Hangjin Statements
00
Hangjin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
886.61
752.23
134.38
40.79
68.768
108.05
26.325
-7.151
-1.478
24.917
-1.29
31.401
0.046
679.16
879.03
738.37
140.65
28.518
60.11
89.798
50.856
-4.982
-0.435
45.801
2.162
48.283
0.071
679.16
822.84
100
755.79
91.9
67.057
8.1
25.751
3.1
43.92
5.3
52.029
6.3
15.028
1.8
-5.367
-0.7
0.032
0.004
10.12
1.2
2.893
0.4
12.497
1.5
0.018
679.16
1 166.38
100
954.87
81.9
211.51
18.1
68.88
5.9
78.084
6.7
170.67
14.6
40.842
3.5
-6.881
-0.6
-1.849
-0.2
33.513
2.9
-3.86
-0.3
47.371
4.1
0.07
679.16
947.62
100
852.93
90
94.692
10
31.832
3.4
60.173
6.3
86.425
9.1
8.267
0.9
-6.107
-0.6
-1.058
-0.1
1.404
0.1
-3.896
-0.4
10.916
1.2
0.016
679.16
1 129.59
100
933.59
82.6
196
17.4
29.265
2.6
60.852
5.4
87.229
7.7
108.77
9.6
-6.12
-0.5
-0.344
-0.03
102.74
9.1
29.577
2.6
81.172
7.2
0.12
679.16
1 048.32
100
888.9
84.8
159.42
15.2
20.28
1.9
53.632
5.1
61.523
5.9
97.894
9.3
-5.6
-0.5
-0.737
-0.07
91.557
8.7
9.602
0.9
90.311
8.6
0.133
679.16
1 388.86
100
1 078.22
77.6
310.64
22.4
18.563
1.3
116.12
8.4
175.12
12.6
135.52
9.8
-9.911
-0.7
-14.887
-1.07
113.17
8.1
28.55
2.1
96.509
6.9
0.146
661.29
1 176.62
100
835.22
71
341.4
29
39.977
3.4
48.723
4.1
84.06
7.1
257.34
21.9
-8.382
-0.7
2.06
0.2
250.53
21.3
28.678
2.4
228.36
19.4
0.33
692.85
1 121.48
100
817.76
72.9
303.72
27.1
31.287
2.8
61.474
5.5
94.462
8.4
209.26
18.7
-3.602
-0.3
-0.499
-0.04
204.53
18.2
21.968
2
195.28
17.4
0.29
673.74
1 171.6
100
823.1
70.3
348.5
29.7
35.5
3
62.7
5.4
88
7.5
260.5
22.2
-8.5
-0.7
0.8
0.07
251.8
21.5
39.7
3.4
212.2
18.1
0.31
684.4
1 072.2
100
832.3
77.6
239.9
22.4
1.3
0.1
72.8
6.8
141.9
13.2
98
9.1
-12.7
-1.2
-3.1
-0.3
58.7
5.5
6.9
0.6
55.2
5.1
0.07
741.3
946.5
100
753.3
79.6
193.3
20.4
25.1
2.7
64.5
6.8
84.2
8.9
109
11.5
-9.8
-1.04
-0.8
-0.08
98.2
10.4
10.9
1.2
94.6
10
0.14
679.2
684.3
100
602.9
88.1
81.3
11.9
14.7
2.1
47.2
6.9
68.5
10
12.8
1.9
-11.3
-1.7
-0.3
-0.04
0.2
0.03
6.9
1
-11.2
-1.6
-0.02
679.2
833.4
100
654.1
78.5
179.3
21.5
19.6
2.4
59.6
7.2
64.4
7.7
115
13.8
-8.1
-1
0.2
0.02
106.3
12.8
12.1
1.5
97.6
11.7
0.14
679.2
1 041.6
100
764
73.3
277.6
26.7
—
0
183.7
17.6
186.3
17.9
91.3
8.8
-7
-0.7
0.4
0.04
79.5
7.6
5.5
0.5
66
6.3
0.09
700.6
942.4
100
756
