Jiangsu Statements
00
Jiangsu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.84
91.866
21.977
3.01
13.425
15.907
6.069
-15.538
0.018
-9.265
-0.173
-11.846
-0.028
419.5
105.85
108.03
-2.177
2.995
16.073
17.44
-19.618
-11.898
-0.056
-30.534
-19.702
1.617
0.004
419.5
128.43
100
114.23
88.9
14.193
11.1
3.318
2.6
8.298
6.5
10.548
8.2
3.646
2.8
-15.911
-12.4
0.143
0.1
-12.122
-9.4
-0.137
-0.1
-12.365
-9.6
-0.029
419.5
138.35
100
93.111
67.3
45.242
32.7
8.295
6
25.848
18.7
84.995
61.4
-39.754
-28.7
94.489
68.3
0.847
0.6
55.491
40.1
19.856
14.4
32.581
23.5
0.078
419.5
167.54
100
166.65
99.5
0.891
0.5
4.157
2.5
10.435
6.2
13.042
7.8
-12.151
-7.3
-16.049
-9.6
5.898
3.5
-22.142
-13.2
-2.052
-1.2
-16.28
-9.7
-0.039
419.5
184.29
100
153.06
83
31.238
17
5.374
2.9
21.146
11.5
25.005
13.6
6.233
3.4
-12.084
-6.6
-0.307
-0.2
-5.499
-3
2.051
1.1
-14.545
-7.9
-0.035
419.5
187.39
100
163.14
87.1
24.251
12.9
1.917
1
10.021
5.3
11.405
6.1
12.846
6.9
-18.02
-9.6
-0.001
-0.0004
-5.175
-2.8
2.379
1.3
-13.089
-7
-0.031
419.5
190.6
100
157.55
82.7
33.056
17.3
1.726
0.9
14.472
7.6
14.323
7.5
18.733
9.8
-19.204
-10.08
-1.884
-1
60.732
31.9
-0.515
-0.3
55.957
29.4
0.133
419.5
253.57
100
176.66
69.7
76.909
30.3
1.952
0.8
24.775
9.8
25.628
10.1
51.28
20.2
-17.006
-6.7
-0.359
-0.1
33.915
13.4
9.442
3.7
0.446
0.2
0.001
419.5
103.53
100
104.61
101
-1.075
-1.04
—
0
4.576
4.4
4.576
4.4
-5.65
-5.5
-13.751
-13.3
—
0
-19.401
-18.7
—
0
-19.401
-18.7
-0.046
419.5
119.8
100
114.3
95.4
5.5
4.6
—
0
4.2
3.5
0.3
0.3
5.2
4.3
-2.2
-1.8
—
0
3
2.5
—
0
3
2.5
0.01
419.5
91.1
100
88.3
96.9
2.9
3.2
—
0
6.6
7.2
6.6
7.2
-3.7
-4.06
-6.8
-7.5
—
0
0.9
1
—
0
0.9
1
—
456.6
128.9
100
124.4
96.5
4.4
3.4
—
0
7.6
5.9
7.8
6.1
-3.4
-2.6
-5.9
-4.6
—
0
4.4
3.4
—
0
4.4
3.4
0.01
379.6
148
100
172.7
116.7
-24.7
-16.7
—
0
-1.8
-1.2
-1.8
-1.2
-23
-15.5
73.4
49.6
—
0
50.4
34.1
4.2
2.8
46.2
31.2
0.12
379.6
99.1
100
161.1
162.6
-62
-62.6
—
0
5.1
5.1
5
5
-67.1
-67.7
37.2
37.5
—
0
-29.9
-30.2
5.8
5.9
-35.6
-35.9
-0.09
379.6
-125.7
100
255.9
-203.6
-381.5
303.5
—
0
282.2
-224.5
364.9
-290.3
-746.5
593.9
153.6
-122.2
—
0
-592.9
471.7
29.5
-23.5
-622.4
495.1
-1.6
388
362.8
100
383.8
105.8
-20.9
-5.8
—
0
12.2
