Transfar Statements
00
Transfar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 901.14
100
7 983.68
89.7
917.46
10.3
121.17
1.4
506.39
5.7
576.43
6.5
341.03
3.8
-145.43
-1.6
0.635
0.007
197.66
2.2
40.903
0.5
120.09
1.3
0.043
2 764.03
8 636.24
100
7 773.17
90
863.07
10
111.55
1.3
455.6
5.3
497.06
5.8
366.01
4.2
-74.175
-0.9
-1.411
-0.02
290.74
3.4
60.004
0.7
207.56
2.4
0.075
2 764.03
8 225.65
100
7 495.56
91.1
730.08
8.9
89.039
1.1
373.99
4.5
390.23
4.7
339.86
4.1
-113.71
-1.4
-3.847
-0.05
226.98
2.8
41.011
0.5
176.49
2.1
0.064
2 764.03
8 737.09
100
8 091.26
92.6
645.83
7.4
87.718
1
461.8
5.3
450.74
5.2
195.1
2.2
142.4
1.6
-0.69
-0.008
330.72
3.8
172.85
2
139.42
1.6
0.059
2 377.82
9 812.62
100
9 006.55
91.8
806.07
8.2
106.38
1.1
472.52
4.8
490.53
5
315.54
3.2
-73.764
-0.8
-8.657
-0.09
233.01
2.4
51.111
0.5
156.7
1.6
0.051
3 098.42
10 118.61
100
9 342.35
92.3
776.26
7.7
96.758
1
428.9
4.2
365.58
3.6
410.68
4.1
-52.498
-0.5
0.174
0.002
361.33
3.6
47.445
0.5
296.3
2.9
0.1
2 964.63
8 329.4
100
7 530.15
90.4
799.25
9.6
89.839
1.1
450.76
5.4
467.27
5.6
331.98
4
-105.35
-1.3
-4.002
-0.05
222.51
2.7
61.71
0.7
152.42
1.8
0.051
3 018.29
10 143.9
100
9 209.7
90.8
934.19
9.2
134.76
1.3
462.64
4.6
-646.61
-6.4
1 580.81
15.6
147.95
1.5
-8.921
-0.09
1 713.33
16.9
396.68
3.9
1 312.94
12.9
0.457
2 872.11
9 364.75
100
8 576.11
91.6
788.63
8.4
105.5
1.1
448.9
4.8
182.08
1.9
606.55
6.5
-87.836
-0.9
0.027
0.0003
514.88
5.5
117.48
1.3
390.15
4.2
0.123
3 172.25
8 901.68
100
8 048.51
90.4
853.17
9.6
100.46
1.1
449.07
5
293.73
3.3
559.44
6.3
-71.944
-0.8
0.359
0.004
486.3
5.5
60.276
0.7
406.55
4.6
0.127
3 210.73
7 101.4
100
6 421.6
90.4
679.9
9.6
88.7
1.2
427.2
6
384.4
5.4
295.4
4.2
-86.8
-1.2
-0.1
-0.001
206.1
2.9
64
0.9
139.8
2
0.04
3 312.7
7 086.5
100
6 299
88.9
787.6
11.1
96.5
1.4
584.3
8.2
386.6
5.5
400.9
5.7
544.1
7.7
-5.6
-0.08
937.2
13.2
67.8
1
856
12.1
0.26
3 257.8
5 771.5
100
5 036.4
87.3
735.1
12.7
87.4
1.5
466.8
8.1
389.4
6.7
345.6
6
-85
-1.5
0.1
0.002
247.3
4.3
37.5
0.6
180.7
3.1
0.06
3 257.8
5 195.5
100
4 583.4
88.2
612.1
11.8
85.5
1.6
372.9
7.2
190.3
3.7
421.8
8.1
253.5
4.9
0.2
0.004
666.6
12.8
166.9
3.2
469.4
9
0.14
3 257.8
3 587
100
3 112.7
86.8
474.3
13.2
64.3
1.8
373.5
10.4
386.3
10.8
88
2.5
-67.4
-1.9
—
0
20.4
0.6
15.8
0.4
15.1
0.4
—
3 257.8
5 051.1
100
4 473.2
88.6
577.8
11.4
82.4
1.6
551
10.9
-158.8
-3.1
736.7
14.6
123.4
2.4
-14.1
-0.3
876.5
17.4
93.5
1.9
774.9
15.3
0.24
3 257.8
5 730.2
100
5 052.4
88.2
677.8
11.8