80.2
186.4
19.8
16.4
1.7
62.1
6.6
73.8
7.8
112.6
11.9
-11.6
-1.2
0.4
0.04
100.8
10.7
15
1.6
86
9.1
0.13
672
847.3
100
700.5
82.7
146.7
17.3
1.7
0.2
79.7
9.4
80
9.4
66.7
7.9
-12.4
-1.5
-1
-0.1
52.6
6.2
8.6
1
44.4
5.2
0.06
733.4
942.7
100
736.3
78.1
206.4
21.9
20.4
2.2
57.6
6.1
71.8
7.6
134.7
14.3
-7.2
-0.8
1.2
0.1
128.2
13.6
19.6
2.1
110.2
11.7
0.16
672
1 020.6
100
776.5
76.1
244.1
23.9
8.2
0.8
148.6
14.6
163.6
16
80.5
7.9
87.8
8.6
-1.5
-0.1
165.7
16.2
-3.3
-0.3
172.7
16.9
0.25
690
976.1
100
752.2
77.1
223.9
22.9
6.6
0.7
88.9
9.1
97.4
10
126.5
13
-4.7
-0.5
0.4
0.04
123
12.6
27.4
2.8
89.5
9.2
0.13
690
921.1
100
704.3
76.5
216.7
23.5
—
0
60.2
6.5
63.1
6.9
153.7
16.7
-0.2
-0.02
0.9
0.1
153.8
16.7
34.9
3.8
113
12.3
0.16
687.8
907.5
100
668.9
73.7
238.6
26.3
—
0
59.6
6.6
61.1
6.7
177.5
19.6
-3.7
-0.4
—
0
174.1
19.2
40.7
4.5
128.1
14.1
0.19
691.8
1 062.8
828.5
234.3
2.5
63.8
101.3
133.1
-3.2
36
158.7
16.8
136
0.2
691.8
843
636.3
206.7
1
126.6
126.3
80.4
1.9
-4.5
77.5
17.7
58.5
0.08
691.8
795.4
644.3
151.1
—
109.5
108.9
42.2
3.8
-4.7
41.6
10.3
31.8
0.05
691.3
699.7
587
112.7
—
68.6
71.6
41
1.1
-4.1
37.7
8.4
29.2
0.04
691.3
823.8
670.5
153.4
—
73.7
77.5
75.9
-0.1
-6.9
70
-1.1
70.6
0.1
691.2
679.1
567
112.1
—
88
88
24.1
2.8
3.1
31.5
—
31
0.05
682.2
583.8
518.2
65.6
—
66.1
66.7
-1.1
0.1
3.1
2.1
0.9
1.3
—
683.3
518.9
462.9
56
—
52.8
52.8
3.2
-0.8
4.1
7.7
—
9.2
0.01
680
687.1
523.1
164
—
93.2
95.7
68.3
-0.1
1.1
69.3
8.3
63.1
0.09
680
636.1
571.4
64.7
—
45.9
45.6
19.1
-1.7
0.6
19.3
—
18.1
0.03
680
645
548.3
96.8
—
70.1
67.3
29.5
-3.1
-4.8
21.6
-0.4
21.3
0.03
680
614.1
523.2
90.9
—
61.7
61.9
29
-5.4
-4.9
18.8
—
19
0.03
680
803.4
674.6
128.8
—
75.1
74.8
54
-5.6
3.7
52.1
8.2
43
0.06
680
793.4
713.4
80
—
47.7
45.5
34.5
-11.6
-5.8
17.1
—
15.1
0.02
680
706.4
645.2
61.2
—
43.4
41.2
20
-11
2.3
11.3
0.1
11.1
0.02
680
652.7
570.2
82.5
—
49
48
34.4
-8.4
-9.9
16.1
—
15.9
0.02
680
755
707.8
47.2
—
64.2
92.2
-45
-17.9
15.6
-47.3
-21.1
-21.4
-0.03
680
654.7
630.2
24.5
—
43.9
40.1
-15.6
-6.6
4.5
-17.7
0.4
-17.6
-0.03
680
677.2
672.5
4.7
—
52.6
50.2
-45.4
-4.6
31.3
-18.7
—
-17.3
-0.03
680
566.5
545
21.4
—
44.4
44
-22.5
-4.2
-3.3
-30
—
-29.9
-0.04
680
648.7
603.1
45.6
—
62.1
69.4
-23.7
-20.8
60.1
15.6
1.8
13.6
0.02
680