Guangxi Yuegui Statements
00
Data from Guangxi Yuegui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guangxi Yuegui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
786.81
-30.2 %
100
711.71
90.5
75.101
-14.4 %
9.5
21.849
2.8
45.11
5.7
55.969
-20 %
7.1
19.131
7.8 %
2.4
-15.549
-2
0.503
0.06
4.085
-46.9 %
0.5
-2.854
-0.4
8.133
1723.1 %
1
0.012
668.4
1 127.53
21.8 %
100
1 039.85
92.2
87.684
-23.5 %
7.8
26.74
2.4
38.546
3.4
69.937
12.1 %
6.2
17.747
-66 %
1.6
-8.694
-0.8
-1.363
-0.1
7.691
-85.5 %
0.7
7.339
0.7
0.446
-98.9 %
0.04
0.001
668.4
926.07
22.1 %
100
811.47
87.6
114.6
40.1 %
12.4
16.353
1.8
50.699
5.5
62.365
-37.2 %
6.7
52.231
398.9 %
5.6
-1.467
-0.2
2.292
0.2
53.056
291.1 %
5.7
11.82
1.3
39.948
220.7 %
4.3
0.06
668.4
758.61
-20.4 %
100
676.84
89.2
81.777
-44.9 %
10.8
25.083
3.3
61.844
8.2
99.253
45.9 %
13.1
-17.476
-121.8 %
-2.3
-9.624
-1.3
-0.668
-0.09
-27.767
-139.7 %
-3.7
3.658
0.5
-33.099
-147.3 %
-4.4
-0.05
668.4
952.56
-12.4 %
100
804.23
84.4
148.33
-49.4 %
15.6
30.459
3.2
32.356
3.4
68.024
32.8 %
7.1
80.302
-66.8 %
8.4
-10.215
-1.07
-0.185
-0.02
69.902
-69.8 %
7.3
3.102
0.3
69.955
-68.6 %
7.3
0.105
668.4
1 086.93
75.7 %
100
793.85
73
293.08
230.9 %
27
12.65
1.2
48.356
4.4
51.209
45.2 %
4.7
241.87
353.9 %
22.3
-13.339
-1.2
2.597
0.2
231.13
400.1 %
21.3
3.396
0.3
223
526.5 %
20.5
0.334
668.4
618.67
-6 %
100
530.11
85.7
88.561
-29.9 %
14.3
9.003
1.5
34.275
5.5
35.27
-75.6 %
5.7
53.29
392.5 %
8.6
-6.89
-1.1
-0.179
-0.03
46.221
224.5 %
7.5
10
1.6
35.594
291.9 %
5.8
0.053
668.4
658.19
-27 %
100
531.83
80.8
126.36
-63.8 %
19.2
42.56
6.5
69.35
10.5
144.58
198.1 %
22
-18.219
-106.1 %
-2.8
-19.743
-3
1.496
0.2
-37.121
-112.7 %
-5.6
-14.187
-2.2
-18.548
-108.8 %
-2.8
-0.028
668.4
902.19
0.2 %
100
553.04
61.3
349.14
129.8 %
38.7
10.655
1.2
39.996
4.4
48.504
54.4 %
5.4
300.64
149.4 %
33.3
-6.699
-0.7
-0.625
-0.07
293.32
180.5 %
32.5
66.465
7.4
210.02
212.7 %
23.3
0.314
668.4
900.56
50.6 %
100
748.6
83.1
151.96
186.2 %
16.9
8.678
1
34.056
3.8
31.423
-30.6 %
3.5
120.54
1445.4 %
13.4
-15.843
-1.8
-0.141
-0.02
104.56
1950.1 %
11.6
26.221
2.9
67.159
5496.6 %
7.5
0.1
668.4
598
21.9 %
100
544.9
91.1
53.1
26.7 %
8.9
6.1
1
38.3
6.4
45.3
134 %
7.6
