Norsyn Crop Statements
00
Norsyn Crop Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
160.32
100
107.03
66.8
53.288
33.2
7.994
5
26.243
16.4
34.551
21.6
18.737
11.7
1.515
0.9
-0.045
-0.03
20.207
12.6
4.305
2.7
16.858
10.5
0.169
100
165.79
100
109.13
65.8
56.659
34.2
8.781
5.3
22.38
13.5
31.692
19.1
24.966
15.1
2.526
1.5
10.921
6.6
38.444
23.2
4.806
2.9
33.991
20.5
0.333
102
80.487
100
55.981
69.6
24.506
30.4
9.19
11.4
24.445
30.4
33.427
41.5
-8.92
-11.08
1.157
1.4
-0.212
-0.3
-8.091
-10.05
-2.152
-2.7
-5.571
-6.9
-0.067
82.625
221.95
100
149.51
67.4
72.44
32.6
7.298
3.3
26.588
12
34.899
15.7
37.541
16.9
0.578
0.3
3.897
1.8
42.068
19
7.292
3.3
35.246
15.9
0.703
50.157
165.63
100
107.51
64.9
58.116
35.1
4.519
2.7
19.393
11.7
24.228
14.6
33.888
20.5
0.71
0.4
0.347
0.2
34.937
21.1
5.198
3.1
30.073
18.2
0.301
100
148.11
100
95.449
64.4
52.658
35.6
6.024
4.1
17.085
11.5
22.756
15.4
29.902
20.2
0.103
0.07
-0.515
-0.3
29.689
20
3.926
2.7
26.11
17.6
0.15
174.38
64.494
100
45.77
71
18.724
29
4.758
7.4
20.249
31.4
25.463
39.5
-6.739
-10.4
0.689
1.1
0.052
0.08
-6.196
-9.6
-1.59
-2.5
-4.416
-6.8
-0.059
75.446
201.09
100
130.25
64.8
70.841
35.2
5.298
2.6
27.131
13.5
32.479
16.2
38.362
19.1
0.77
0.4
-0.117
-0.06
39.053
19.4
6.516
3.2
32.835
16.3
0.654
50.175
130.59
100
83.401
63.9
47.187
36.1
1.634
1.3
17.371
13.3
19.235
14.7
27.953
21.4
0.604
0.5
4.036
3.1
32.592
25
4.656
3.6
27.986
21.4
0.28
100