CGN Nuclear Statements
00
Data from CGN Nuclear`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
CGN Nuclear Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 681.29
2.7 %
1 463.86
217.43
24 %
68.399
168.29
188.2
-23.2 %
29.232
142 %
-31.932
11.178
7.915
110.4 %
4.075
0.94
101.2 %
0.001
945.43
1 637.43
33.5 %
1 462.1
175.32
-0.7 %
57.266
204.17
244.95
43.8 %
-69.63
-1227.9 %
-3.338
-3.413
-76.387
-241.4 %
2.417
-78.941
-206.7 %
-0.084
945.43
1 226.26
165.8 %
100
1 049.74
85.6
176.52
-37.2 %
14.4
37.976
3.1
162.89
13.3
170.34
-30.5 %
13.9
6.173
-82.9 %
0.5
-30.113
-2.5
1.529
0.1
-22.373
7.2 %
-1.8
-0.301
-0.02
-25.736
-105.4 %
-2.1
-0.027
945.43
461.35
-78.7 %
100
180.18
39.1
281.17
-4.6 %
60.9
61.51
13.3
216.11
46.8
245.1
7.5 %
53.1
36.068
-46.1 %
7.8
-57.856
-12.5
-6.635
-1.4
-24.121
-112.1 %
-5.2
-18.279
-4
-12.529
-114.3 %
-2.7
-0.013
945.43
2 168.73
-7.7 %
100
1 873.86
86.4
294.87
-16.8 %
13.6
58.12
2.7
218.86
10.1
228
22.3 %
10.5
66.87
-60.2 %
3.1
-13.263
-0.6
0.819
0.04
199.85
22.3 %
9.2
14.726
0.7
87.452
2 %
4
0.092
945.43
2 350.16
19.6 %
100
1 995.76
84.9
354.4
26.9 %
15.1
63.675
2.7
180.68
7.7
186.45
-15.7 %
7.9
167.95
189.2 %
7.1
-1.066
-0.05
-2.042
-0.09
163.39
101.5 %
7
21.471
0.9
85.73
125 %
3.6
0.091
945.43
1 964.66
-22.1 %
100
1 685.37
85.8
279.28
-38.2 %
14.2
47.779
2.4
199.91
10.2
221.21
-46.1 %
11.3
58.077
40.7 %
3
-32.674
-1.7
0.068
0.003
81.075
459.3 %
4.1
14.138
0.7
38.099
238.9 %
1.9
0.04
945.43
2 521.93
17.7 %
100
2 069.99
82.1
451.94
19.9 %
17.9
81.06
3.2
310.96
12.3
410.67
90.2 %
16.3
41.27
-74.4 %
1.6
-53.799
-2.1
-7.592
-0.3
-22.566
-116.5 %
-0.9
-65.543
-2.6
-27.427
-136.7 %
-1.09
-0.029
945.43
2 142.83
12.7 %
100
1 765.87
82.4
376.97
-12.8 %
17.6
48.101
2.2
213.77
10
215.89
-6.2 %
10.1
161.08
-20.4 %
7.5
-25.282
-1.2
0.976
0.05
136.79
-14.8 %
6.4
4.651
0.2
74.746
-29.5 %
3.5
0.079
945.43
1 902.12
32.8 %
100
1 469.71
77.3
432.42
56.4 %
22.7
57.206
3
207.42
10.9
230.17
28.3 %
12.1
202.25
108.3 %
10.6
-41.047
-2.2
-1.15
-0.06
160.48
175.3 %
8.4
17.063
0.9
106.01
353 %
5.6
0.112
945.43
1 432
-25.1 %
100
1 155.5
80.7
276.4
-24.2 %
19.3
51.9
3.6
201.9
14.1
179.4
-43.7 %
12.5
97.1
112.5 %
6.8
-36.3
-2.5
-2.5
-0.2
58.3
101.7 %
4.1
13
0.9
23.4
33.7 %
1.6
0.02