7.8
-95.5 %
1.3
-3.1
-0.5
0.4
0.07
5.1
-96.2 %
0.9
2.8
0.5
1.2
-99 %
0.2
—
668.4
490.7
-24.3 %
100
448.7
91.4
41.9
19 %
8.5
13.9
2.8
57.4
11.7
-133.3
-360.9 %
-27.2
175.2
1201.9 %
35.7
-39.1
-8
-1.2
-0.2
134.9
893.5 %
27.5
15.7
3.2
115.7
705.8 %
23.6
0.17
668.4
648.4
-44.3 %
100
613.2
94.6
35.2
125.6 %
5.4
11.9
1.8
42.5
6.6
51.1
73.2 %
7.9
-15.9
-14.4 %
-2.5
-1
-0.2
-0.1
-0.02
-17
-37.1 %
-2.6
1.6
0.2
-19.1
-516.1 %
-2.9
-0.03
668.4
1 164.1
31.2 %
100
1 148.5
98.7
15.6
66 %
1.3
6.1
0.5
35.7
3.1
29.5
-15.2 %
2.5
-13.9
45.3 %
-1.2
-0.5
-0.04
2
0.2
-12.4
59.2 %
-1.07
-6.5
-0.6
-3.1
89.9 %
-0.3
—
668.4
887
128.3 %
100
877.6
98.9
9.4
-76.4 %
1.1
4.6
0.5
36.5
4.1
34.8
51.3 %
3.9
-25.4
-249.4 %
-2.9
-5.1
-0.6
—
0
-30.4
-244.1 %
-3.4
1.3
0.1
-30.7
-198.1 %
-3.5
-0.05
668.4
388.6
-77.6 %
100
348.6
89.7
39.9
-37.3 %
10.3
12.6
3.2
77.8
20
23
-49.8 %
5.9
17
-5 %
4.4
-0.4
-0.1
4.5
1.2
21.1
151.2 %
5.4
12.7
3.3
31.3
501.9 %
8.1
0.05
668.4
1 732.2
114.8 %
100
1 668.6
96.3
63.6
-18.3 %
3.7
8.9
0.5
38.3
2.2
45.8
3.6 %
2.6
17.9
-46.7 %
1
-3.7
-0.2
-5.7
-0.3
8.4
-72.1 %
0.5
3.2
0.2
5.2
-87.4 %
0.3
0.01
668.4
806.4
40.3 %
100
728.6
90.4
77.8
50.5 %
9.6
6.8
0.8
37.3
4.6
44.2
5 %
5.5
33.6
250 %
4.2
-3.1
-0.4
-0.4
-0.05
30.1
296.1 %
3.7
-9.2
-1.1
41.3
694.2 %
5.1
0.06
675.7
574.8
-21.8 %
100
523.1
91
51.7
-56.3 %
9
6.5
1.1
43.1
7.5
42.1
-61.2 %
7.3
9.6
-2 %
1.7
-2.1
-0.4
0.1
0.02
7.6
-21.6 %
1.3
4
0.7
5.2
155.3 %
0.9
0.01
668.4
735.1
-34.9 %
100
616.8
83.9
118.2
42.2 %
16.1
27.9
3.8
55.1
7.5
108.5
134.3 %
14.8
9.8
-73.4 %
1.3
-1.3
-0.2
1.2
0.2
9.7
-72.1 %
1.3
19.6
2.7
-9.4
-135.5 %
-1.3
-0.01
668.4
1 129.6
47.8 %
100
1 046.5
92.6
83.1
-24.9 %
7.4
6.9
0.6
36.8
3.3
46.3
-13.9 %
4.1
36.9
-35.3 %
3.3
-1.4
-0.1
-0.6
-0.05
34.8
-34.1 %
3.1
11.1
1
26.5
-33.9 %
2.3
0.04
668.4
764.5
41.9 %
100
653.8
85.5
110.7
27.2 %
14.5
—
0
42.2
5.5
53.8
25.1 %
7
57
29.5 %
7.5
-4
-0.5
-0.1
-0.01
52.8
28.5 %
6.9
13.8
1.8
40.1
28.1 %
5.2
0.06
675.7
538.9
7.9 %
100
451.9
83.9
87
0.3 %
16.1
—
0
46.6
8.6
43
-29.4 %
8
44
70.5 %
8.2
-3
-0.6
0.1
0.02
41.1
19.1 %
7.6
10.7
2
31.3
33.2 %
5.8
0.05
668.4
499.3
-14.7 %
412.6
86.7
17.5 %
13.6
49.4
60.9
50 %
25.8
-22.3 %
-0.1
8.8
34.5
-3.9 %
7.9
23.5
-9.3 %