3.4
11.9
3.3
-32.9
-9.07
-15.5
-4.3
—
0
-48.4
-13.3
20.2
5.6
-68.6
-18.9
-0.18
379.6
406.9
100
391.1
96.1
15.8
3.9
—
0
119.2
29.3
119.3
29.3
-103.4
-25.4
-16.4
-4.03
—
0
-119.8
-29.4
-25.2
-6.2
-94.6
-23.2
-0.25
379.6
359.5
100
319.2
88.8
40.3
11.2
—
0
13.5
3.8
13.6
3.8
26.7
7.4
-11.9
-3.3
0.1
0.03
14.9
4.1
6.9
1.9
8
2.2
0.02
379.6
328.2
100
267.7
81.6
60.4
18.4
—
0
20.6
6.3
290.5
88.5
-230
-70.08
113.8
34.7
-0.2
-0.06
-116.3
-35.4
68.4
20.8
-184.7
-56.3
-0.49
379.6
377.8
100
335.2
88.7
42.7
11.3
—
0
12.3
3.3
11.5
3
31.1
8.2
-28.5
-7.5
—
0
3.1
0.8
7.1
1.9
-4
-1.06
-0.01
379.6
475.7
100
394.4
82.9
81.3
17.1
—
0
15
3.2
21
4.4
60.3
12.7
-13.2
-2.8
-0.1
-0.02
47
9.9
10.2
2.1
36.9
7.8
0.1
383.8
516.4
100
492.8
95.4
23.5
4.6
—
0
13.5
2.6
6.2
1.2
17.4
3.4
-9
-1.7
—
0
8.4
1.6
1.8
0.3
6.6
1.3
0.02
379.6
280.8
138
142.8
—
35.6
43.1
99.7
34.7
-1
146.9
21.6
124.4
0.33
379.6
526.1
477.7
48.4
2.6
31.4
37
11.4
-19.9
0.3
-8.2
1
-10.6
-0.03
379.8
574.7
489.2
85.4
—
35.9
37.2
48.2
-24.2
0.1
24
1.3
21
0.06
378.8
622.7
564.7
58
—
35.5
34.7
23.3
-12.4
0.1
11
0.9
8.4
0.02
380.3
338.4
292.4
46
—
32.4
36
10
-5.3
-0.4
4.2
-1.8
5.4
0.01
389.2
623.9
552.6
71.3
—
43
61.5
9.8
90.5
-0.2
100
1.6
96.5
0.25
379.6
475.2
398.1
77
—
34.2
42.2
34.9
-13.2
—
20.4
-3.3
18.1
0.05
379.6
469.2
395.5
73.6
—
43.6
42.1
31.5
-4.4
2.7
29.9
3.7
21.3
0.06
379.6
463.5
356.8
106.8
—
47.1
57.9
48.8
12.2
4.4
65.4
1.4
55.9
0.15
379.6
449.3
368.4
80.9
—
40.1
44.9
36
-10
1.8
27.8
2.2
22
0.06
379.6
466.1
367.2
98.9
—
44.7
47.1
51.8
-11.7
0.1
40.2
4
31.5
0.08
379.6
365.3
323.5
41.7
—
31.2
29.8
12
-7.6
0.3
4.7
0.6
1.8
—
379.6
395.9
345.6
50.3
—
37.7
41.2
9.1
-5.2
0.9
4.8
3.6
1.1
—
379.6
405.5
354.6
50.9
—
33.8
28.2
22.7
-18.8
0.4
4.3
2
-0.1
—
379.6
404.8
347.2
57.6
—
32.4
29.8
27.8
-21.5
0.5
6.7
2.3
2.5
0.01
379.6
346
298.2
47.8
—
33
34.4
13.4
-9.4
-0.1
3.9
0.4
1.7
—
379.6
379.7
318.4
61.3
—
39.1
28.2
33.1
-28
-0.3
4.8
4.2
0.9
—
379.6
401.6
343.5
58.1
—
30.1
30.7
27.4
-22.7
-0.1
4.6
0.7
0.4
—
379.6
434.7
360.8
74
—
35.9
47.1
26.8
-17.4
-1.1
8.3
3.3
2.9
0.01
379.6
350.4
293
57.4
—
29.2
31
26.4
-17.4
1.6
10.6
3.6
2.3
0.01
379.6
429.5
374.3
55.2
—
44.6
61.6
-6.4
8
0.9
2.4
-0.8
5.9
0.02
379.6