Vontron Statements
00
Data from Vontron`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Vontron Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
482.55
33.9 %
100
315.56
65.4
166.99
25.2 %
34.6
24.693
5.1
79.989
16.6
104.52
17.1 %
21.7
62.471
41.6 %
12.9
9.549
2
-0.192
-0.04
71.159
52.1 %
14.7
0.517
0.1
66.266
53.6 %
13.7
0.14
472.62
360.33
10.6 %
100
226.95
63
133.38
16.4 %
37
22.836
6.3
68.767
19.1
89.256
7.1 %
24.8
44.128
41.3 %
12.2
2.617
0.7
0.025
0.007
46.77
61.1 %
13
0.83
0.2
43.154
51.4 %
12
0.091
472.62
325.94
-35.7 %
100
211.34
64.8
114.59
-30.5 %
35.2
19.627
6
65.668
20.1
83.367
-35.9 %
25.6
31.225
-10.4 %
9.6
-2.15
-0.7
-0.04
-0.01
29.035
-18.9 %
8.9
0.169
0.05
28.499
-25.2 %
8.7
0.06
472.62
507.26
53.9 %
100
342.32
67.5
164.94
39.1 %
32.5
33.924
6.7
108.73
21.4
130.09
67.6 %
25.6
34.857
-14.9 %
6.9
1.137
0.2
-0.173
-0.03
35.82
-25.4 %
7.1
-6.103
-1.2
38.125
-12.6 %
7.5
0.087
439.57
329.51
5.8 %
100
210.95
64
118.56
2.2 %
36
20.253
6.1
62.061
18.8
77.594
6.5 %
23.5
40.965
-5.1 %
12.4
7.354
2.2
-0.077
-0.02
47.993
2.4 %
14.6
1.27
0.4
43.641
1.8 %
13.2
0.103
422
311.43
-0.5 %
100
195.4
62.7
116.03
8.4 %
37.3
18.547
6
55.88
17.9
72.866
-9.5 %
23.4
43.161
63.1 %
13.9
2.444
0.8
1.286
0.4
46.891
116.5 %
15.1
1.697
0.5
42.866
110.7 %
13.8
0.102
420.77
313.14
-3.3 %
100
206.13
65.8
107.01
19.8 %
34.2
20.689
6.6
64.132
20.5
80.555
17.4 %
25.7
26.455
27.6 %
8.4
-4.903
-1.6
0.006
0.002
21.657
52 %
6.9
0.397
0.1
20.342
10.6 %
6.5
0.048
422
323.81
-12.9 %
100
234.45
72.4
89.358
-36.5 %
27.6
26.134
8.1
47.288
14.6
68.619
-24.3 %
21.2
20.739
-58.6 %
6.4
-5.87
-1.8
-0.621
-0.2
14.248
-75.6 %
4.4
-7.085
-2.2
18.396
-57.7 %
5.7
0.044
422
371.67
0.4 %
100
230.87
62.1
140.8
-0.5 %
37.9
22.738
6.1
69.704
18.8
90.657
20.1 %
24.4
50.138
-24 %
13.5
7.84
2.1
0.376
0.1
58.457
-9 %
15.7
9.355
2.5
43.457
-12.1 %
11.7
0.103
422
370.12
17.4 %
100
228.66
61.8
141.46
28.9 %
38.2
17.629
4.8
67.778
18.3
75.511
-18.8 %
20.4
65.947
294.9 %
17.8
-1.293
-0.3
0.035
0.009
64.21
303.8 %
17.3
10.117
2.7
49.42
389.3 %
13.4
0.117
422
315.2
-27.8 %
100
205.5
65.2
109.7
-28.6 %
34.8
19.3
6.1
76.8
24.4
93
-18.3 %
29.5
16.7