93.6
1.6
501.5
8.8
535.5
9.3
142.2
2.5
-83.4
-1.5
3.4
0.06
265.7
4.6
41.1
0.7
206.6
3.6
0.06
3 257.8
4 638.3
100
3 861.8
83.3
776.5
16.7
92.4
2
478.2
10.3
154.7
3.3
621.8
13.4
26
0.6
-36.6
-0.8
611.4
13.2
135.3
2.9
460.4
9.9
0.14
3 257.8
4 860.1
100
4 257.9
87.6
602.1
12.4
69.9
1.4
405.2
8.3
254.3
5.2
347.9
7.2
-108.8
-2.2
4.9
0.1
243.9
5
89.6
1.8
160.3
3.3
0.05
3 257.8
2 588.5
100
1 871.5
72.3
717.1
27.7
94.8
3.7
467.5
18.1
139.6
5.4
577.4
22.3
-33
-1.3
-35.3
-1.4
508.8
19.7
50.9
2
414.5
16
0.13
3 257.8
6 520.3
100
5 926.6
90.9
593.6
9.1
74.9
1.1
428.6
6.6
251.7
3.9
342
5.2
-85.7
-1.3
-2.3
-0.04
254.1
3.9
106.7
1.6
133
2
0.04
3 257.8
6 147
100
5 574.4
90.7
572.6
9.3
—
0
502.9
8.2
78.4
1.3
494.2
8
-161.7
-2.6
-2
-0.03
330.4
5.4
132.2
2.2
171.7
2.8
0.05
3 257.8
5 007.8
100
4 475.1
89.4
532.8
10.6
—
0
489.6
9.8
332.2
6.6
200.5
4
-49.5
-1
2
0.04
153
3.1
57.7
1.2
99.7
2
0.03
3 257.8
7 217.5
6 636.6
580.9
85.1
495.1
24.2
556.7
42.3
-245.6
352.7
128.5
231.1
0.07
3 257.8
6 242.4
5 781.1
461.3
54.9
436.2
402.8
58.5
-24.6
68.3
103.5
53.9
48.9
0.02
3 257.8
3 555
3 064.7
490.4
—
446.6
481
9.4
12.7
163.5
188.1
69.2
100.5
0.03
3 257.8
2 264.6
1 786.8
477.8
—
377
308.4
169.4
2.9
45.6
215.3
68.3
89
0.03
3 257.8
4 170.4
3 815
355.4
—
540
553.1
-197.7
175.6
240.3
226
109.8
94.5
0.03
3 257.8
1 629.2
1 320.5
308.7
—
355.9
362.4
-53.7
54.4
190.2
196.7
51.4
136.1
0.04
3 257.8
1 401.2
1 044.3
356.9
—
348.6
358.6
-1.7
47.7
451.4
498.4
77.2
377.5
0.12
3 257.8
980
774.1
205.8
—
253.9
278
-72.2
40
157.3
123.6
42.8
72.7
0.02
3 257.8
2 025
1 597.2
427.8
—
571.5
551.8
-124
123.7
382.5
379.7
114.4
243.6
0.07
3 257.8
1 388
1 034.3
353.6
—
257.3
274
79.7
185
50.4
315
73.5
222.7
0.46
488
1 628.3
1 273.6
354.7
—
242.6
263.4
91.3
-9.7
33.2
114.5
26.6
69.2
0.14
488
1 189.5
909
280.5
—
205.5
223.6
56.9
11.4
43.3
111.6
41.9
52.2
0.11
488
2 118.1
1 681.3
436.9
—
336.2
343.3
93.5
-33.3
62.9
122.4
33.7
90.8
0.19
488
1 270
985.6
284.5
—
163.8
162.1
122.4
-14.3
0.4
108.4
13.6
72.9
0.15
488
1 438.9
1 126.1
312.8
—
164.8
191.5
121.3
-10
5.5
116.7
30
49.8
0.1
488
1 134.7
907.7
227
—
122.8
146
81
-14.2
2.8
69.4
12
31.7
0.06
488
1 258.4
1 002.6
255.8
—
163.6
166.4
89.4
-13.7
8.3
82.7
6.2
46.6
0.1
488
1 243.7
1 000.6
243.1
—
142.7
127.5
115.6
-5.1
0.6
111
21.4
74.2
0.15
488
1 216.1
937.6
278.4
—
155.8
193.5
84.9
-8.4
8
84.6
22.1
50.7
0.1
488
807.3
652.7
154.6
—
97.9
116.7
37.9
-7.3
3.3
34
5.5
24.7
0.05
488
924
749
175
—
129.2
117
57.9
-3.9
-1.4
52.7
10.8
33.4
0.07
488