Shanxi Taigang Statements
00
Data from Shanxi Taigang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanxi Taigang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26 724.58
-3.7 %
100
26 040.68
97.4
683.9
4.3 %
2.6
339.81
1.3
221.81
0.8
535.3
-16.9 %
2
148.61
1178.3 %
0.6
32.919
0.1
22.704
0.08
204.23
116.9 %
0.8
12.938
0.05
199.27
106.8 %
0.7
0.035
5 764.97
27 754.39
7.1 %
100
27 098.88
97.6
655.52
272.8 %
2.4
308.79
1.1
167.4
0.6
643.89
105.6 %
2.3
11.625
101.7 %
0.04
153.18
0.6
-15.955
-0.06
94.15
114.5 %
0.3
46.258
0.2
96.355
116.3 %
0.3
0.017
5 699.77
25 906.22
8.2 %
100
26 285.5
101.5
-379.28
80.7 %
-1.5
129.77
0.5
191.07
0.7
313.24
127.9 %
1.2
-692.52
17.3 %
-2.7
9.813
0.04
-12.14
-0.05
-648.5
30 %
-2.5
7.87
0.03
-591.85
31.1 %
-2.3
-0.104
5 690.82
23 943.89
2.5 %
100
25 904.07
108.2
-1 960.19
-2861.1 %
-8.2
—
0
254.2
1.1
-1 122.93
-219.6 %
-4.7
-837.26
16.7 %
-3.5
-37.361
-0.2
-51.257
-0.2
-925.88
7.1 %
-3.9
-57.765
-0.2
-859.38
14 %
-3.6
-0.151
5 696.25
23 359.02
-14 %
100
23 425.22
100.3
-66.198
-103.5 %
-0.3
733.88
3.1
211.98
0.9
938.77
-20.6 %
4
-1 004.97
-237.7 %
-4.3
0.631
0.003
7.575
0.03
-996.77
-230.9 %
-4.3
7.426
0.03
-999.1
-235 %
-4.3
-0.175
5 696.25
27 147.33
17 %
100
25 235.67
93
1 911.66
-18.8 %
7
983.66
3.6
210.39
0.8
1 182.04
18 %
4.4
729.62
-46 %
2.7
15.82
0.06
16.209
0.06
761.66
-44.4 %
2.8
19.735
0.07
740.14
-41.8 %
2.7
0.13
5 696.25
23 204.14
-13.4 %
100
20 850.3
89.9
2 353.84
223.2 %
10.1
814.75
3.5
198.36
0.9
1 001.82
-29 %
4.3
1 352.02
298.1 %
5.8
8.135
0.04
10.101
0.04
1 370.25
290.8 %
5.9
94.749
0.4
1 271.88
361.2 %
5.5
0.223
5 696.25
26 785.9
-2 %
100
26 057.6
97.3
728.3
-81.3 %
2.7
850.74
3.2
319.61
1.2
1 410.64
-10.2 %
5.3
-682.34
-129.3 %
-2.5
-33.83
-0.1
-1.801
-0.007
-718.06
-131.8 %
-2.7
-169.38
-0.6
-486.99
-123.6 %
-1.8
-0.085
5 696.25
27 337.31
5 %
100
23 440.5
85.7
3 896.81
-20.5 %
14.3
926.1
3.4
651.58
2.4
1 570.32
-1.6 %
5.7
2 326.49
-29.6 %
8.5
-57.436
-0.2
-8.97
-0.03
2 260.27
-29.8 %
8.3
195.65
0.7
2 061.82
-28.2 %
7.5
0.362
5 696.25
26 032.54
22.3 %
100
21 133.26
81.2
4 899.28
49.2 %
18.8
989.93
3.8
621.74
2.4
1 596.14
42.9 %
6.1
3 303.14
52.4 %
12.7
-47.303
-0.2
-37.794
-0.1
3 218.03
54.2 %
12.4
348.86
1.3
2 870.02
53.9 %
