Xinyangfeng Agricultural Statements
00
Data from Xinyangfeng Agricultural`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xinyangfeng Agricultural Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 836.11
5.6 %
100
3 304.61
86.1
531.5
9.1 %
13.9
24.273
0.6
141.48
3.7
155.65
-14.7 %
4.1
375.85
23.5 %
9.8
-4.28
-0.1
-0.381
-0.01
371.15
24.3 %
9.7
67.315
1.8
300.45
6.8 %
7.8
0.239
1 256.96
3 630.98
-17.8 %
100
3 144.03
86.6
486.95
-28.6 %
13.4
24.809
0.7
176.91
4.9
182.5
0.1 %
5
304.44
-39 %
8.4
-5.202
-0.1
-1.08
-0.03
298.57
-39.6 %
8.2
14.68
0.4
281.2
-31.2 %
7.7
0.224
1 256.96
4 418.26
20.2 %
100
3 736.69
84.6
681.57
378.2 %
15.4
13.929
0.3
170.92
3.9
182.37
937 %
4.1
499.2
203.8 %
11.3
-4.613
-0.1
-1.062
-0.02
494.19
217.1 %
11.2
81.55
1.8
408.61
277.1 %
9.2
0.325
1 256.96
3 676.84
38 %
100
3 534.31
96.1
142.53
-70.4 %
3.9
31.1
0.8
-35.202
-1
-21.789
-116.1 %
-0.6
164.32
-52.4 %
4.5
3.146
0.09
-18.661
-0.5
155.83
-55.5 %
4.2
33.402
0.9
108.35
-61.4 %
2.9
0.085
1 271.78
2 663.86
-47.5 %
100
2 182.69
81.9
481.17
-44.4 %
18.1
18.783
0.7
126.55
4.8
135.68
-42.9 %
5.1
345.49
-44.9 %
13
3.443
0.1
1.332
0.05
350.26
-44 %
13.1
60.803
2.3
280.49
-45.4 %
10.5
0.224
1 254.73
5 072.43
11.6 %
100
4 207.48
82.9
864.96
12.4 %
17.1
18.307
0.4
229.63
4.5
237.62
-4.6 %
4.7
627.33
20.4 %
12.4
-2.411
-0.05
0.623
0.01
625.63
21.1 %
12.3
102.2
2
513.38
26.1 %
10.1
0.409
1 254.73
4 544.6
100.8 %
100
3 774.78
83.1
769.82
150.7 %
16.9
14.02
0.3
237.82
5.2
248.99
142 %
5.5
520.84
155 %
11.5
-2.554
-0.06
-0.957
-0.02
516.72
157.3 %
11.4
99.541
2.2
407.13
156.5 %
9
0.317
1 284.33
2 263.02
-20.2 %
100
1 955.91
86.4
307.12
-46.4 %
13.6
31.843
1.4
64.476
2.8
102.89
-32.6 %
4.5
204.23
-51.4 %
9
-3.315
-0.1
-1.019
-0.05
200.86
-53.4 %
8.9
38.177
1.7
158.75
-54.7 %
7
0.122
1 304.53
2 834.1
-16.5 %
100
2 261.31
79.8
572.79
-11.6 %
20.2
14.633
0.5
141.56
5
152.61
-24.1 %
5.4
420.18
-6 %
14.8
10.336
0.4
0.886
0.03
431.4
-6.6 %
15.2
77.306
2.7
350.59
-5.7 %
12.4
0.279
1 254.79
3 393.33
2.5 %
100
2 745.41
80.9
647.92
-1.3 %
19.1
21.719
0.6
184.53
5.4
200.96
-15.9 %
5.9
446.96
7.1 %
13.2
15.545
0.5
-0.718
-0.02
461.79
6 %
13.6
82.657
2.4
371.64
9.1 %
11
0.281
1 322.15
3 311.1
81.3 %
100
2 654.9
80.2
656.2
498.2 %
19.8
9
0.3
234.4
7.1
238.9
416 %
7.2
417.2
125.1 %
12.6
18.2
0.5
0.2
0.006
435.7
108.1 %
13.2
