Yunnan Statements
00
Data from Yunnan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yunnan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 825.87
-7.6 %
9 872.17
953.69
22.4 %
78.419
284.57
351.89
12.9 %
601.8
28.7 %
-89.204
1.526
514.12
-1.7 %
86.56
407.85
-2.9 %
0.248
1 645.8
11 711.16
5.3 %
10 931.83
779.33
1.8 %
46.682
268.65
311.71
9.5 %
467.62
-2.8 %
53.048
2.155
522.88
47.8 %
54.582
420.19
57.2 %
0.255
1 645.68
11 120.94
13.1 %
100
10 355.08
93.1
765.86
34.5 %
6.9
27.387
0.2
282.25
2.5
284.58
-10 %
2.6
481.28
90.3 %
4.3
-132.59
-1.2
4.688
0.04
353.78
240.5 %
3.2
77.922
0.7
267.23
28029.8 %
2.4
0.162
1 645.8
9 830.34
-13.2 %
100
9 261.11
94.2
569.23
27.3 %
5.8
70.184
0.7
247.34
2.5
316.36
-29.2 %
3.2
252.87
267916.1 %
2.6
-106.99
-1.09
-39.588
-0.4
103.89
224.1 %
1.1
3.955
0.04
0.95
100.5 %
0.01
0.001
1 645.8
11 326.11
-28.3 %
100
10 878.89
96.1
447.21
-74.5 %
3.9
41.169
0.4
362.23
3.2
447.12
-66.7 %
3.9
0.094
-100 %
0.0008
-87.789
-0.8
3.566
0.03
-83.732
-128.9 %
-0.7
54.05
0.5
-174.97
-156.5 %
-1.5
-0.106
1 645.8
15 794.45
5 %
100
14 042.13
88.9
1 752.32
-10.2 %
11.1
72.799
0.5
405.5
2.6
1 341.26
312.4 %
8.5
411.05
-74.7 %
2.6
-126.78
-0.8
11.103
0.07
290.02
-80.8 %
1.8
-85.39
-0.5
309.58
-74.4 %
2
0.188
1 645.8
15 046.94
41.6 %
100
13 095.69
87
1 951.25
-12.2 %
13
34.972
0.2
317.85
2.1
325.23
-49.3 %
2.2
1 626.02
2.9 %
10.8
-130.82
-0.9
-2.46
-0.02
1 511.05
16.4 %
10
278.46
1.9
1 210.69
18.5 %
8
0.736
1 645.8
10 629.91
-22.7 %
100
8 407.74
79.1
2 222.17
40.3 %
20.9
101.4
1
559.71
5.3
641.66
70.7 %
6
1 580.51
30.8 %
14.9
-183.66
-1.7
-164.9
-1.6
1 298.55
34.3 %
12.2
162.46
1.5
1 021.34
22.2 %
9.6
0.621
1 645.8
13 755.96
-11.5 %
100
12 171.56
88.5
1 584.4
14.3 %
11.5
51.694
0.4
342.09
2.5
375.99
-0.3 %
2.7
1 208.41
19.7 %
8.8
-236.43
-1.7
-5.28
-0.04
966.7
21.8 %
7
78.033
0.6
835.75
32.5 %
6.1
0.508
1 645.8
15 542.97
11.7 %
100
14 156.71
91.1
1 386.26
43.5 %
8.9
42.594
0.3
360.85
2.3
377.1
11.2 %
2.4
1 009.15
60.9 %
6.5
-212.23
-1.4
-3.298
-0.02
793.62
74.8 %
5.1
136.63
0.9
630.95
91.8 %
4.1
0.383
1 645.8
13 915
52.8 %
100
12 950
93.1
966
-10.8 %
6.9
9
0.06
343
2.5
339
-39.4 %
2.4
627
19.4 %
4.5
-171
-1.2
-2
-0.01
454
41.4 %
3.3
97
0.7
329
41.2 %
2.4
0.2
1 669
9 107
-30.9 %
100
8 023
88.1
1 083
19.1 %
11.9
67
0.7
308
3.4
559
48.3 %
6.1
525
-1.3 %
5.8
-184
-2.02
-19
-0.2
321
-7.8 %
3.5
13
0.1
233
-8.6 %
2.6
0.14
1 645
13 185
0 %
100
12 277
93.1
909
49.5 %
6.9
31
0.2
363
2.8
377
48.4 %
2.9
532
49.9 %
4
-185
-1.4
—
0
348
71.4 %
2.6
59
0.4
255
65.6 %
1.9
0.15
1 645
13 188
41.6 %
100
12 580
95.4
608
-9.3 %
4.6
23
0.2
309
2.3
254
-33 %
1.9
355
22.4 %
2.7
-126
-1
-25
-0.2
203
51.5 %
1.5
35
0.3
154
220.8 %
1.2
0.09
1 669
9 315
5.3 %
100
8 645
92.8
670
-36.3 %
7.2
19
0.2
302
3.2
379
-28.4 %
4.1
290
-44.4 %
3.1
-143
-1.5
-14
-0.2
134
-63.3 %
1.4
40
0.4
48
-82.1 %
0.5
0.03
1 669
8 849
-26.3 %
100
7 797
88.1
1 051
27.9 %
11.9
59
0.7
428
4.8
529
37 %
6
522
19.7 %
5.9
-155
-1.8
-14
-0.2
365
42.6 %
4.1
39
0.4
268
114.4 %
3
0.16
1 669
12 006
-8.2 %
100
11 184
93.2
822
-8.7 %
6.8
36
0.3
356
3
386
9.7 %
3.2
436
-20.4 %
3.6
-170
-1.4
-10
-0.08
256
-33.2 %
