Yueyang Xingchang Statements
00
Yueyang Xingchang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
803.29
739.05
64.234
7.967
33.136
41.166
23.068
1.16
-0.048
24.18
1.27
19.861
0.066
301.48
777.65
712.76
64.889
7.49
31.958
39.448
25.441
1.253
0.376
27.095
3.832
18.582
0.063
296.51
783.48
741.37
42.11
2.956
24.001
26.292
15.818
1.472
0.078
17.346
2.861
11.797
0.039
299.15
668.32
562.65
105.66
7.34
56.495
63.168
42.496
0.931
-1.551
41.917
5.746
33.049
0.11
299.15
609.26
562.25
47.003
2.169
21.197
23.316
23.687
3.469
0.427
27.583
4.853
18.735
0.063
299.15
370.83
328.02
42.81
1.214
19.971
21.185
21.625
2.464
0.7
24.586
3.565
17.723
0.059
299.15
304
286.2
17.8
1.1
24.3
25.4
-7.6
2
-0.2
-5.8
1.5
-5.7
-0.02
299.2
426.5
385.7
40.8
1.8
26.1
27.4
13.3
7.9
-0.5
27.5
6.3
21.9
0.07
299.2
400.6
361.1
39.6
3.3
18
21.3
18.2
3.9
-2.1
20
3.4
17.3
0.06
299.2
345.2
310.8
34.4
0.7
18.5
18.9
15.5
1.7
-0.1
17.1
1.6
14.7
0.05
271.8
283.5
263.4
20.1
0.5
21.2
22
-1.9
1.2
-24.3
-25
1
-26.7
-0.09
299.2
480.7
427.8
52.9
3.7
38.7
45.6
7.3
12.8
-0.4
19.9
8.8
12.1
0.04
299.2
484.8
432.8
52
2.6
22.2
25.1
27
2.1
—
29
7.5
21.6
0.07
299.2
447.3
396.9
50.3
0.5
22.2
23
27.4
0.2
—
27.6
6.6
19.9
0.07
299.2
332.6
305.4
27.3
0.4
19.9
19.8
7.4
0.6
—
8
3
6.8
0.02
299.2
533.4
494
39.5
0.8
34.1
37.4
2
14.5
-0.6
15.9
6.9
10.4
0.03
299.2
507.8
466
41.8
0.4
19.7
20.2
21.6
0.2
-0.2
21.6
6.1
16.6
0.06
299.2
510.6
468.9
41.8
—
21.5
21.7
20
-0.3
0.2
19.9
6.4
15.5
0.05
299.2
459.2
426.4
32.8
—
20.7
20.6
12.2
0.1
-0.1
12.3
3.8
9.6
0.03
299.2
522.6
479.6
43
—
28.9
58
-15
6.2
-0.1
-8.7
6.7
-15.6
-0.05
299.2
496.2
460.2
36
—
23.1
23
13.1
-1.8
-0.4
10.8
1.8
10.9
0.04
299.2
158.5
140.2
18.3
—
21.9
23.2
-4.9
-1.8
0.3
-6.4
1.7
-8.2
-0.03
302.4
410.8
386.2
24.6
—
20.2
19.8
4.7
-0.9
—
3.8
2
3
0.01
299.2
365.4
325.8
39.6
—
25.2
44.5
-4.9
3.7
-0.4
-1.6
8
2.5
0.01
299.2
349.7
310.4
39.3
—
24.2
24.5
14.8
-0.7
—
14.1
5.1
11.6
0.04
299.2
354.3
313.6
40.8
—
23.5
23.1
17.7
-1.3
—
16.4
6
12.8
0.04
299.2
293.1
267
26.1
—
20.4
21.4
4.8
-0.7
—
4
2.3
3.4
0.01
299.2
329.3
284.8
44.6
—
30.9
35.7
8.8
6.4
1.5
16.7
7.1
12.2
0.04
298.6
342.1
309.4
32.7
—
20.9
20.7
12
0.2
—
12.2
4.3
10.3
0.03
299.3
421.4
382.2
39.2
—
19.8
19.9
19.3
—
—
19.3
5.3
14.2
0.05
299.2
389.5
353
36.5
—
16
16.3
20.2
-0.3
-1.3
18.7
3
11.9
0.04
299.2
413.7
381.9
31.9
—
28
27.9
3.9
10
3.9
17.3
4.6
14.4
0.05
299.2
486.6
445.9
40.7
—
17.6
17.5
23.2
-0.4
—
22.8
6.7
16.9
0.06
299.2
234.4
216.4
18
—
15.9
16.1
1.9
-0.9
—
0.6
0.5
1.1
—
299.2
326.2
303.3
22.9
—
12.1
12.3
10.6
0.2
—
10.8
3.1
8.2
0.03
299.2
506.3
449.7
56.7
—
37.7
40.1
16.5
8.6
-1.6
23.3
9
15.5
0.05
299.2
525.5
481.8
43.6
—
18.4
19.1
24.5
0.4
-0.1
24.8
6.3
19.1
0.06
299.2
444.2
405.5
38.7
—
17.1
16.5
22.2
-0.6
-0.1
21.5
7.5
14.3
0.05
299.2
448.6
419.7
28.9
—
12.8
12.9
16
-0.1
0.1
16
2.7
13.5
0.05
299.2
479.7
433.8
46
—
33.2
32.5
13.5
9.3
-2.3
20.5
7.5
13.2
0.04
299.2