.66
1.8
15.212
5.9
19.715
-33.6 %
7.7
0.581
102.8 %
0.2
-1.661
-0.6
0.433
0.2
-0.647
97.5 %
-0.3
0.45
0.2
-1.373
95.7 %
-0.5
-0.002
695.26
401.47
45.3 %
100
392.6
97.8
8.873
-21.8 %
2.2
7.411
1.8
21.445
5.3
29.673
69.1 %
7.4
-20.8
-235.4 %
-5.2
-1.599
-0.4
-3.675
-0.9
-26.074
-321.8 %
-6.5
5.332
1.3
-31.593
-383 %
-7.9
-0.045
695.26
276.39
3.1 %
100
265.04
95.9
11.35
-58.8 %
4.1
3.438
1.2
16.039
5.8
17.551
5.5 %
6.4
-6.201
-156.7 %
-2.2
-1.104
-0.4
1.124
0.4
-6.181
-160.9 %
-2.2
0.098
0.04
-6.541
-167.3 %
-2.4
-0.009
695.26
268.12
-6.3 %
100
240.55
89.7
27.575
-16.2 %
10.3
4.905
1.8
14.719
5.5
16.63
-17.7 %
6.2
10.945
-13.8 %
4.1
-1.168
-0.4
0.366
0.1
10.142
-11 %
3.8
0.127
0.05
9.726
-12.4 %
3.6
0.014
695.26
286.2
-28.9 %
100
253.3
88.5
32.9
-29.7 %
11.5
4.8
1.7
15.9
5.6
20.2
134.9 %
7.1
12.7
-66.8 %
4.4
-1.3
-0.5
—
0
11.4
-68.2 %
4
—
0
11.1
-62.8 %
3.9
0.02
695.3
402.7
55.5 %
100
355.9
88.4
46.8
85.7 %
11.6
6.9
1.7
10.5
2.6
8.6
-42.7 %
2.1
38.2
274.5 %
9.5
-0.9
-0.2
-1.4
-0.3
35.9
274 %
8.9
5.9
1.5
29.8
220.4 %
7.4
0.04
695.3
258.9
-11.1 %
100
233.7
90.3
25.2
111.8 %
9.7
3
1.2
15.5
6
15
-28.9 %
5.8
10.2
212.1 %
3.9
-0.6
-0.2
-0.1
-0.04
9.6
2020 %
3.7
0.1
0.04
9.3
1428.6 %
3.6
0.01
695.3
291.2
39.2 %
100
279.2
95.9
11.9
-67.8 %
4.1
5
1.7
18.8
6.5
21.1
-17.6 %
7.2
-9.1
-179.1 %
-3.1
-1.1
-0.4
9.6
3.3
-0.5
-104.9 %
-0.2
—
0
-0.7
-106.9 %
-0.2
—
695.3
209.2
-32.3 %
100
172.2
82.3
37
-34.9 %
17.7
1.7
0.8
24.9
11.9
25.6
50.6 %
12.2
11.5
-71.1 %
5.5
-0.9
-0.4
-0.3
-0.1
10.3
-70.7 %
4.9
—
0
10.1
-68.2 %
4.8
0.01
695.3
309.1
24.1 %
100
252.3
81.6
56.8
68 %
18.4
0.5
0.2
29.1
9.4
17
-17.9 %
5.5
39.8
206.2 %
12.9
-5.6
-1.8
0.9
0.3
35.1
106.5 %
11.4
3.2
1
31.8
91.6 %
10.3
0.05
695.3
249.1
-8.1 %
100
215.3
86.4
33.8
51.6 %
13.6
2.3
0.9
19.4
7.8
20.7
11.9 %
8.3
13
242.1 %
5.2
4
1.6
-0.1
-0.04
17
126.7 %
6.8
0.1
0.04
16.6
130.6 %
6.7
0.02
695.3
271.2
26.5 %
100
248.9
91.8
22.3
38.5 %
8.2
4.1
1.5
19.5
7.2
18.5
-27.2 %
6.8
3.8
140.9 %
1.4
3.8
1.4
—
0
7.5
266.7 %
2.8
0.1
0.04
7.2
253.2 %
2.7
0.01
695.3
214.4
-20.3 %
100
198.3
92.5
16.1
-24.1 %
7.5
4.2
2
21.2
9.9
25.4
3.7 %
11.8
-9.3
-173.5 %
-4.3
4.8
2.2
—
0
-4.5
-132.4 %
-2.1
—
0
-4.7
-141.6 %
-2.2
-0.01
695.3
268.9
0.9 %
100
247.7
92.1
21.2
-30.9 %
7.9
0.3
0.1
18.7
7
24.5
-7.9 %
9.1
-3.4
-182.9 %
-1.3
14.3
5.3
3
1.1
13.9
71.6 %
5.2
2.4
0.9
11.3
43 %
4.2
0.02
695.3
266.5
1.7 %
100
235.8
88.5
30.7
-24.8 %
11.5
0.3
0.1
26.4
9.9
26.6
-6.7 %
10
4.1
-66.7 %
1.5
4.9
1.8
-0.9
-0.3
8.1
-53.4 %
3
0.1
0.04
7.9
-50.9 %
3
0.01
695.3
262.1
4.3 %
100
221.3
84.4
40.8
23.6 %
15.6
—
0
25.6
9.8
28.5
-1 %
10.9
12.3
