Zhejiang Bofay Statements
00
Zhejiang Bofay Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.673
57.344
25.33
6.298
6.481
11.057
14.273
0.353
1.702
16.328
1.512
14.151
0.177
80
76.129
47.672
28.457
6.694
12.7
17.897
10.559
1.356
0.99
12.951
0.867
11.399
0.142
80
94.937
100
60.534
63.8
34.403
36.2
5.223
5.5
8.599
9.1
12.165
12.8
22.238
23.4
0.32
0.3
-0.157
-0.2
22.4
23.6
2.857
3
18.761
19.8
0.235
80
74.286
100
40.627
54.7
33.659
45.3
6.401
8.6
8.311
11.2
15.639
21.1
18.019
24.3
-3.97
-5.3
-0.853
-1.1
13.237
17.8
0.267
0.4
13.393
18
0.167
80
100.76
100
65.59
65.1
35.171
34.9
7.105
7.1
9.999
9.9
14.471
14.4
20.701
20.5
-0.685
-0.7
0.786
0.8
20.802
20.6
1.974
2
18.483
18.3
0.231
80
178.48
100
119.82
67.1
58.669
32.9
9.32
5.2
10.22
5.7
14.741
8.3
43.928
24.6
-1.611
-0.9
2.989
1.7
45.305
25.4
5.441
3
37.427
21
0.468
80
161.55
100
107.08
66.3
54.47
33.7
6.153
3.8
8.831
5.5
12.708
7.9
41.762
25.9
-0.766
-0.5
-0.081
-0.05
40.99
25.4
5.699
3.5
32.72
20.3
0.409
80
82.376
100
54.808
66.5
27.568
33.5
5.043
6.1
7.066
8.6
12.113
14.7
15.455
18.8
-0.948
-1.2
3.163
3.8
18.608
22.6
1.757
2.1
16.851
20.5
0.211
80
137.63
100
80.836
58.7
56.791
41.3
9.07
6.6
13.379
9.7
22.947
16.7
33.844
24.6
-1.422
-1.03
0.254
0.2
32.784
23.8
3.481
2.5
26.439
19.2
0.33
80