Luxi Chemical Statements
00
Data from Luxi Chemical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Luxi Chemical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 399.03
28.9 %
100
5 324.67
83.2
1 074.36
267.4 %
16.8
247.63
3.9
142.37
2.2
497.49
27.6 %
7.8
576.87
692.6 %
9
-58.092
-0.9
-107.92
-1.7
418.4
325.7 %
6.5
105.86
1.7
312.75
343.9 %
4.9
0.156
1 998.68
4 962.79
-24.6 %
100
4 670.38
94.1
292.41
-63.5 %
5.9
185.57
3.7
151.91
3.1
389.76
16.3 %
7.9
-97.347
-120.9 %
-2
-66.48
-1.3
-21.567
-0.4
-185.41
-147.4 %
-3.7
-56.512
-1.1
-128.23
-139.8 %
-2.6
-0.068
1 899.37
6 580.54
-3.8 %
100
5 779.81
87.8
800.73
46.3 %
12.2
189.33
2.9
152.81
2.3
335.03
-47.2 %
5.1
465.7
638.6 %
7.1
-76.532
-1.2
2.489
0.04
391.29
400.9 %
5.9
68.907
1
322.22
719.1 %
4.9
0.169
1 904.32
6 838.72
-0.5 %
100
6 291.25
92
547.47
-36.2 %
8
197.09
2.9
227.07
3.3
633.94
68.9 %
9.3
-86.463
-117.9 %
-1.3
-50.147
-0.7
1.208
0.02
-130.03
-130.8 %
-1.9
-168.12
-2.5
39.339
-89.7 %
0.6
0.021
1 904.32
6 874.54
-23.5 %
100
6 016.65
87.5
857.89
-63.2 %
12.5
253.28
3.7
134.17
2
375.39
-29 %
5.5
482.51
-73.2 %
7
-58.218
-0.8
-14.193
-0.2
421.6
-76.4 %
6.1
40.87
0.6
380.35
-73.1 %
5.5
0.2
1 904.32
8 992.07
17.5 %
100
6 662.57
74.1
2 329.5
9.6 %
25.9
349.75
3.9
167.28
1.9
528.58
70.2 %
5.9
1 800.92
-0.8 %
20
-24.996
-0.3
-5.65
-0.06
1 783.79
4.1 %
19.8
367.5
4.1
1 415.35
7.2 %
15.7
0.743
1 904.89
7 651.37
-8.1 %
100
5 525.79
72.2
2 125.58
30.1 %
27.8
190.16
2.5
126.52
1.7
310.63
-8.3 %
4.1
1 814.95
40.2 %
23.7
-99.502
-1.3
-4.128
-0.05
1 713.13
46.7 %
22.4
392.48
5.1
1 320.38
30.4 %
17.3
0.693
1 905.31
8 322.57
-7.5 %
100
6 688.93
80.4
1 633.64
-50.2 %
19.6
68.144
0.8
241.1
2.9
338.65
-60.2 %
4.1
1 294.99
-46.7 %
15.6
-89.447
-1.07
-30.649
-0.4
1 168.13
-19.3 %
14
155.08
1.9
1 012.92
4 %
12.2
0.532
1 904.09
9 000.37
9 %
100
5 718.53
63.5
3 281.84
20 %
36.5
349.72
3.9
101.6
1.1
851.04
73.9 %
9.5
2 430.79
8.3 %
27
-127.5
-1.4
-854.25
-9.5
1 447.01
-31.5 %
16.1
473.07
5.3
973.68
-40.4 %
10.8
0.511
1 905.27
8 255.09
32.8 %
100
5 520.86
66.9
2 734.24
55.3 %
33.1
390.12
4.7
118.01
1.4
489.44
45.2 %
5.9
2 244.8
57.7 %
27.2
-126.84
-1.5
-1.828
-0.02
2 111.58
59.9 %
25.6
478.36
5.8
1 632.88
63.4 %
19.8
0.857
1 905.86
6 216.3
12.7 %
100
4 455.4
71.7
1 760.9
68.7 %
28.3
232.8
3.7
122
2
337
-17.5 %
5.4
1 423.9
124 %
22.9
-105.7
-1.7
2.1
0.03
1 320.3
165.5 %
21.2
320.9
5.2
999.2
