Shandong Link Statements
00
Data from Shandong Link`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Link Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
486.04
2.4 %
100
397.62
81.8
88.413
35.2 %
18.2
17.774
3.7
12.755
2.6
28.832
86.4 %
5.9
59.581
19.4 %
12.3
2.524
0.5
-0.127
-0.03
61.978
26.6 %
12.8
7.383
1.5
54.025
28.6 %
11.1
0.265
203.83
474.45
2.5 %
100
409.06
86.2
65.385
50.6 %
13.8
16.117
3.4
-1.157
-0.2
15.472
-40.9 %
3.3
49.913
189.9 %
10.5
-1.234
-0.3
0.311
0.07
48.943
160.8 %
10.3
6.334
1.3
42.01
139.6 %
8.9
0.231
182
463
-12.5 %
100
419.58
90.6
43.418
-18.2 %
9.4
15.805
3.4
14.52
3.1
26.198
65.5 %
5.7
17.22
-53.8 %
3.7
1.479
0.3
0.03
0.006
18.765
-53.1 %
4.1
0.958
0.2
17.532
-55.1 %
3.8
0.095
183.86
529.02
14.4 %
100
475.91
90
53.107
44.1 %
10
18.462
3.5
9.089
1.7
15.826
-47 %
3
37.281
434.5 %
7
2.738
0.5
-0.02
-0.004
40.04
442.4 %
7.6
0.749
0.1
39.053
472.4 %
7.4
0.215
182
462.54
-4.4 %
100
425.7
92
36.842
-50.3 %
8
17.991
3.9
13.489
2.9
29.867
-9.5 %
6.5
6.974
-83.1 %
1.5
0.125
0.03
-0.08
-0.02
7.382
-84 %
1.6
0.431
0.09
6.822
-83.7 %
1.5
0.037
182
483.63
34.4 %
100
409.43
84.7
74.198
98 %
15.3
18.085
3.7
17.279
3.6
32.986
114.9 %
6.8
41.212
86.3 %
8.5
4.897
1
0.056
0.01
46.165
71.2 %
9.5
3.8
0.8
41.796
75.9 %
8.6
0.23
182
359.86
-12.7 %
100
322.4
89.6
37.465
-48 %
10.4
12.832
3.6
7.952
2.2
15.348
-40.2 %
4.3
22.117
-52.4 %
6.1
4.573
1.3
0.037
0.01
26.966
-47.6 %
7.5
2.804
0.8
23.756
-47.2 %
6.6
0.131
182.04
412.21
19.2 %
100
340.11
82.5
72.103
69.9 %
17.5
16.491
4
12.374
3
25.652
23.5 %
6.2
46.452
114.3 %
11.3
4.716
1.1
0.947
0.2
51.413
102.6 %
12.5
6.373
1.5
44.982
81 %
10.9
0.247
182
345.76
-2.5 %
100
303.32
87.7
42.435
-31 %
12.3
14.224
4.1
7.945
2.3
20.763
70.4 %
6
21.672
-56.1 %
6.3
3.529
1
0.147
0.04
25.376
-45 %
7.3
0.443
0.1
24.848
-36.1 %
7.2
0.137
182
354.53
6 %
100
293.03
82.7
61.501
-38.4 %
17.3
14.4
4.1
-1.142
-0.3
12.182
-64.1 %
3.4
49.319
-25.2 %
13.9
-0.499
-0.1
0.008
0.002
46.177
-29.1 %
13
6.971
2
38.867
-29.1 %
11
0.214
182
334.6
-66.4 %
100
234.8
70.2
99.8
-60.3 %
29.8
12.6
3.8
24.4
7.3
33.9
-67.9 %
10.1
65.9
-54.9 %
19.7
-1.1
-0.3
0.4
0.1
65.1
-52.5 %
19.5
9.7
2.9
54.8
-53.7 %
16.4
0.3
182
995.99
68 %
100
744.41
74.7
251.59
127 %
25.3
39.256
3.9
66.578
6.7
105.53
536 %
10.6
146.06
55 %
14.7
-7.639
-0.8
-0.081
-0.008
136.92
38.6 %
13.7
16.704
1.7
118.42
36.1 %
11.9
0.651
182
592.81
134 %
100
481.95
81.3
110.85
86.2 %
18.7
25.105
4.2
1.337
0.2
16.591
-47.6 %
2.8
94.263
238.2 %
15.9
3.779
0.6
0.744
0.1
98.812
287.4 %
16.7
11.571
2
86.989
310.4 %
14.7
0.478
182
253.35
34.3 %
100
193.82
76.5
59.528
88.4 %
23.5
10.359
4.1
19.781
7.8
31.653
78.8 %
12.5
27.875
100.5 %
11
-1.888
-0.7
0.03
0.01
25.505
107.4 %
10.1
3.762
1.5
21.195
103.8 %
8.4
0.233
90.947
188.7
—
100
157.1
83.3
31.6
—
16.7
6.3
3.3
11
5.8
17.7
—
9.4
13.9
—
7.4
-1.5
-0.8
-0.1
-0.05
12.3
—
6.5
1.8
1
10.4
—
5.5
0.06
182