Hunan Valin Statements
00
Data from Hunan Valin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Hunan Valin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40 715.32
2.7 %
100
36 326.1
89.2
4 389.22
-0.1 %
10.8
1 748.4
4.3
604.42
1.5
2 272.57
11.8 %
5.6
2 116.65
-10.3 %
5.2
110.53
0.3
1.601
0.004
2 228.87
-10.2 %
5.5
225.77
0.6
1 536.83
-18.2 %
3.8
0.222
6 908.63
39 661.97
-0.6 %
100
35 269.91
88.9
4 392.06
51.4 %
11.1
1 561.72
3.9
567.21
1.4
2 032.24
13.1 %
5.1
2 359.82
113.8 %
5.9
120.53
0.3
0.299
0.0008
2 481.1
114.9 %
6.3
254.16
0.6
1 879.62
173 %
4.7
0.272
6 908.63
39 894.27
-8.9 %
100
36 993.24
92.7
2 901.03
-24.2 %
7.3
1 350.6
3.4
558.73
1.4
1 797.15
-2.3 %
4.5
1 103.88
-44.5 %
2.8
48.294
0.1
2.475
0.006
1 154.65
-41.9 %
2.9
171.92
0.4
688.53
-44.8 %
1.7
0.1
6 908.63
43 794.25
8.9 %
100
39 967.31
91.3
3 826.93
-0.6 %
8.7
1 758
4
55.178
0.1
1 838.89
-10.9 %
4.2
1 988.04
11.3 %
4.5
37.867
0.09
-38.012
-0.09
1 987.95
5.8 %
4.5
177.92
0.4
1 247.54
-4.8 %
2.8
0.181
6 908.63
40 212.58
-7.6 %
100
36 361.64
90.4
3 850.94
-17.1 %
9.6
1 560.16
3.9
661.18
1.6
2 065
-16.9 %
5.1
1 785.94
-17.3 %
4.4
95.11
0.2
-1.697
-0.004
1 879.35
-13.1 %
4.7
216.97
0.5
1 309.89
-23.4 %
3.3
0.19
6 908.63
43 524.42
5.9 %
100
38 880.37
89.3
4 644.05
-2.5 %
10.7
1 688.8
3.9
793.45
1.8
2 484.91
19.6 %
5.7
2 159.13
-19.6 %
5
6.899
0.02
-1.199
-0.003
2 162.56
-18.2 %
5
273.32
0.6
1 709.63
-19 %
3.9
0.247
6 908.63
41 105.46
14 %
100
36 341.35
88.4
4 764.1
-5.6 %
11.6
1 434.31
3.5
758.19
1.8
2 078.32
-21.5 %
5.1
2 685.78
12 %
6.5
-42.974
-0.1
0.671
0.002
2 643.48
12.5 %
6.4
330.31
0.8
2 111.48
10.2 %
5.1
0.306
6 908.63
36 055.38
-28.6 %
100
31 009.26
86
5 046.12
-5.2 %
14
1 642.05
4.6
1 042.08
2.9
2 647.03
0.7 %
7.3
2 399.09
-10.9 %
6.7
-51.679
-0.1
3.162
0.009
2 350.57
-11.7 %
6.5
170.81
0.5
1 915.9
-12.5 %
5.3
0.277
6 908.75
50 470.72
8.8 %
100
45 148.98
89.5
5 321.74
-19.4 %
10.5
1 792.01
3.6
933.65
1.8
2 628.02
17.5 %
5.2
2 693.72
-38.3 %
5.3
-30.868
-0.06
0.036
0.00007
2 662.89
-38.5 %
5.3
327.12
0.6
2 189.39
-37.8 %
4.3
0.317
6 908.63
46 402.84
20.1 %
100
39 798.17
85.8
6 604.67
45.7 %
14.2
1 486.3
3.2
860.01
1.9
2 237.01
18.1 %
4.8
4 367.66
65.5 %
9.4
-24.131
-0.05
-1.84
-0.004
4 333.19
66.8 %
9.3
570.34