87.1
2.6
340.7
114.3 %
10.3
0.27
1 254.7
1 826.3
-36.2 %
100
1 716.6
94
109.7
-81 %
6
19
1
-88.1
-4.8
-75.6
-132.4 %
-4.1
185.3
-46.1 %
10.1
30
1.6
-5.5
-0.3
209.4
-42 %
11.5
47.1
2.6
159
-45.6 %
8.7
0.14
1 158
2 863.4
11.5 %
100
2 286
79.8
577.4
-7.8 %
20.2
10.3
0.4
227.8
8
233.4
-6.7 %
8.2
343.9
-8.5 %
12
15.8
0.6
1.5
0.05
361.3
-6.3 %
12.6
65.2
2.3
292.4
-6.1 %
10.2
0.23
1 287
2 568.2
-8.6 %
100
1 942.3
75.6
626
34.3 %
24.4
25.4
1
229.6
8.9
250.2
7.6 %
9.7
375.7
60.9 %
14.6
10.4
0.4
-0.9
-0.04
385.4
60.6 %
15
67.8
2.6
311.3
62 %
12.1
0.24
1 288.8
2 810.7
132.9 %
100
2 344.7
83.4
466
130.6 %
16.6
4
0.1
231.4
8.2
232.5
26.6 %
8.3
233.5
1169 %
8.3
7.4
0.3
-0.9
-0.03
240
1390.7 %
8.5
44.3
1.6
192.2
2084.1 %
6.8
0.15
1 285.1
1 206.9
-48.5 %
100
1 004.7
83.2
202.1
-29.7 %
16.7
9.3
0.8
179.5
14.9
183.7
-36.1 %
15.2
18.4
9300 %
1.5
10.9
0.9
-2.6
-0.2
16.1
76.9 %
1.3
6.2
0.5
8.8
-25.4 %
0.7
0.01
1 185.4
2 345.4
-11 %
100
2 057.9
87.7
287.5
-52.6 %
12.3
4.5
0.2
288.3
12.3
287.7
15.1 %
12.3
-0.2
-100.1 %
-0.009
9.5
0.4
-0.1
-0.004
9.1
-97.5 %
0.4
-0.4
-0.02
11.8
-96 %
0.5
0.01
1 318.4
2 635.6
-16.1 %
100
2 029
77
606.6
0.3 %
23
25.4
1
228.6
8.7
249.9
36 %
9.5
356.6
-15.3 %
13.5
4.9
0.2
0.8
0.03
362.2
-14.5 %
13.7
63.5
2.4
291.8
-13.8 %
11.1
0.23
1 275.4
3 139.7
92.2 %
100
2 534.8
80.7
604.9
91.9 %
19.3
3.1
0.1
182.6
5.8
183.7
-11.9 %
5.9
421.2
294.4 %
13.4
1.2
0.04
0.9
0.03
423.8
283.5 %
13.5
81.3
2.6
338.7
308.1 %
10.8
0.26
1 304.5
1 633.2
-42.8 %
100
1 318
80.7
315.2
-37 %
19.3
3.3
0.2
205.7
12.6
208.4
-19 %
12.8
106.8
-56 %
6.5
12.8
0.8
-3.8
-0.2
110.5
-55.4 %
6.8
29.3
1.8
83
-57.9 %
5.1
0.06
1 304.5
2 857.7
7.1 %
100
2 357.4
82.5
500.3
-5.2 %
17.5
2.7
0.09
258.4
9
257.4
23.3 %
9
242.9
-23.9 %
8.5
7.2
0.3
-2.1
-0.07
248
-23.1 %
8.7
47.1
1.6
197.2
-23.7 %
6.9
0.15
1 332.9
2 669.3
-7 %
100
2 141.5
80.2
527.8
-2.1 %
19.8
—
0
196.4
7.4
208.8
8.4 %
7.8
319
-7.9 %
12
6.5
0.2
-3
-0.1
322.5
-8.8 %
12.1
60.5
2.3
258.4
-7.8 %
9.7
0.2
1 304.5
2 870.5
59.8 %
100
2 331.5
81.2
539
75.3 %
18.8
—
0
196
6.8
192.7
-10.7 %
6.7
346.3
277.2 %
12.1
7.5
0.3
-0.1
-0.003
353.7
261.7 %
12.3
69.1
2.4
280.2
222.4 %
9.8
0.21
1 304.5
1 796.6
-14.8 %
1 489.2
307.4
-28.3 %
—
243.7
215.7
-1.5 %
91.8
-56.3 %
7.5
2.5
97.8
-53.6 %
12.2
86.9
-46.6 %
0.07
1 304.5
2 108.4
-15 %
1 679.5
428.9
-8.5 %
2.5
220.4
218.9
