Advanced Technology Statements
00
Advanced Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 819.19
1 553.95
265.25
101.38
128.07
225.11
40.142
25.155
1.503
66.598
4.242
38.413
0.037
1 026.01
2 117.98
1 759.51
358.46
127.65
129.28
250.03
108.43
9.864
-0.476
117.54
11.035
80.175
0.078
1 026.01
2 107.52
100
1 751.38
83.1
356.13
16.9
113.83
5.4
134.61
6.4
247.62
11.7
108.51
5.1
-5.898
-0.3
-0.717
-0.03
101.81
4.8
7.375
0.3
76.763
3.6
0.075
1 026.01
1 687.84
100
1 410.8
83.6
277.04
16.4
130.84
7.8
127.1
7.5
251.61
14.9
25.434
1.5
5.05
0.3
-7.855
-0.5
34.734
2.1
-18.977
-1.1
40.393
2.4
0.039
1 026.01
1 765.84
100
1 491.85
84.5
274
15.5
94.943
5.4
140.87
8
224.62
12.7
49.376
2.8
5.105
0.3
-0.835
-0.05
53.503
3
4.376
0.2
29.084
1.6
0.028
1 026.01
1 919.83
100
1 628.52
84.8
291.31
15.2
83.695
4.4
121.19
6.3
199.25
10.4
92.066
4.8
15.363
0.8
-1.725
-0.09
105.7
5.5
16.719
0.9
55.407
2.9
0.054
1 026.01
2 032.49
100
1 719.99
84.6
312.5
15.4
87.337
4.3
117.55
5.8
199.98
9.8
112.52
5.5
-4.594
-0.2
0.214
0.01
108.14
5.3
7.593
0.4
86.209
4.2
0.084
1 026.01
1 478.63
100
1 259.51
85.2
219.12
14.8
85.125
5.8
89.22
6
192.39
13
26.733
1.8
-3.439
-0.2
2.248
0.2
24.799
1.7
-7.878
-0.5
15.247
1
0.015
1 026.01
4 786.3
100
3 966.97
82.9
819.32
17.1
210.72
4.4
330.22
6.9
541.42
11.3
277.91
5.8
-20.376
-0.4
-1.239
-0.03
256.42
5.4
26.501
0.6
158.23
3.3
0.154
1 026.01
1 635.45
100
1 338.71
81.9
296.75
18.1
88.374
5.4
92.6
5.7
184.53
11.3
112.22
6.9
-7.117
-0.4
-0.191
-0.01
104.82
6.4
12.157
0.7
63.196
3.9
0.062
1 026.01
1 464.6
100
1 202.2
82.1
262.4
17.9
65.4
4.5
102.1
7
166.9
11.4
95.5
6.5
-5.8
-0.4
-0.1
-0.007
89.7
6.1
9.9
0.7
58.1
4
0.06
1 026
1 365.6
100
1 183.3
86.7
182.3
13.3
76.8
5.6
26.6
1.9
132.4
9.7
49.8
3.6
-18.3
-1.3
-0.2
-0.01
31.5
2.3
-0.9
-0.07
31.3
2.3
0.03
1 026
1 258
100
1 023.3
81.3
234.7
18.7
67.5
5.4
117.7
9.4
179.1
14.2
55.6
4.4
-10.3
-0.8
—
0
43.5
3.5
7.6
0.6
22
1.7
0.02
1 026
1 274.5
100
999.9
78.5
274.6
21.5
63
4.9
128
10
192.3
15.1
82.3
6.5
-8.1
-0.6
0.4
0.03
74.2
5.8
8.8
0.7
41.9
3.3
0.04
1 026
1 081
100
915.2
84.7
165.9
15.3
41.7
3.9
103.2
9.5
143.2
13.2
22.6
2.1
-17.8
-1.6
-53.8
-5
22.2
2.1
0.6
0.06
8.3
0.8
0.01
1 026
1 157.8
100
917.8
79.3
240
20.7
86.8
7.5
96
8.3
262
22.6
-22
-1.9
-14.5
-1.3
98.4
8.5
62.3
5.4
7.2
0.6
51.9
4.5
0.05
1 026
1 139.4
100
932.6
81.9
206.7
18.1
40.8
3.6
119.4