186 %
4.7
5
1.9
0.2
0.08
17.4
89.1 %
6.6
1.2
0.5
16.1
78.9 %
6.1
0.02
702.9
251.2
5.9 %
100
218.2
86.9
33
-24.8 %
13.1
—
0
28.8
11.5
28.8
0.3 %
11.5
4.3
-71.7 %
1.7
5
2
-0.1
-0.04
9.2
-53.5 %
3.7
—
0
9
-58.9 %
3.6
0.01
695.3
237.2
2.6 %
193.3
43.9
46.3 %
—
30.1
28.7
2.9 %
15.2
623.8 %
4.4
0.2
19.8
178.9 %
-2.1
21.9
208.5 %
0.03
695.3
231.2
17.6 %
201.2
30
9.9 %
—
28.5
27.9
10.7 %
2.1
—
5.9
-0.8
7.1
10.9 %
—
7.1
10.9 %
0.01
695.3
196.6
11.5 %
169.3
27.3
99.3 %
—
26.7
25.2
-3.8 %
2.1
116.8 %
4.5
-0.2
6.4
164.6 %
—
6.4
164.6 %
0.01
695.3
176.3
-10 %
162.6
13.7
95.7 %
—
26.2
26.2
-16.6 %
-12.5
48.8 %
4.5
-1.9
-9.9
-113 %
—
-9.9
-114.1 %
-0.01
695.3
195.9
57.6 %
188.9
7
-25.5 %
—
30.4
31.4
19.8 %
-24.4
-46.1 %
11.2
89.9
76.3
505.9 %
5.7
70.3
473.9 %
0.1
695.3
124.3
-19.3 %
114.9
9.4
2.2 %
—
26.2
26.2
-16.3 %
-16.7
24.4 %
-2.1
0.1
-18.8
24.8 %
—
-18.8
24.8 %
-0.03
695.3
154.1
36.4 %
144.9
9.2
37.3 %
—
23.5
31.3
46.9 %
-22.1
-51.4 %
-2.3
-1.1
-25
-8.7 %
—
-25
-8.7 %
-0.04
555.8
113
-9.8 %
106.3
6.7
-21.2 %
—
21.3
21.3
-9.7 %
-14.6
3.3 %
-8.6
0.2
-23
-106.4 %
—
-23
-106.4 %
-0.07
316.8
125.3
-7.8 %
116.8
8.5
37.1 %
—
21.1
23.6
-14.2 %
-15.1
28.8 %
-7.9
382.4
359.4
677.8 %
—
359.4
677.8 %
1.13
316.8
135.9
-7.7 %
129.7
6.2
-11.4 %
—
27.5
27.5
-40.5 %
-21.2
46.1 %
-8
-33
-62.2
27.5 %
—
-62.2
27.5 %
-0.2
316.8
147.3
-0.5 %
140.4
7
1.4 %
—
44.2
46.2
51.5 %
-39.3
-66.5 %
-8.3
-38.2
-85.8
-35.5 %
—
-85.8
-35.5 %
-0.27
316.8
148.1
-10.2 %
141.2
6.9
182.1 %
—
30.5
30.5
-85.4 %
-23.6
89.2 %
-8.3
-31.4
-63.3
71.5 %
—
-63.3
71.5 %
-0.2
316.8
164.9
13.1 %
173.3
-8.4
-304.9 %
—
31.1
209.6
638 %
-218
-800.8 %
-10.3
6
-222.3
23.6 %
—
-222.3
23.6 %
-0.7
316.8
145.8
-3.5 %
141.6
4.1
175.9 %
—
28.4
28.4
-63.4 %
-24.2
70.9 %
-11
-255.5
-290.8
-210 %
—
-290.8
-209.7 %
-0.92
316.8
151.1
-5.7 %
156.5
-5.4
54.2 %
—
75.4
77.7
288.5 %
-83.1
-161.3 %
-11.2
0.4
-93.8
-122.3 %
—
-93.9
-122.5 %
-0.3
316.8
160.2
-0.4 %
172
-11.8
20.8 %
—
20
20
-82.7 %
-31.8
75.6 %
-11
0.6
-42.2
61.5 %
—
-42.2
60.6 %
-0.13
316.8
160.9
22.1 %
175.7
-14.9
-75.3 %
—
27.7
115.7
423.5 %
-130.5
-327.9 %
-4.3
25.3
-109.5
-123.5 %
0.2
-107.2
-118.8 %
-0.34
316.8
131.8
10 %
140.3
-8.5
30.9 %
—
21.7
22.1
-6.4 %
-30.5
15.3 %
-17.6
-0.9
-49
28.4 %
0.3
-49
27.5 %
-0.15
316.8
119.8
-14.9 %
132.1
-12.3
-180.4 %
—
19.8
23.6
7.3 %
-36
-437.3 %
-29.3
-3.2
-68.4
-402.9 %
0.2
-67.6
-404.5 %
-0.21
316.8
140.7
-78.9 %
125.4
15.3
-85.2 %
—
21.9
22
-9.5 %
-6.7
-108.5 %
-6.8
-0.1
-13.6
-111.4 %
0.1
-13.4
-112.3 %
-0.04
316.8
665.9
—
562.4
103.5
—
—
34.4
24.3
—
79.2
—
-38.9
78.8
119.1
—
9.2
108.7
—
0.34
316.8