9.2 %
210
-21.7 %
4
-3.2
210.8
-21.2 %
45.3
162.8
-21.3 %
0.12
1 332.9
2 481.8
-6.2 %
2 013
468.7
2.8 %
—
190.2
200.5
13.1 %
268.2
-3.7 %
-0.4
-0.2
267.6
-5.7 %
55.1
206.9
-7.5 %
0.16
1 294
2 645.6
72.5 %
2 189.9
455.8
171.1 %
—
180.4
177.3
6.5 %
278.4
16276.5 %
5.8
-0.3
283.9
1541 %
55.7
223.6
753.4 %
0.17
1 315
1 533.4
-8.8 %
1 365.2
168.1
-30.4 %
—
177
166.5
26.7 %
1.7
-98.5 %
11.1
8
17.3
-85 %
-1.5
26.2
-62.3 %
0.02
1 315
1 681.9
-30.8 %
1 440.5
241.4
-49.4 %
—
129.5
131.4
-19.5 %
110
-65 %
3.4
1.8
115.2
-63.9 %
41.8
69.5
-72.3 %
0.05
1 315
2 429.1
-7.7 %
1 952
477.2
21.5 %
—
153.3
163.2
39.7 %
314
13.8 %
3
3.1
319.1
13.8 %
57.9
250.8
15.8 %
0.33
766.2
2 632
70.6 %
2 239.1
392.9
88 %
—
116.8
116.8
57 %
276
105.1 %
2.4
2.1
280.5
85.4 %
54.5
216.6
79.6 %
0.16
1 318.4
1 542.7
-41.4 %
1 333.7
209
-62.9 %
—
87
74.4
-72.9 %
134.6
-53.5 %
12.8
4.2
151.3
-47.7 %
25.3
120.6
-46.8 %
0.09
1 318.4
2 632.5
-8.4 %
2 068.8
563.6
10.4 %
—
275.1
274.2
28.3 %
289.4
-2.6 %
-4
3.9
289.3
-2.5 %
57.5
226.9
0.9 %
0.17
1 318.4
2 873.1
11.8 %
2 362.4
510.7
1.5 %
—
201
213.8
-19.9 %
297
25.6 %
-2.6
2.6
296.8
29.3 %
62.3
224.9
28.3 %
0.17
1 301
2 570.8
34.4 %
2 067.4
503.4
17.6 %
—
267
267
20.1 %
236.4
14.9 %
-8.8
2
229.6
18.6 %
44.2
175.3
24.5 %
0.15
1 203.6
1 913.4
-20.5 %
1 485.3
428.2
5.6 %
—
221
222.3
9.3 %
205.8
1.8 %
-4.3
-7
193.6
-0.6 %
49.2
140.8
-7.1 %
0.12
1 203.6
2 407.2
23.6 %
2 001.7
405.5
25 %
—
203.3
203.3
33.8 %
202.2
17.2 %
-8.3
1.7
194.8
14.7 %
37.4
151.6
-4.7 %
0.13
1 203.6
1 948.3
-6.5 %
1 624
324.3
-16.2 %
—
150.2
151.9
-31.5 %
172.5
4.4 %
-25.8
23.1
169.8
12.2 %
6.9
159.1
33.1 %
0.13
1 203.6
2 083.2
50.8 %
1 696.4
386.8
58.5 %
—
221.5
221.7
58.6 %
165.2
58.5 %
-16.2
2.3
151.3
45.1 %
27.3
119.5
25.4 %
0.1
1 203.6
1 381.5
-16.6 %
1 137.5
244
-17.4 %
—
145.6
139.8
-21.2 %
104.2
-11.8 %
-5.4
6.2
104.3
6.2 %
9.5
95.3
27.6 %
0.14
687.6
1 657
-52.9 %
1 361.6
295.4
-59.9 %
—
177.3
177.3
-43.7 %
118.1
-72 %
-21.1
1.2
98.2
-75.3 %
23.9
74.7
-72.9 %
0.06
1 203.6
3 515.5
948.8 %
2 778
737.4
6856.6 %
—
309.8
315.1
1229.5 %
422.4
3324.4 %
-30.7
6.4
398.1
1901.4 %
104.1
275.9
1803.1 %
0.15
1 891.2
335.2
-30.6 %
324.7
10.6
-64.4 %
—
24
23.7
-19.7 %
-13.1
-3375 %
-9.3
0.3
-22.1
-37.3 %
0.1
-16.2
0.6 %
-0.03
516
483.3
—
453.4
29.8
—
—
26.8
29.5
—
0.4
—
-16.6
0.2
-16.1
—
0.4
-16.3
—
-0.03
516