2.1
58
0.5
125
-52.5 %
1
0.07
1 669
13 076
46 %
100
12 176
93.1
900
8 %
6.9
23
0.2
339
2.6
352
15.4 %
2.7
548
3.8 %
4.2
-139
-1.06
-28
-0.2
383
27.2 %
2.9
54
0.4
263
35.6 %
2
0.16
1 669
8 957
8.2 %
100
8 123
90.7
833
-5.1 %
9.3
27
0.3
284
3.2
305
-30 %
3.4
528
19.5 %
5.9
-223
-2.5
-4
-0.04
301
29.2 %
3.4
46
0.5
194
26 %
2.2
0.12
1 669
8 279
-26.5 %
100
7 401
89.4
878
5.4 %
10.6
58
0.7
369
4.5
436
42.5 %
5.3
442
-16.1 %
5.3
-200
-2.4
-7
-0.08
233
-35.5 %
2.8
25
0.3
154
-44.2 %
1.9
0.09
1 625
11 259
2.1 %
100
10 426
92.6
833
1 %
7.4
39
0.3
272
2.4
306
11.7 %
2.7
527
-4.2 %
4.7
-161
-1.4
-4
-0.04
361
-6.7 %
3.2
37
0.3
276
-0.7 %
2.5
0.16
1 682
11 031
22.1 %
100
10 207
92.5
825
6.5 %
7.5
28
0.3
258
2.3
274
8.3 %
2.5
550
5.4 %
5
-148
-1.3
-17
-0.2
387
18.7 %
3.5
54
0.5
278
57.1 %
2.5
0.17
1 669
9 034
32.3 %
100
8 259
91.4
775
-32.1 %
8.6
10
0.1
253
2.8
253
-62 %
2.8
522
9.9 %
5.8
-185
-2.05
-12
-0.1
326
64.6 %
3.6
64
0.7
177
6 %
2
0.11
1 669
6 831
-23.2 %
5 689
1 142
59.7 %
82
383
666
132.9 %
475
11 %
-29
-249
198
-19.5 %
6
167
-7.7 %
0.1
1 668
8 894
-19.3 %
8 180
715
5.1 %
—
298
286
4 %
428
5.9 %
-176
-6
246
-23.4 %
30
181
-15.4 %
0.12
1 494
11 025
43.9 %
10 346
680
-9.2 %
—
290
275
15.1 %
404
-20.6 %
-70
-17
321
23.5 %
40
214
48.6 %
0.15
1 472
7 660
0.7 %
6 911
749
0.7 %
—
247
239
8.6 %
509
-2.9 %
-234
-15
260
27.5 %
54
144
75.6 %
0.1
1 472
7 608
-18.7 %
6 864
744
43.9 %
—
253
220
-0.9 %
524
77.6 %
-221
-33
204
134.5 %
72
82
64 %
0.06
1 472
9 353
-15.6 %
8 836
517
1.8 %
—
226
222
-19.9 %
295
28.3 %
-195
-13
87
128.9 %
21
50
150 %
0.03
1 472
11 088
106.1 %
10 580
508
12.4 %
—
291
277
12.6 %
230
11.7 %
-191
-2
38
153.3 %
1
20
233.3 %
0.01
1 472
5 380
-28.1 %
4 928
452
473.6 %
—
246
246
-66.8 %
206
123.9 %
-188
-4
15
101.5 %
6
-15
99 %
-0.01
1 472
7 481
-26.8 %
7 602
-121
-127.8 %
—
640
740
152.6 %
-861
-702.1 %
-152
-13
-1 029
-1533.3 %
340
-1 489
-1592 %
-1.01
1 472
10 224
29.2 %
9 789
436
40.6 %
—
247
293
7.3 %
143
276.3 %
-218
12
-63
62.9 %
2
-88
54.9 %
-0.08
1 151
7 912
44.9 %
7 601
310
-17.1 %
—
249
273
-27 %
38
—
-207
-1
-170
20.9 %
6
-195
1.5 %
-0.17
1 151
5 462
-34.4 %
5 088
374
-62.2 %
—
265
374
-49.9 %
—
-100 %
-214
—
-215
—
-50
-198
-106.3 %
-0.17
1 151
8 332
1.9 %
7 342
990
149.4 %
—
487
746
452.6 %
244
-7.2 %
-262
49
—
-100 %
38
-96
-262.7 %
-0.08
1 151
8 180
34.5 %
7 783
397
1.5 %
—
162
135
3.1 %
263
0.8 %
-248
54
69
-31.7 %
10
59
-31.4 %
0.05
1 151
6 081
17.5 %
5 689
391
-16.8 %
—
155
131
-33.8 %
261
-4 %
-173
13
101
-1 %
15
86
1.2 %
0.07
1 151
5 177
-9.6 %
4 708
470
198.5 %
—
163
198
185.7 %
272
211 %
-178
8
102
125.6 %
17
85
125.3 %
0.07
1 151
5 725
-0.1 %
6 202
-477
-518.4 %
—
232
-231
-485 %
-245
-553.7 %
-199
50
-398
-784.4 %
-64
-336
-740 %
-0.29
1 151
5 730
0.1 %
5 616
114
-16.2 %
—
183
60
-93 %
54
107.4 %
-126
27
-45
95.2 %
-6
-40
94.8 %
-0.03
1 151
5 724
20.7 %
5 588
136
-44.9 %
—
185
862
173.7 %
-726
-967.6 %
-219
7
-937
-390.6 %
-166
-771
-297.4 %
-0.81
947
4 743
-24.2 %
4 496
247
-46.8 %
—
203
315
-16.2 %
-68
-177.3 %
-126
5
-191
-189.4 %
2
-194
-618.5 %
-0.21
907
6 256
—
5 792
464
—
—
298
376
—
88
—
-176
22
-66
—
-39
-27
—
-0.03
907