11
0.504
5 696.25
21 282
11 %
100
17 997
84.6
3 284
42.4 %
15.4
595
2.8
527
2.5
1 117
-27.2 %
5.2
2 168
180.8 %
10.2
-78
-0.4
-3
-0.01
2 087
215.3 %
9.8
224
1.1
1 865
180.5 %
8.8
0.33
5 696
19 169
24.7 %
100
16 863
88
2 306
29.1 %
12
538
2.8
649
3.4
1 534
35.6 %
8
772
17.9 %
4
-92
-0.5
-19
-0.1
662
35.1 %
3.5
6
0.03
665
38.5 %
3.5
0.12
5 696
15 377
-11.1 %
100
13 591
88.4
1 786
-10.5 %
11.6
596
3.9
544
3.5
1 131
-18.5 %
7.4
655
7.9 %
4.3
-135
-0.9
-30
-0.2
490
11.4 %
3.2
9
0.06
480
8.8 %
3.1
0.08
5 696
17 288
10.9 %
100
15 293
88.5
1 995
59.2 %
11.5
605
3.5
561
3.2
1 388
49.7 %
8
607
86.2 %
3.5
-160
-0.9
-8
-0.05
440
218.8 %
2.5
1
0.006
441
196 %
2.6
0.08
5 696
15 585
-8.9 %
100
14 333
92
1 253
-39.7 %
8
409
2.6
536
3.4
927
-44.6 %
5.9
326
-19.3 %
2.1
-189
-1.2
1
0.006
138
-41.5 %
0.9
4
0.03
149
-45.2 %
1
0.03
5 696
17 101
-8.1 %
100
15 024
87.9
2 077
0.2 %
12.1
642
3.8
560
3.3
1 673
41.5 %
9.8
404
-54.7 %
2.4
-157
-0.9
-5
-0.03
236
-66.3 %
1.4
-21
-0.1
272
-60.1 %
1.6
0.05
5 696
18 612
5.6 %
100
16 539
88.9
2 073
-19.6 %
11.1
617
3.3
571
3.1
1 182
-19.9 %
6.4
892
-19.2 %
4.8
-197
-1.06
6
0.03
701
-20.6 %
3.8
39
0.2
681
-17.1 %
3.7
0.12
5 696
17 630
3.2 %
100
15 051
85.4
2 579
81 %
14.6
621
3.5
565
3.2
1 475
62.6 %
8.4
1 104
113.1 %
6.3
-224
-1.3
2
0.01
883
161.2 %
5
70
0.4
821
138 %
4.7
0.14
5 696
17 077
-4.5 %
100
15 652
91.7
1 425
-42.7 %
8.3
416
2.4
499
2.9
907
-39.2 %
5.3
518
-48 %
3
-184
-1.08
5
0.03
338
-55.2 %
2
6
0.04
345
-62.3 %
2
0.06
5 696
17 880
-2.3 %
100
15 393
86.1
2 487
-8.1 %
13.9
562
3.1
593
3.3
1 491
27.8 %
8.3
996
-35.3 %
5.6
-245
-1.4
5
0.03
755
-42.1 %
4.2
-142
-0.8
916
-25.2 %
5.1
0.16
5 696
18 296
-2 %
100
15 589
85.2
2 707
-14.7 %
14.8
631
3.4
540
3
1 167
-12.3 %
6.4
1 540
-16.4 %
8.4
-238
-1.3
2
0.01
1 304
-19.2 %
7.1
92
0.5
1 225
-10.9 %
6.7
0.22
5 696
18 663
3.1 %
100
15 489
83
3 174
10.4 %
17
—
0
1 135
6.1
1 331
42.8 %
7.1
1 843
-5.1 %
9.9
-232
-1.2
8
0.04
1 614
-2.9 %
8.6
250
1.3
1 375
-5.9 %
7.4
0.24
5 696
18 107
3 %
100
15 233
84.1
2 874
-34 %
15.9
—
0
936
5.2
932
-42.3 %
5.1
1 942
-29.1 %
10.7
-281
-1.6
1
0.006
1 662
-28.1 %
9.2
225
1.2
1 461
-40.7 %
8.1
0.26
5 696
17 580
2.4 %
13 225
4 356
58.9 %
523
584
1 615
57.4 %
2 740
59.9 %
-278
-150
2 313