1.2
3 520.86
71.4 %
7.6
0.559
6 302.93
38 646
15.7 %
100
34 114
88.3
4 532
29.7 %
11.7
1 158
3
781
2
1 894
38.6 %
4.9
2 639
24 %
6.8
-34
-0.09
-7
-0.02
2 598
32.2 %
6.7
408
1.1
2 054
31.8 %
5.3
0.33
6 305
33 414
8 %
100
29 919
89.5
3 495
-11.1 %
10.5
971
2.9
459
1.4
1 367
-9.4 %
4.1
2 128
-12.2 %
6.4
-111
-0.3
-56
-0.2
1 965
-13.9 %
5.9
233
0.7
1 558
-14.1 %
4.7
0.23
6 631
30 941
8.4 %
100
27 009
87.3
3 932
-23.1 %
12.7
589
1.9
997
3.2
1 508
-42.3 %
4.9
2 424
-3.1 %
7.8
-128
-0.4
-13
-0.04
2 282
-2 %
7.4
333
1.1
1 814
-4 %
5.9
0.3
6 129
28 531
20.7 %
100
23 417
82.1
5 114
43 %
17.9
1 747
6.1
923
3.2
2 613
35.2 %
9.2
2 501
52.1 %
8.8
-162
-0.6
-11
-0.04
2 329
60 %
8.2
293
1
1 889
66.6 %
6.6
0.31
6 129
23 642
-6.7 %
100
20 066
84.9
3 576
5 %
15.1
1 025
4.3
956
4
1 932
45.8 %
8.2
1 644
-21.1 %
7
-183
-0.8
-5
-0.02
1 456
-22.3 %
6.2
208
0.9
1 134
13.6 %
4.8
0.19
6 129
25 340
-7.6 %
100
21 933
86.6
3 407
-0.6 %
13.4
256
1
1 221
4.8
1 325
-0.3 %
5.2
2 083
-0.7 %
8.2
-191
-0.8
-19
-0.07
1 875
3.6 %
7.4
386
1.5
998
-3 %
3.9
0.24
4 223
27 413
-0.6 %
100
23 986
87.5
3 427
-13.3 %
12.5
409
1.5
991
3.6
1 329
-9.3 %
4.8
2 098
-15.6 %
7.7
-211
-0.8
-79
-0.3
1 809
-19.1 %
6.6
250
0.9
1 029
-18.5 %
3.8
0.17
6 129
27 575
5.4 %
100
23 623
85.7
3 951
23.4 %
14.3
307
1.1
1 219
4.4
1 465
57.9 %
5.3
2 487
9.4 %
9
-245
-0.9
-5
-0.02
2 237
10.5 %
8.1
249
0.9
1 262
6.2 %
4.6
0.3
4 223
26 157
8.5 %
100
22 955
87.8
3 202
-20.1 %
12.2
165
0.6
847
3.2
928
-22.9 %
3.5
2 274
-18.9 %
8.7
-243
-0.9
-6
-0.02
2 024
-14.4 %
7.7
257
1
1 188
-20.2 %
4.5
0.28
4 221
24 114
-14.9 %
100
20 106
83.4
4 008
-24.9 %
16.6
192
0.8
1 017
4.2
1 203
-30.7 %
5
2 805
-22.1 %
11.6
-385
-1.6
-56
-0.2
2 364
-25.5 %
9.8
285
1.2
1 489
-32 %
6.2
0.35
4 222
28 339
-2 %
100
23 003
81.2
5 336
8.2 %
18.8
355
1.3
1 345
4.7
1 735
31.7 %
6.1
3 601
-0.3 %
12.7
-372
-1.3
-57
-0.2
3 175
1.1 %
11.2
316
1.1
2 191
1.2 %
7.7
0.52
4 222
28 932
44.6 %
100
24 002
83
4 930
60.8 %
17
—
0
868
3
1 317
67.3 %
4.6
3 612
58.6 %
12.5
-475
-1.6
4
0.01
3 141
64.1 %
10.9
193
0.7
2 164
41.1 %
7.5
0.51
4 269
20 006
-2.7 %
100
16 941
84.7
3 065
-14.4 %
15.3
—
0
821
4.1
787
-23.5 %
3.9
2 278
-10.7 %
11.4
-364
-1.8
—
0
1 914
-4.7 %
9.6
18
0.09
1 534
-1 %
7.7
0.36
4 222
20 559