945.4
1 912.4
7.9 %
100
1 547.9
80.9
364.5
23.6 %
19.1
73.9
3.9
273.4
14.3
318.7
61.4 %
16.7
45.7
-53 %
2.4
-28.6
-1.5
11.6
0.6
28.9
-60.5 %
1.5
-0.5
-0.03
17.5
-67.9 %
0.9
0.02
945.4
1 773.1
-12.7 %
100
1 478.3
83.4
294.8
-42.1 %
16.6
56.5
3.2
169.5
9.6
197.5
10.3 %
11.1
97.3
-70.5 %
5.5
-35.4
-2
11.5
0.6
73.2
-76 %
4.1
10.8
0.6
54.6
-79.1 %
3.1
0.06
945.4
2 030.2
116.9 %
100
1 521.3
74.9
508.9
376.9 %
25.1
56.5
2.8
156.1
7.7
179
14.3 %
8.8
329.9
759.8 %
16.2
-34.6
-1.7
9.5
0.5
305.1
541.5 %
15
36.1
1.8
261.2
519.9 %
12.9
0.28
945.4
936
-60.4 %
100
829.3
88.6
106.7
-66.4 %
11.4
36.1
3.9
131.2
14
156.6
-50.6 %
16.7
-50
-10100 %
-5.3
-18.5
-2
-0.6
-0.06
-69.1
-288.3 %
-7.4
-1.1
-0.1
-62.2
-329.5 %
-6.6
-0.07
945.4
2 362.1
33.8 %
100
2 045
86.6
317.1
10.3 %
13.4
72
3
256.7
10.9
316.7
39.7 %
13.4
0.5
-99.2 %
0.02
-42
-1.8
77.5
3.3
36.7
-25.9 %
1.6
-5.6
-0.2
27.1
-4.2 %
1.1
0.03
1 024.1
1 765.5
3.9 %
100
1 477.8
83.7
287.6
19.5 %
16.3
58
3.3
195.6
11.1
226.7
25.9 %
12.8
61
0.3 %
3.5
-18.9
-1.07
7
0.4
49.5
25.3 %
2.8
7.6
0.4
28.3
-4.7 %
1.6
0.03
1 025
1 699.6
42.3 %
100
1 458.9
85.8
240.7
14.7 %
14.2
46.8
2.8
165.1
9.7
180
25.8 %
10.6
60.8
-9 %
3.6
-19.9
-1.2
-1.1
-0.06
39.5
26.6 %
2.3
3.1
0.2
29.7
68.7 %
1.7
0.03
1 025
1 194.3
-40.2 %
100
984.5
82.4
209.8
-45 %
17.6
36.2
3
130.2
10.9
143.1
-48.5 %
12
66.8
-35.5 %
5.6
-39
-3.3
3.1
0.3
31.2
-75 %
2.6
10.4
0.9
17.6
-86.6 %
1.5
0.02
1 025
1 998.6
4.6 %
100
1 617.5
80.9
381.2
21.3 %
19.1
81.1
4.1
178.9
9
277.6
37.7 %
13.9
103.5
-8.1 %
5.2
-30.7
-1.5
51.7
2.6
124.9
8.9 %
6.2
-15.6
-0.8
131.1
77.9 %
6.6
0.13
1 025
1 910.8
23.4 %
100
1 596.6
83.6
314.2
10.6 %
16.4
40.5
2.1
167.3
8.8
201.6
29.8 %
10.6
112.6
-12.6 %
5.9
-7.2
-0.4
9.3
0.5
114.7
-4.4 %
6
20.6
1.1
73.7
-16.9 %
3.9
0.07
1 025
1 548.8
16.8 %
100
1 264.6
81.7
284.2
19.5 %
18.3
—
0
197.8
12.8
155.3
5.6 %
10
128.9
42.1 %
8.3
-9.1
-0.6
0.1
0.006
120
175.2 %
7.7
12
0.8
88.7
238.5 %
5.7
0.08
1 055.6
1 325.8
-33.2 %
100
1 088
82.1
237.9
-37.8 %
17.9
—
0
167
12.6
147.1
-35 %
11.1
90.7
-41.9 %
6.8
-47.2
-3.6
-0.3
-0.02
43.6
-76.1 %
3.3
8.7
0.7
26.2
-83.2 %
2
0.02
1 055.6
1 985
20.4 %
1 602.7
382.3
29.1 %
66
184.4
226.2
46.5 %
156.1
10 %
-26
-27.5
182.5
54.7 %
11.4
155.5
75.1 %
0.15
1 055.6
1 649.3
3.6 %
