CGN Nuclear Statements
00
CGN Nuclear Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 681.29
1 463.86
217.43
68.399
168.29
188.2
29.232
-31.932
11.178
7.915
4.075
0.94
0.001
945.43
1 637.43
1 462.1
175.32
57.266
204.17
244.95
-69.63
-3.338
-3.413
-76.387
2.417
-78.941
-0.084
945.43
1 226.26
100
1 049.74
85.6
176.52
14.4
37.976
3.1
162.89
13.3
170.34
13.9
6.173
0.5
-30.113
-2.5
1.529
0.1
-22.373
-1.8
-0.301
-0.02
-25.736
-2.1
-0.027
945.43
461.35
100
180.18
39.1
281.17
60.9
61.51
13.3
216.11
46.8
245.1
53.1
36.068
7.8
-57.856
-12.5
-6.635
-1.4
-24.121
-5.2
-18.279
-4
-12.529
-2.7
-0.013
945.43
2 168.73
100
1 873.86
86.4
294.87
13.6
58.12
2.7
218.86
10.1
228
10.5
66.87
3.1
-13.263
-0.6
0.819
0.04
199.85
9.2
14.726
0.7
87.452
4
0.092
945.43
2 350.16
100
1 995.76
84.9
354.4
15.1
63.675
2.7
180.68
7.7
186.45
7.9
167.95
7.1
-1.066
-0.05
-2.042
-0.09
163.39
7
21.471
0.9
85.73
3.6
0.091
945.43
1 964.66
100
1 685.37
85.8
279.28
14.2
47.779
2.4
199.91
10.2
221.21
11.3
58.077
3
-32.674
-1.7
0.068
0.003
81.075
4.1
14.138
0.7
38.099
1.9
0.04
945.43
2 521.93
100
2 069.99
82.1
451.94
17.9
81.06
3.2
310.96
12.3
410.67
16.3
41.27
1.6
-53.799
-2.1
-7.592
-0.3
-22.566
-0.9
-65.543
-2.6
-27.427
-1.09
-0.029
945.43
2 142.83
100
1 765.87
82.4
376.97
17.6
48.101
2.2
213.77
10
215.89
10.1
161.08
7.5
-25.282
-1.2
0.976
0.05
136.79
6.4
4.651
0.2
74.746
3.5
0.079
945.43
1 902.12
100
1 469.71
77.3
432.42
22.7
57.206
3
207.42
10.9
230.17
12.1
202.25
10.6
-41.047
-2.2
-1.15
-0.06
160.48
8.4
17.063
0.9
106.01
5.6
0.112
945.43
1 432
100
1 155.5
80.7
276.4
19.3
51.9
3.6
201.9
14.1
179.4
12.5
97.1
6.8
-36.3
-2.5
-2.5
-0.2
58.3
4.1
13
0.9
23.4
1.6
0.02
945.4
1 912.4
100
1 547.9
80.9
364.5
19.1
73.9
3.9
273.4
14.3
318.7
16.7
45.7
2.4
-28.6
-1.5
11.6
0.6
28.9
1.5
-0.5
-0.03
17.5
0.9
0.02
945.4
1 773.1
100
1 478.3
83.4
294.8
16.6
56.5
3.2
169.5
9.6
197.5
11.1
97.3
5.5
-35.4
-2
11.5
0.6
73.2
4.1
10.8
0.6
54.6
3.1
0.06
945.4
2 030.2
100
1 521.3
74.9
508.9
25.1
56.5
2.8
156.1
7.7
179
8.8
329.9
16.2
-34.6
-1.7
9.5
0.5
305.1
15
36.1
1.8
261.2
12.9
0.28
945.4
936
100
829.3
88.6
106.7
11.4
36.1
3.9
131.2
14
156.6
16.7
-50
-5.3
-18.5
-2
-0.6
-0.06
-69.1
-7.4
-1.1
-0.1
-62.2
-6.6
-0.07
945.4
2 362.1
100
2 045
86.6
317.1
13.4
72
3
256.7
10.9
316.7
13.4
0.5
0.02
-42
-1.8
77.5
3.3
36.7
1.6
-5.6
-0.2
27.1
1.1
0.03
1 024.1
1 765.5
100
1 477.8
83.7
