Inner Mongolia Statements
00
Inner Mongolia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 046.18
514.97
531.21
39.34
101.6
133.86
397.35
-33.234
-0.789
364.84
40.529
324.32
0.209
1 553.19
1 152.18
605.28
546.9
46.651
105.21
154.3
392.6
-31.347
0.803
368.15
57.39
310.76
0.21
1 477.35
640.46
100
341.89
53.4
298.57
46.6
20.513
3.2
83.734
13.1
101.76
15.9
196.82
30.7
-25.58
-4
-5.564
-0.9
226.57
35.4
32.831
5.1
193.74
30.3
0.13
1 490.31
388.55
100
194.15
50
194.4
50
32.78
8.4
99.871
25.7
144.77
37.3
49.632
12.8
-29.43
-7.6
9.916
2.6
29.813
7.7
-14.438
-3.7
44.25
11.4
0.029
1 508
995.49
100
682.45
68.6
313.04
31.4
30.664
3.1
63.913
6.4
88.267
8.9
224.77
22.6
-14.703
-1.5
-6.676
-0.7
204.38
20.5
24.779
2.5
179.6
18
0.119
1 508
1 369.48
100
869.64
63.5
499.84
36.5
33.52
2.4
80.645
5.9
104.74
7.6
395.1
28.9
-29.132
-2.1
-1.19
-0.09
364.68
26.6
58.539
4.3
306.14
22.4
0.203
1 508
1 304.89
100
635.9
48.7
668.99
51.3
25.217
1.9
78.479
6
99.555
7.6
569.44
43.6
-34.06
-2.6
-2.393
-0.2
532.98
40.8
86.25
6.6
446.74
34.2
0.296
1 508
1 064.65
100
759.38
71.3
305.26
28.7
23.808
2.2
34.935
3.3
58.867
5.5
246.4
23.1
-19.223
-1.8
-8.636
-0.8
218.34
20.5
15.23
1.4
203.11
19.1
0.133
1 528.76
1 559.03
100
761.2
48.8
797.83
51.2
36.712
2.4
86.413
5.5
120.76
7.7
677.07
43.4
-32.573
-2.09
-2.96
-0.2
642.94
41.2
108.74
7
534.21
34.3
0.354
1 508
2 293.87
100
908.64
39.6
1 385.23
60.4
56.63
2.5
178.76
7.8
226.58
9.9
1 158.65
50.5
-98.202
-4.3
-3.976
-0.2
1 057.22
46.1
162.94
7.1
894.27
39
0.66
1 354.96
733.3
100
225.5
30.8
507.8
69.2
20.4
2.8
65.1
8.9
76.7
10.5
431.2
58.8
-52.5
-7.2
0.9
0.1
379.6
51.8
27.9
3.8
351.6
47.9
0.27
1 289.1
911.72
100
439.02
48.2
472.71
51.8
25.751
2.8
81.462
8.9
106.72
11.7
365.98
40.1
-57.94
-6.4
-0.165
-0.02
307.87
33.8
39.422
4.3
268.45
29.4
0.208
1 289.06
812.77
100
405.53
49.9
407.24
50.1
21.737
2.7
56.528
7
77.156
9.5
330.09
40.6
-63.01
-7.8
-0.829
-0.1
266.15
32.7
41.842
5.1
224.31
27.6
0.174
1 289.06
337.7
100
140.55
41.6
197.15
58.4
12.208
3.6
87.328
25.9
98.007
29
99.142
29.4
-59.844
-17.7
-4.266
-1.3
35.2
10.4
-9.386
-2.8
44.586
13.2
0.035
1 289.06
434.6
100
204
46.9
230.6
53.1
8.2
1.9
87.1
20
92.9
21.4
137.7
31.7
-59.1
-13.6
0.3
0.07
78.9
18.2
24.2
5.6
54.7
12.6
0.04
1 289.1