0.04
668.4
585.1
11.9 %
511.3
73.8
-4 %
3.5
42
40.6
-12.5 %
33.2
8.9 %
2.7
—
35.9
34 %
11.2
25.9
22.2 %
0.04
668.4
523.1
43 %
446.1
76.9
25.9 %
—
41.5
46.4
6.4 %
30.5
74.3 %
-2.5
-1.2
26.8
46.4 %
5.5
21.2
45.2 %
0.03
676.8
365.8
-16.2 %
304.7
61.1
29.4 %
—
47.9
43.6
-8 %
17.5
8850 %
-3.8
0.3
18.3
-61.2 %
1.8
14.6
-66.8 %
0.02
667.4
436.7
-12.8 %
389.5
47.2
-9.2 %
—
43.2
47.4
-5.4 %
-0.2
-110 %
0.6
46.6
47.2
948.9 %
3.2
44
3242.9 %
0.07
668.4
500.6
3.4 %
448.6
52
-10.8 %
—
51.9
50.1
-9.6 %
2
-31 %
0.4
2.1
4.5
36.4 %
5.9
-1.4
-170 %
—
668.4
484.1
30.6 %
425.8
58.3
5.2 %
—
53.2
55.4
-8.4 %
2.9
158 %
-1.5
2
3.3
155.9 %
1.3
2
134.5 %
—
668.4
370.8
-6 %
315.3
55.4
-29.3 %
—
55.2
60.5
-5.8 %
-5
-135.2 %
-1.1
0.2
-5.9
-106.9 %
-0.1
-5.8
-111.8 %
-0.01
668.4
394.5
-1.8 %
316.1
78.4
-19.3 %
—
61.6
64.2
-21.3 %
14.2
-9.6 %
-3.2
74.2
85.1
332 %
35.8
49.3
129.3 %
0.07
668.4
401.8
-7.1 %
304.5
97.2
-5.1 %
—
74.6
81.6
21.6 %
15.7
-55.5 %
4.4
-0.4
19.7
-42.9 %
-1.8
21.5
-37.3 %
0.04
585.5
432.3
-14.7 %
329.9
102.4
12 %
—
65.2
67.1
-2 %
35.3
53.5 %
-3
2.2
34.5
15.4 %
0.1
34.3
16.7 %
0.12
296.1
506.8
0 %
415.4
91.4
12.3 %
—
65.8
68.5
-31.8 %
23
219.8 %
-6.6
13.6
29.9
6 %
0.6
29.4
-33.2 %
0.1
296.1
507
27.5 %
425.6
81.4
-10 %
—
84.2
100.5
59.5 %
-19.2
-170.1 %
-9.2
61.6
28.2
10.2 %
-15.8
44
169.9 %
0.15
296.1
397.6
-37.4 %
307.2
90.4
-50.5 %
—
68
63
-35.2 %
27.4
-68 %
-1.8
—
25.6
-69 %
9.2
16.3
-77.5 %
0.06
296.1
634.9
151.2 %
452.2
182.8
574.5 %
—
95.3
97.2
173 %
85.6
1107.1 %
-3.3
0.4
82.6
1332.8 %
10.1
72.4
1327.1 %
0.24
299.3
252.7
3.7 %
225.7
27.1
234.6 %
—
33.7
35.6
-41.9 %
-8.5
84 %
-0.3
2.2
-6.7
87.6 %
-0.7
-5.9
88.4 %
-0.02
296.1
243.8
-2.2 %
235.6
8.1
-82.2 %
—
51.4
61.3
17 %
-53.1
-669.6 %
0.4
-1.4
-54.1
-920.8 %
-3.1
-51
-672.7 %
-0.17
296.1
249.3
-27 %
203.8
45.5
188 %
—
32.5
52.4
64.3 %
-6.9
57.1 %
0.5
1.1
-5.3
77.9 %
1.3
-6.6
71.4 %
-0.02
296.1
341.3
24.9 %
325.5
15.8
51.9 %
—
32.1
31.9
-10.4 %
-16.1
36.1 %
-1.4
-6.5
-24
5.5 %
-0.9
-23.1
9.1 %
-0.08
296.1
273.3
-9.3 %
263
10.4
-68.2 %
—
35.8
35.6
-18 %
-25.2
-135.5 %
-0.6
0.5
-25.4
-361.8 %
—
-25.4
-893.7 %
-0.09
296.1
301.2
—
268.5
32.7
—
—
43.3
43.4
—
-10.7
—
-0.1
5.2
-5.5
—
-8.7
3.2
—
0.01
296.1