10.5
159.2
14
47.5
4.2
7
0.6
1.6
0.1
56.3
4.9
6
0.5
39.6
3.5
0.04
1 026
1 228.8
100
980.8
79.8
248
20.2
43.6
3.5
157
12.8
201.3
16.4
46.8
3.8
-4.6
-0.4
0.3
0.02
42.8
3.5
7.4
0.6
18.5
1.5
0.02
1 026
1 254.3
100
1 063.4
84.8
190.9
15.2
36.9
2.9
115.9
9.2
150.6
12
40.3
3.2
24.5
2
0.1
0.008
65.5
5.2
4.8
0.4
54.7
4.4
0.05
1 026
1 220.4
100
993.7
81.4
226.7
18.6
55.7
4.6
138.9
11.4
327.5
26.8
-100.8
-8.3
-38.5
-3.2
-110
-9.01
-247.2
-20.3
-5.4
-0.4
-137.2
-11.2
-0.13
1 026
1 270.6
100
1 057.5
83.2
213
16.8
54.1
4.3
118.3
9.3
254.8
20.1
-41.8
-3.3
-28.1
-2.2
3.1
0.2
-68.7
-5.4
6.8
0.5
-70.8
-5.6
-0.07
1 026
1 349.4
100
1 133.2
84
216.2
16
—
0
182.7
13.5
202.9
15
13.4
1
-24.9
-1.8
0.2
0.01
-12.8
-0.9
5.7
0.4
-19.3
-1.4
-0.02
1 026
1 213.7
100
1 021.6
84.2
192.1
15.8
—
0
163.6
13.5
157.8
13
34.3
2.8
-21.4
-1.8
0.1
0.008
14.3
1.2
9.9
0.8
9.7
0.8
0.01
1 026
1 188.6
979.9
208.7
53.6
120.1
252.2
-43.5
-31.3
84.9
16.2
22.1
-1.7
—
1 026
1 208.3
1 001.8
206.6
40.2
104.9
146.5
60
-10.5
1.6
49.7
7.7
40.6
0.04
1 026
1 248.6
1 045.3
203.3
—
150.3
168.8
34.5
-9.6
—
25
17
8.4
0.01
1 026
1 014.2
869.9
144.3
—
117.6
115.9
28.4
-15.7
0.3
12.9
9.3
12
0.01
1 026
1 103.6
945.5
158.1
—
186
226.1
-68
61.4
9.8
-1.4
-1.3
8.7
0.01
1 003
894.6
743.2
151.4
—
119.5
118.7
32.7
31.3
2.1
66.1
9.4
57.4
0.06
976.2
988.7
795
193.6
—
132.6
147.2
46.4
-20.4
2.4
27.9
10
-2.7
—
992.5
934.4
786.6
147.8
—
103.8
103.8
44
-16.9
3.6
30.9
6.7
15.7
0.02
944.2
912.7
783.1
129.6
—
100.1
102
27.6
-24.1
6.4
9.3
-0.1
3.3
—
862.8
878.1
747.1
131
—
105.6
103.3
27.7
44
3.2
74.5
1.1
70.1
0.08
862.8
1 009.8
857.8
152
—
105.2
121
31
-12.8
3.5
21.7
3
9.5
0.01
862.8
958
839.5
118.5
—
88.2
88.2
30.4
-23
3.4
10.8
3.3
4.7
0.01
862.8
1 020.5
975.1
45.4
—
158.8
247.1
-201.7
-15.8
1.1
-216.4
-7.7
-195.9
-0.23
862.8
1 051.9
916.2
135.6
—
112.6
112.7
23
-17.9
0.7
5.7
4.9
-6.8
-0.01
862.8
1 045.3
884.7
160.6
—
121.6
138.9
21.7
-8.4
2.4
15.7
2.3
6.3
0.01
862.8
1 038
921.8
116.2
—
86
86
30.2
-19.8
1.3
11.7
3.1
6.5
0.01
862.8
998
857.1
140.9
—
88.6
110.5
30.4
-15.2
10.4
25.6
1.2
19.8
0.02
862.8
947.7
826.7
121
—
91.1
91.1
29.9
-17.7
1.5
13.8
4.6
11
0.01
862.8
1 020.8
863.4
157.4
—
105.1
119
38.3
-22.5
0.6
16.5
4.9
13.1
0.02
862.8
881.9
767
114.9
—
76.4
76.4
38.5
-20.2
4.2
22.5
6
19.1
0.02
862.8
950.6
824.5
126.2
—
120
184.1
-57.9
-14.1
21.8
-50.3
12.7
-64.9
-0.08
862.8