181.9 %
16.1
0.53
1 903.2
5 514.7
18.7 %
100
4 470.8
81.1
1 043.9
54.6 %
18.9
175.9
3.2
200.4
3.6
408.3
78.8 %
7.4
635.6
42.2 %
11.5
-125.1
-2.3
-11.7
-0.2
497.2
57.3 %
9
142.7
2.6
354.5
45.1 %
6.4
0.24
1 465.7
4 646.3
13.9 %
100
3 971
85.5
675.2
22.5 %
14.5
153.1
3.3
102.6
2.2
228.3
13.5 %
4.9
446.9
27.6 %
9.6
-139.9
-3.01
8.9
0.2
316
22.3 %
6.8
71.6
1.5
244.3
16.7 %
5.3
0.17
1 464.9
4 077.5
21.6 %
100
3 526.3
86.5
551.2
49.5 %
13.5
129.2
3.2
94.3
2.3
201.1
5.6 %
4.9
350.1
96.2 %
8.6
-103.8
-2.5
11.9
0.3
258.3
1048 %
6.3
49
1.2
209.3
1145.8 %
5.1
0.14
1 415.2
3 354
-24.9 %
100
2 985.2
89
368.8
-43.7 %
11
122.1
3.6
86.6
2.6
190.4
-50.4 %
5.7
178.4
-34.2 %
5.3
-153.5
-4.6
-2.4
-0.07
22.5
-97.5 %
0.7
5.7
0.2
16.8
-98 %
0.5
0.01
1 530.6
4 463.7
17 %
100
3 808.6
85.3
655.1
3.6 %
14.7
103.4
2.3
291.3
6.5
383.8
8.8 %
8.6
271.3
-2.9 %
6.1
-135.4
-3.03
469.3
10.5
917.9
614.9 %
20.6
71.8
1.6
845.9
689.8 %
19
0.56
1 507.4
3 815.8
-23 %
100
3 183.5
83.4
632.3
-39.2 %
16.6
144
3.8
216.3
5.7
352.9
-12.2 %
9.2
279.3
-56.3 %
7.3
-167.3
-4.4
16.2
0.4
128.4
-76.2 %
3.4
21
0.6
107.1
-74.3 %
2.8
0.07
1 464.9
4 958.7
-0.2 %
100
3 918.2
79
1 040.5
2.1 %
21
183.4
3.7
230.4
4.6
402.1
6.9 %
8.1
638.4
-0.7 %
12.9
-103
-2.08
9
0.2
540.2
15.1 %
10.9
128.5
2.6
417.3
17.2 %
8.4
0.28
1 481
4 968.7
-9.9 %
100
3 949.4
79.5
1 019.3
-36.4 %
20.5
155.5
3.1
222.8
4.5
376.2
-49.3 %
7.6
643.1
-25.2 %
12.9
-174.2
-3.5
2.6
0.05
469.2
-34.7 %
9.4
107.7
2.2
356
-49 %
7.2
0.24
1 464.9
5 514.5
6.8 %
100
3 912.4
70.9
1 602.1
24.6 %
29.1
443.5
8
306.9
5.6
742
179.3 %
13.5
860.1
-15.7 %
15.6
-14.9
-0.3
-133.1
-2.4
718.4
-16.1 %
13
-2.6
-0.05
698.4
16.2 %
12.7
0.48
1 464.9
5 164.7
-9.6 %
100
3 879.2
75.1
1 285.6
-17.1 %
24.9
108.9
2.1
163.8
3.2
265.7
3.5 %
5.1
1 019.9
-21.2 %
19.7
-167.7
-3.2
3.6
0.07
856
-28.2 %
16.6
226.4
4.4
600.9
-30.8 %
11.6
0.41
1 464.9
5 714
16.8 %
100
4 162.9
72.9
1 551.1
7 %
27.1
—
0
186.2
3.3
256.8
8.5 %
4.5
1 294.2
6.7 %
22.6
-108.1
-1.9
6
0.1
1 192.7
12.2 %
20.9
292.2
5.1
868.7
10.8 %
15.2
0.59
1 481
4 893.3
4.2 %
100
3 443.1
70.4
1 450.2
-6.4 %
29.6
—
0
240.3
4.9
236.7
-35.2 %
4.8
1 213.5
2.4 %
24.8
-149.3
-3.05
2.4
0.05
1 063.1
-0.2 %
21.7
246.8
5
783.7
-7.1 %
16
0.54
1 464.9
4 697.1
24.4 %
3 147.4
1 549.7
41.5 %
—
360.4
365.1
19.3 %
1 184.6
50.2 %
-70.3
-4.7
1 064.7
51.7 %
186.6
844
73.4 %
0.58
1 464.9
3 777.1
5.5 %
2 682.3
1 094.9
53.7 %
95.2
190.9