287.6
16.3
58
3.3
195.6
11.1
226.7
12.8
61
3.5
-18.9
-1.07
7
0.4
49.5
2.8
7.6
0.4
28.3
1.6
0.03
1 025
1 699.6
100
1 458.9
85.8
240.7
14.2
46.8
2.8
165.1
9.7
180
10.6
60.8
3.6
-19.9
-1.2
-1.1
-0.06
39.5
2.3
3.1
0.2
29.7
1.7
0.03
1 025
1 194.3
100
984.5
82.4
209.8
17.6
36.2
3
130.2
10.9
143.1
12
66.8
5.6
-39
-3.3
3.1
0.3
31.2
2.6
10.4
0.9
17.6
1.5
0.02
1 025
1 998.6
100
1 617.5
80.9
381.2
19.1
81.1
4.1
178.9
9
277.6
13.9
103.5
5.2
-30.7
-1.5
51.7
2.6
124.9
6.2
-15.6
-0.8
131.1
6.6
0.13
1 025
1 910.8
100
1 596.6
83.6
314.2
16.4
40.5
2.1
167.3
8.8
201.6
10.6
112.6
5.9
-7.2
-0.4
9.3
0.5
114.7
6
20.6
1.1
73.7
3.9
0.07
1 025
1 548.8
100
1 264.6
81.7
284.2
18.3
—
0
197.8
12.8
155.3
10
128.9
8.3
-9.1
-0.6
0.1
0.006
120
7.7
12
0.8
88.7
5.7
0.08
1 055.6
1 325.8
100
1 088
82.1
237.9
17.9
—
0
167
12.6
147.1
11.1
90.7
6.8
-47.2
-3.6
-0.3
-0.02
43.6
3.3
8.7
0.7
26.2
2
0.02
1 055.6
1 985
1 602.7
382.3
66
184.4
226.2
156.1
-26
-27.5
182.5
11.4
155.5
0.15
1 055.6
1 649.3
1 353.1
296.2
7.2
161.8
154.4
141.9
-26.8
2.7
118
22.6
88.8
0.08
1 055.6
1 591.8
1 306.6
285.1
—
161.2
136.1
149
-35.7
13.2
126.7
11.8
106.7
0.1
1 055.6
1 143.4
952.8
190.6
—
122.6
99.9
90.7
-36.1
-0.5
54.3
10.4
37.9
0.04
1 055.6
1 543.2
1 091
452.2
—
96.3
152.6
299.6
3.3
60.8
362.3
24.7
311.3
0.65
479
545.7
504.6
41.1
—
47.4
33
8.1
-5
1.1
4.2
14.2
0.2
—
308.9
437
352.3
84.7
—
61.3
62.4
22.4
-14.6
1.2
2.3
8.6
0.3
—
308.9
496.8
475.5
21.3
—
51.8
14.5
6.8
-12.7
1.2
-4.6
1.2
0.1
—
308.9
564.1
481.4
82.7
—
81.2
98.1
-15.4
-10.4
35.8
9
0.8
0.2
—
308.9
540.2
475.4
64.8
—
51.6
51.6
13.2
-21.1
9.6
2
1.3
0.2
—
308.9
521.2
542.2
-21
—
68.2
1 301.3
-1 322.3
-25.4
24.7
-1 323
-22.3
-832.8
-2.7
308.9
474.6
416.4
58.3
—
42.5
42.5
15.7
-11.8
8.5
12.4
1.5
13.9
0.05
308.9
775.8
671.3
104.5
—
100.3
115.8
-11.3
-9.9
31.5
10.3
1.3
4.3
0.01
308.9
331.9
255.8
76.1
—
51.6
51.6
24.5
-7.4
13
30
1.5
20.3
0.07
308.9
586.3
499.2
87.1
—
47
46.9
40.1
-9.6
10.7
41.2
9.1
26.3
0.09
308.9
335.7
254.3
81.4
—
48
48
33.4
-5.2
10.4
38.6
5.2
24.1
0.08
308.9
949.5
832.9
116.6
—
103.4
103.4
13.2
-6.5
33
39.7
5.1
22.9
0.07
308.9
369.4
327.8
41.6
—
51.8
51.8
-10.2
37.7
-2.2
25.3
11.6
19.4
0.06
308.9
341.2
255.5
85.7
—
38.4
38.4
47.4
5.2
17
69.5
23
45
0.15
308.9
337.5
263.4
74.1
—
46.2
46.2
27.9
-9.2
2.7
21.3
1.8
21
0.07
308.9
981.1
764
217.1
—
122.3
126.6
90.6
22.2
-15.6
97.1
35.3
47.2
0.15
308.9