-58.1 %
5.3
-2.8
-0.9
2
0.6
15.9
-67.9 %
5
4.9
1.6
10.1
-76 %
3.2
0.02
422
436.8
20.3 %
100
283
64.8
153.7
16.5 %
35.2
29.7
6.8
93.1
21.3
113.9
37.9 %
26.1
39.9
-19.1 %
9.1
9.7
2.2
0.1
0.02
49.6
6.4 %
11.4
—
0
42
15.7 %
9.6
0.1
422
363.2
20.6 %
100
231.3
63.7
131.9
16.8 %
36.3
18.7
5.1
67.4
18.6
82.6
29.3 %
22.7
49.3
0.4 %
13.6
-1.4
-0.4
-1.3
-0.4
46.6
12.6 %
12.8
5.8
1.6
36.3
20.2 %
10
0.09
422
301.2
97 %
100
188.3
62.5
112.9
115.5 %
37.5
15.6
5.2
51.5
17.1
63.9
32 %
21.2
49.1
1127.5 %
16.3
-8.2
-2.7
0.6
0.2
41.4
1756 %
13.7
7.5
2.5
30.2
1308 %
10
0.07
424.3
152.9
-60.1 %
100
100.5
65.7
52.4
-57.2 %
34.3
10
6.5
43
28.1
48.4
-58.6 %
31.7
4
-24.5 %
2.6
-5.5
-3.6
-1
-0.7
-2.5
-107.6 %
-1.6
1.5
1
-2.5
-111 %
-1.6
-0.01
419.7
383.5
37.4 %
100
261.2
68.1
122.4
64.3 %
31.9
24.2
6.3
98.9
25.8
117
108.6 %
30.5
5.3
-71.2 %
1.4
-7.2
-1.9
0.1
0.03
32.7
31.3 %
8.5
4.3
1.1
22.7
33.5 %
5.9
0.05
422
279.1
14 %
100
204.6
73.3
74.5
-8.5 %
26.7
12.4
4.4
48.9
17.5
56.1
29.9 %
20.1
18.4
-52 %
6.6
6.2
2.2
0.1
0.04
24.9
-28.4 %
8.9
3.3
1.2
17
-36.3 %
6.1
0.04
422
244.8
6.9 %
100
163.4
66.7
81.4
5.9 %
33.3
17.1
7
42.5
17.4
43.2
-8.1 %
17.6
38.3
28.1 %
15.6
-2.6
-1.06
-0.9
-0.4
34.8
1.8 %
14.2
5.3
2.2
26.7
2.7 %
10.9
0.06
422
229.1
-38.9 %
100
152.2
66.4
76.9
-46.5 %
33.6
9.5
4.1
40.6
17.7
47
-54.7 %
20.5
29.9
-25.1 %
13.1
4.1
1.8
0.2
0.09
34.2
7.9 %
14.9
5.8
2.5
26
21.5 %
11.3
0.06
422
374.7
66.1 %
100
231.1
61.7
143.7
67.7 %
38.4
32.7
8.7
70.2
18.7
103.7
89.9 %
27.7
39.9
28.7 %
10.6
-5.1
-1.4
-2.8
-0.7
31.7
-14.6 %
8.5
3.3
0.9
21.4
-21.6 %
5.7
0.05
422
225.6
-22.8 %
100
140
62.1
85.7
-27.7 %
38
10.3
4.6
49.1
21.8
54.6
-17.9 %
24.2
31
-40.5 %
13.7
5.8
2.6
0.2
0.09
37.1
-12.9 %
16.4
7.1
3.1
27.3
-3.9 %
12.1
0.06
422
292.2
37.4 %
100
173.6
59.4
118.6
45.2 %
40.6
—
0
64.9
22.2
66.5
21.8 %
22.8
52.1
93 %
17.8
-11.1
-3.8
1.7
0.6
42.6
116.2 %
14.6
10.5
3.6
28.4
160.6 %
9.7
0.07
422
212.6
-28.2 %
100
130.9
61.6
81.7
-26.4 %
38.4
—
0
61.1
28.7
54.6
-18.5 %
25.7
27
-38.6 %
12.7
-7.3
-3.4
—
0
19.7
-42.4 %
9.3
5.8
2.7
10.9
-52.8 %
5.1
0.03
422
296.3
16.2 %
185.3
111
15.4 %
—
87.1
67
8.4 %
44
27.9 %
-4.3
-6.1
34.2
-9.8 %
7
23.1
-19.2 %
0.05