1 353.1
296.2
3.9 %
7.2
161.8
154.4
13.4 %
141.9
-4.8 %
-26.8
2.7
118
-6.9 %
22.6
88.8
-16.8 %
0.08
1 055.6
1 591.8
39.2 %
1 306.6
285.1
49.6 %
—
161.2
136.1
36.2 %
149
64.3 %
-35.7
13.2
126.7
133.3 %
11.8
106.7
181.5 %
0.1
1 055.6
1 143.4
-25.9 %
952.8
190.6
-57.9 %
—
122.6
99.9
-34.5 %
90.7
-69.7 %
-36.1
-0.5
54.3
-85 %
10.4
37.9
-87.8 %
0.04
1 055.6
1 543.2
182.8 %
1 091
452.2
1000.2 %
—
96.3
152.6
362.4 %
299.6
3598.8 %
3.3
60.8
362.3
8526.2 %
24.7
311.3
155550 %
0.65
479
545.7
24.9 %
504.6
41.1
-51.5 %
—
47.4
33
-47.1 %
8.1
-63.8 %
-5
1.1
4.2
82.6 %
14.2
0.2
-33.3 %
—
308.9
437
-12 %
352.3
84.7
297.7 %
—
61.3
62.4
330.3 %
22.4
229.4 %
-14.6
1.2
2.3
150 %
8.6
0.3
200 %
—
308.9
496.8
-11.9 %
475.5
21.3
-74.2 %
—
51.8
14.5
-85.2 %
6.8
144.2 %
-12.7
1.2
-4.6
-151.1 %
1.2
0.1
-50 %
—
308.9
564.1
4.4 %
481.4
82.7
27.6 %
—
81.2
98.1
90.1 %
-15.4
-216.7 %
-10.4
35.8
9
350 %
0.8
0.2
—
—
308.9
540.2
3.6 %
475.4
64.8
408.6 %
—
51.6
51.6
-96 %
13.2
101 %
-21.1
9.6
2
100.2 %
1.3
0.2
100 %
—
308.9
521.2
9.8 %
542.2
-21
-136 %
—
68.2
1 301.3
2961.9 %
-1 322.3
-8522.3 %
-25.4
24.7
-1 323
-10769.4 %
-22.3
-832.8
-6091.4 %
-2.7
308.9
474.6
-38.8 %
416.4
58.3
-44.2 %
—
42.5
42.5
-63.3 %
15.7
238.9 %
-11.8
8.5
12.4
20.4 %
1.5
13.9
223.3 %
0.05
308.9
775.8
133.7 %
671.3
104.5
37.3 %
—
100.3
115.8
124.4 %
-11.3
-146.1 %
-9.9
31.5
10.3
-65.7 %
1.3
4.3
-78.8 %
0.01
308.9
331.9
-43.4 %
255.8
76.1
-12.6 %
—
51.6
51.6
10 %
24.5
-38.9 %
-7.4
13
30
-27.2 %
1.5
20.3
-22.8 %
0.07
308.9
586.3
74.6 %
499.2
87.1
7 %
—
47
46.9
-2.3 %
40.1
20.1 %
-9.6
10.7
41.2
6.7 %
9.1
26.3
9.1 %
0.09
308.9
335.7
-64.6 %
254.3
81.4
-30.2 %
—
48
48
-53.6 %
33.4
153 %
-5.2
10.4
38.6
-2.8 %
5.2
24.1
5.2 %
0.08
308.9
949.5
157 %
832.9
116.6
180.3 %
—
103.4
103.4
99.6 %
13.2
229.4 %
-6.5
33
39.7
56.9 %
5.1
22.9
18 %
0.07
308.9
369.4
8.3 %
327.8
41.6
-51.5 %
—
51.8
51.8
34.9 %
-10.2
-121.5 %
37.7
-2.2
25.3
-63.6 %
11.6
19.4
-56.9 %
0.06
308.9
341.2
1.1 %
255.5
85.7
15.7 %
—
38.4
38.4
-16.9 %
47.4
69.9 %
5.2
17
69.5
226.3 %
23
45
114.3 %
0.15
308.9
337.5
-65.6 %
263.4
74.1
-65.9 %
—
46.2
46.2
-63.5 %
27.9
-69.2 %
-9.2
2.7
21.3
-78.1 %
1.8
21
-55.5 %
0.07
308.9
981.1
—
764
217.1
—
—
122.3
126.6
—
90.6
—
22.2
-15.6
97.1
—
35.3
47.2
—
0.15
308.9