306
34.7 %
788.8
62.6 %
-91
3.9
701.9
79.1 %
181.3
486.8
33.2 %
0.33
1 464.9
3 579.8
-3.4 %
2 867.5
712.3
12.6 %
—
233.3
227.2
7.7 %
485.1
15 %
-98
4
392
23.6 %
81
365.4
208.9 %
0.25
1 464.9
3 707.7
14.2 %
3 074.9
632.8
2.8 %
—
211
211
-35.4 %
421.8
45.9 %
-111.5
6.8
317.1
258.7 %
76.9
118.3
61.8 %
0.08
1 464.9
3 245.3
25.3 %
2 629.8
615.5
60 %
—
325.7
326.4
30.9 %
289.1
113.7 %
-218.8
14.1
88.4
35.2 %
15.2
73.1
565.6 %
0.05
1 464.9
2 589.3
-6.1 %
2 204.6
384.7
—
—
249.1
249.4
25.7 %
135.3
-27.4 %
-84.7
14.7
65.4
-54.9 %
14
-15.7
-120.4 %
-0.01
1 464.9
2 757.6
17 %
2 372.9
384.7
42.5 %
—
198.6
198.4
18.5 %
186.3
81.6 %
-62.5
21.2
145
679.6 %
32.7
77.1
2128.9 %
0.05
1 464.9
2 356.4
-15.7 %
2 086.4
270
-23.1 %
—
167.9
167.4
-40.4 %
102.6
45.5 %
-95
11
18.6
133.1 %
2.9
-3.8
95.3 %
—
1 464.9
2 796.6
-11.8 %
2 445.4
351.2
-15 %
—
274.4
280.8
13.9 %
70.5
-57.7 %
-142.5
15.9
-56.2
-167.7 %
4.8
-80.5
-211.3 %
-0.05
1 464.9
3 171.1
-8.8 %
2 758
413.2
-31.6 %
—
245.5
246.6
7.9 %
166.6
-55.6 %
-112.2
28.7
83
-63.9 %
10.8
72.3
-58.6 %
0.05
1 464.9
3 476.8
1.5 %
2 872.9
603.9
20 %
—
230.1
228.5
-10.9 %
375.4
52 %
-155.9
10.4
230
67.6 %
55.2
174.8
69.4 %
0.12
1 464.9
3 426.4
-8.3 %
2 923
503.3
-13.9 %
—
256.4
256.4
-26.7 %
246.9
5.2 %
-134.4
24.7
137.2
33.3 %
34
103.2
75.2 %
0.07
1 464.9
3 735.4
13.5 %
3 150.8
584.6
26.8 %
—
342.6
349.9
74.7 %
234.8
-9.9 %
-153.9
22.1
102.9
-34.1 %
44
58.9
-53.5 %
0.04
1 464.9
3 291.7
7.6 %
2 830.8
460.9
0.6 %
—
200.8
200.3
-2.1 %
260.6
2.8 %
-110.4
6
156.2
26.2 %
29.6
126.6
37.5 %
0.09
1 464.9
3 058.8
3.9 %
2 600.7
458.1
9.2 %
—
207.8
204.6
5.3 %
253.4
12.5 %
-137.5
7.9
123.8
12.6 %
31.8
92.1
10.3 %
0.06
1 464.9
2 943.5
-2.8 %
2 523.9
419.6
-1.7 %
—
194.3
194.3
-23.4 %
225.3
30.1 %
-126.4
11.1
109.9
1148.9 %
26.4
83.5
140.6 %
0.06
1 464.9
3 028.8
24.3 %
2 601.8
426.9
68.9 %
—
219.7
253.7
95.2 %
173.2
41.2 %
-181
16.6
8.8
-77.9 %
-25.9
34.7
-1.4 %
0.02
1 464.9
2 435.9
-18.5 %
2 183.2
252.7
-27.4 %
—
130
130
-10.2 %
122.7
-39.7 %
-90.3
7.5
39.9
-72.5 %
4.7
35.2
-63.8 %
0.02
1 464.9
2 989.1
14.9 %
2 640.8
348.3
-20.8 %
—
145.1
144.7
-17.4 %
203.6
-23.1 %
-63.4
4.8
145
-22.8 %
47.8
97.2
-29.3 %
0.07
1 464.9
2 602.6
47.2 %
2 162.7
440
58.4 %
—
174.3
175.1
2.9 %
264.9
146 %
-83.2
6.3
187.9
177.1 %
50.6
137.4
132.9 %
0.09
1 464.9
1 767.9
—
1 490.1
277.8
—
—
161.3
170.1
—
107.7
—
-83
43.1
67.8
—
8.9
59
—
0.04
1 464.9