422
254.9
-10.1 %
158.7
96.2
-14.6 %
—
18.5
61.8
-15.9 %
34.4
-12.2 %
2.1
1.2
37.9
-6.2 %
6.5
28.6
-3.7 %
0.07
422
283.6
14.4 %
170.9
112.7
4.5 %
—
72.1
73.5
16.1 %
39.2
-11.9 %
-1.8
2.8
40.4
-5.2 %
6.4
29.7
-10.3 %
0.07
422
248
-6.3 %
140.2
107.8
2.2 %
—
63.5
63.3
-40.3 %
44.5
7516.7 %
-2.9
0.7
42.6
57.2 %
8.1
33.1
87 %
0.08
422
264.7
9.2 %
159.2
105.5
-3.4 %
—
100.9
106.1
47.8 %
-0.6
-101.6 %
11.1
16.4
27.1
-45.6 %
3.6
17.7
-40.4 %
0.04
422
242.3
-8.3 %
133
109.2
-1.4 %
—
72.1
71.8
-7 %
37.5
11.6 %
9.9
2.4
49.8
33.5 %
8
29.7
39.4 %
0.07
422
264.3
11 %
153.5
110.8
5.4 %
—
76.9
77.2
25.3 %
33.6
-22.9 %
-1.7
5.5
37.3
-19.8 %
6.3
21.3
-28.8 %
0.05
422
238.1
-1.2 %
133
105.1
-1.1 %
—
61.4
61.6
-35 %
43.6
282.5 %
2.8
0.1
46.5
18.6 %
8
29.9
0.7 %
0.07
422
240.9
3.2 %
134.6
106.3
4.2 %
—
95.1
94.8
63.4 %
11.4
-74.1 %
17.2
10.5
39.2
26 %
2.2
29.7
158.3 %
0.07
422
233.5
6.9 %
131.5
102
2.9 %
—
58
58
-8.7 %
44
23.6 %
-14.1
1.2
31.1
-12.6 %
7.2
11.5
-42.8 %
0.03
422
218.4
3.1 %
119.3
99.1
17 %
—
58.9
63.5
17.4 %
35.6
16.3 %
-0.7
0.7
35.6
-1.4 %
5.9
20.1
-12.2 %
0.05
422
211.8
-61.2 %
127.1
84.7
-25.3 %
—
53.5
54.1
-53.4 %
30.6
1233.3 %
5.5
—
36.1
-30.2 %
5.6
22.9
-53.7 %
0.05
422
546.5
-4.1 %
433.1
113.4
-18.2 %
—
117.9
116.1
1.8 %
-2.7
-111 %
25.6
28.7
51.7
-66.3 %
-8.6
49.5
-55.5 %
0.12
422
569.9
8.8 %
431.3
138.6
25.1 %
—
96.6
114
39.9 %
24.6
-16 %
—
131.6
153.4
207.4 %
24.7
111.2
332.7 %
0.26
422
523.8
24.2 %
413
110.8
22.4 %
—
77.8
81.5
0.7 %
29.3
205.2 %
2.3
18.7
49.9
272.4 %
7.1
25.7
742.5 %
0.06
422
421.9
-53.3 %
331.4
90.5
-35 %
—
84.6
80.9
-20 %
9.6
-74.9 %
-0.9
4.7
13.4
-77.1 %
3.7
-4
-111.7 %
-0.01
422
903.5
92.4 %
764.1
139.3
38.1 %
—
98.9
101.1
42 %
38.3
28.5 %
-1.6
21.8
58.5
58.5 %
7.5
34.2
117.8 %
0.08
422
469.7
-12.9 %
368.7
100.9
-10.2 %
—
71.4
71.2
1.9 %
29.8
-29.9 %
2.2
4.9
36.9
-26.1 %
5
15.7
-34.6 %
0.04
422
539
44.7 %
426.6
112.4
62 %
—
69.4
69.9
9.7 %
42.5
645.6 %
-2.6
10
49.9
878.4 %
6.8
24
1190.9 %
0.06
422
372.4
-29.3 %
303
69.4
-28 %
—
63.7
63.7
-25.7 %
5.7
-47.2 %
-0.6
—
5.1
-70.2 %
2.5
-2.2
-126.5 %
-0.01
422
526.7
—
430.3
96.4
—
—
78
85.7
—
10.8
—
1.3
5
17.1
—
-3.8
8.3
—
0.02
422