66 %
8
2 464
73.8 %
0.43
5 696
17 172
6.1 %
14 432
2 741
36 %
478
552
1 026
-20 %
1 714
133.8 %
-317
-3
1 393
257.2 %
5
1 418
240.9 %
0.25
5 696
16 190
-3.9 %
14 174
2 016
30.2 %
—
1 064
1 283
41.9 %
733
13.8 %
-317
-21
390
33.6 %
5
416
28.4 %
0.07
5 696
16 847
0.6 %
15 299
1 548
-32.2 %
—
904
904
-48.9 %
644
25.3 %
-374
22
292
4.7 %
3
324
7.3 %
0.06
5 696
16 739
12.5 %
14 457
2 282
9.8 %
—
967
1 768
45.4 %
514
-40.4 %
-249
28
279
-45.6 %
9
302
-44.2 %
0.05
5 696
14 885
7.8 %
12 807
2 078
-20.1 %
—
1 127
1 216
-11.4 %
862
-29.9 %
-362
13
513
-37.8 %
4
541
-36.4 %
0.1
5 696
13 802
21.3 %
11 200
2 602
150.4 %
—
1 259
1 372
13.5 %
1 230
823.5 %
-422
17
825
244.2 %
2
851
256.4 %
0.15
5 696
11 379
-28.5 %
10 339
1 039
199.7 %
—
717
1 209
-17.8 %
-170
93.2 %
-414
12
-572
80.2 %
3
-544
81.5 %
-0.1
5 696
15 911
-3.9 %
16 953
-1 042
-201.2 %
—
628
1 470
14.9 %
-2 513
-909.2 %
-389
39
-2 891
-240.1 %
107
-2 945
-254.8 %
-0.52
5 696
16 561
-9.9 %
15 531
1 030
-34 %
—
1 037
1 279
-4.7 %
-249
-213.7 %
-602
10
-850
-3031 %
4
-830
-1904.3 %
-0.15
5 696
18 378
7.7 %
16 817
1 560
2.4 %
—
1 033
1 342
12.8 %
219
-34.6 %
-277
93
29
480 %
4
46
155.6 %
0.01
5 696
17 064
-6.7 %
15 539
1 524
0.8 %
—
998
1 190
-22.6 %
335
1388.5 %
-330
—
5
104.1 %
4
18
116.4 %
—
5 696
18 299
-15.9 %
16 787
1 512
-16.4 %
—
1 340
1 538
13.3 %
-26
-105.7 %
-176
83
-122
-179.2 %
15
-110
-165.9 %
-0.02
5 696
21 752
-18.2 %
19 942
1 809
4.7 %
—
1 187
1 357
5.5 %
453
2.7 %
-303
9
154
-2.5 %
3
167
-25.8 %
0.03
5 696
26 578
32 %
24 850
1 727
1.9 %
—
1 128
1 286
3.4 %
441
-1.8 %
-263
11
158
35 %
8
225
40.6 %
0.04
5 696
20 138
-8.5 %
18 445
1 694
26.8 %
—
1 035
1 244
22.6 %
449
39.9 %
-341
16
117
-27.3 %
3
160
-13 %
0.03
5 696
22 020
-23.1 %
20 684
1 336
-16.3 %
—
816
1 015
-20.7 %
321
1.3 %
-183
23
161
67.7 %
-4
184
64.3 %
0.03
5 696
28 622
-2.2 %
27 025
1 597
-8.8 %
—
1 089
1 280
-15.3 %
317
31 %
-234
13
96
118.2 %
4
112
43.6 %
0.02
5 696
29 254
16.4 %
27 502
1 752
-7.8 %
—
1 269
1 511
2.5 %
242
-43.3 %
-197
-1
44
-78.4 %
3
78
-69.4 %
0.01
5 696
25 124
-3.7 %
23 223
1 901
7 %
—
1 297
1 474
17.9 %
427
-18.8 %
-239
16
204
-46.7 %
3
255
-39.7 %
0.04
5 696
26 077
—
24 301
1 777
—
—
1 067
1 250
—
526
—
-163
20
383
—
-6
423
—
0.07
5 696