-2.4 %
16 979
3 580
7.7 %
25
920
1 029
29.9 %
2 551
0.8 %
-533
-14
2 008
-5.6 %
24
1 550
-4 %
0.37
4 222
21 060
23.2 %
17 736
3 324
74.9 %
68
724
792
46.1 %
2 532
86.6 %
-395
-9
2 128
155.2 %
3
1 615
148.8 %
0.38
4 222
17 097
-5 %
15 197
1 900
42.7 %
—
507
542
-5.4 %
1 357
79 %
-488
-35
834
133 %
2
649
110.7 %
0.15
4 268
17 995
16.9 %
16 664
1 331
40.3 %
—
573
573
-12.3 %
758
155.2 %
-432
32
358
830.6 %
4
308
651.2 %
0.07
4 222
15 388
22.6 %
14 439
949
22.3 %
—
536
653
23.7 %
297
19.8 %
-486
140
-49
79.9 %
-116
41
127.2 %
0.01
4 222
12 556
3.1 %
11 780
776
-48.2 %
—
563
528
-47.1 %
248
-50.4 %
-494
2
-244
-13 %
-1
-151
-16.2 %
-0.04
4 222
12 183
24 %
10 685
1 497
2019.2 %
—
582
998
77.3 %
500
178 %
-704
36
-216
81.4 %
—
-130
84 %
-0.03
4 222
9 822
3.1 %
9 900
-78
92.1 %
—
563
563
-33.7 %
-641
65 %
-550
32
-1 159
56.6 %
1
-815
56.3 %
-0.19
4 222
9 528
-9.3 %
10 511
-983
-782.6 %
—
524
849
38.7 %
-1 833
-290.8 %
-873
43
-2 671
-106.4 %
-166
-1 863
-97.8 %
-0.44
4 222
10 501
-2.6 %
10 358
144
-85.8 %
—
606
612
1.2 %
-469
-215.5 %
-872
47
-1 294
-11863.6 %
—
-942
-5987.5 %
-0.22
4 222
10 776
0.8 %
9 764
1 011
17.4 %
—
605
605
0.8 %
406
55.6 %
-428
32
11
104.9 %
2
16
109.4 %
—
4 222
10 694
-15.6 %
9 834
861
-8.4 %
—
599
600
-5.2 %
261
-15 %
-519
34
-224
-376.5 %
5
-170
-631.3 %
-0.04
4 222
12 675
-8.9 %
11 734
940
-14.2 %
—
571
633
10.3 %
307
-41.2 %
-270
44
81
107.7 %
14
32
33.3 %
0.01
4 222
13 913
-7.3 %
12 816
1 096
-11.3 %
—
574
574
1.4 %
522
-22.1 %
-536
53
39
-83.4 %
—
24
-83.8 %
0.01
4 222
15 009
6.6 %
13 773
1 236
33.2 %
—
565
566
2.2 %
670
79.1 %
-487
51
235
229.8 %
7
148
214.7 %
0.04
4 222
14 077
-12.6 %
13 149
928
3.8 %
—
554
554
-12.5 %
374
43.3 %
-583
29
-181
-144.5 %
7
-129
-133.9 %
-0.03
4 222
16 107
5.2 %
15 214
894
32.1 %
—
550
633
55.5 %
261
-3.3 %
93
62
407
239.2 %
-5
381
249.5 %
0.09
4 222
15 304
0.8 %
14 627
677
-17.4 %
—
407
407
-29.5 %
270
11.1 %
-350
200
120
700 %
-3
109
826.7 %
0.03
4 222
15 185
15.8 %
14 365
820
47.2 %
—
575
577
7.6 %
243
1057.1 %
-229
1
15
104 %
13
-15
95.9 %
—
4 222
13 109
0.3 %
12 552
557
39.3 %
—
538
536
-27.3 %
21
106.2 %
-414
16
-377
45.2 %
14
-369
47.6 %
-0.09
4 222
13 073
—
12 673
400
—
—
616
737
—
-337
—
-366
16
-688
—
69
-704
—
-0.17
4 222