Sinostone Statements
00
Sinostone Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
178.52
100
145.48
81.5
33.039
18.5
6.578
3.7
11.296
6.3
17.498
9.8
15.541
8.7
7.693
4.3
-0.004
-0.002
23.227
13
2.836
1.6
20.38
11.4
0.173
117.87
139.38
100
108.87
78.1
30.503
21.9
4.446
3.2
8.252
5.9
11.86
8.5
18.643
13.4
2.206
1.6
0.008
0.005
20.856
15
2.866
2.1
17.993
12.9
0.153
117.87
161.02
100
125.08
77.7
35.942
22.3
4.99
3.1
12.638
7.8
14.304
8.9
21.638
13.4
0.937
0.6
0.025
0.02
22.6
14
3.292
2
19.371
12
0.164
117.87
205.75
100
158.24
76.9
47.519
23.1
7.283
3.5
12.316
6
19.079
9.3
28.44
13.8
5.079
2.5
0
0.00002
33.52
16.3
4.398
2.1
29.059
14.1
0.247
117.87
154.51
100
123.82
80.1
30.683
19.9
4.912
3.2
13.821
8.9
18.29
11.8
12.393
8
10.78
7
-0.106
-0.07
22.995
14.9
2.945
1.9
20.135
13
0.171
117.87
135.24
100
106.55
78.8
28.691
21.2
5.477
4.1
6.473
4.8
11.244
8.3
17.447
12.9
2.547
1.9
0
0.0003
20.005
14.8
2.381
1.8
17.543
13
0.149
117.87
211.69
100
162.14
76.6
49.553
23.4
4.895
2.3
14.57
6.9
11.846
5.6
37.707
17.8
5.422
2.6
-0.028
-0.01
43.269
20.4
5.922
2.8
37.345
17.6
0.317
117.87
197.95
100
138.08
69.8
59.871
30.2
7.578
3.8
8.724
4.4
15.819
8
44.052
22.3
1.123
0.6
0.084
0.04
45.26
22.9
4.01
2
41.25
20.8
0.35
117.87
189.09
100
133.33
70.5
55.759
29.5
6.697
3.5
9.825
5.2
14.026
7.4
41.733
22.1
-0.895
-0.5
0.024
0.01
40.862
21.6
6.794
3.6
34.068
18
0.289
117.87
125.88
100
82.982
65.9
42.894
34.1
3.602
2.9
5.781
4.6
10.235
8.1
32.659
25.9
0.275
0.2
-0.022
-0.02
32.941
26.2
4.397
3.5
28.543
22.7
0.242
117.87
194.69
100
122.8
63.1
71.89
36.9
7.36
3.8
16.45
8.4
21.36
11
50.53
26
-0.81
-0.4
-0.62
-0.3
49.11
25.2
5.19
2.7
43.92
22.6
0.48
90.67
150.88
100
91.833
60.9
59.05
39.1
4.498
3
7.696
5.1
10.195
6.8
48.855
32.4
-1.079
-0.7
-0.015
-0.01
47.767
31.7
7.097
4.7
40.669
27
0.449
90.67
134.89
100
85.116
63.1
49.772
36.9
4.642
3.4
9.853
7.3
14.287
10.6
35.486
26.3
2.152
1.6
-0.118
-0.09
37.519
27.8
6.285
4.7
31.234
23.2
0.344
90.67
74.405
100
50.165
67.4
24.24
32.6
2.647
3.6
2.387
3.2
3.256
4.4
20.985
28.2
2.97
4
0.064
0.09
24.019
32.3
3.323
4.5
20.696
27.8
0.228
90.67