Zhejiang Kan Statements
00
Zhejiang Kan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
206.39
188.19
18.202
12.658
16.323
25.771
-7.569
10.66
0.053
6.215
-3.747
12.068
0.026
467.63
285.35
100
252.3
88.4
33.048
11.6
16.47
5.8
32.868
11.5
48.82
17.1
-15.771
-5.5
61.721
21.6
0.007
0.003
49.74
17.4
0.535
0.2
49.39
17.3
0.106
467.63
328.96
100
242.54
73.7
86.418
26.3
24.04
7.3
30.731
9.3
91.829
27.9
-5.412
-1.6
-5.877
-1.8
0.176
0.05
-10.755
-3.3
-6.97
-2.1
-11.172
-3.4
-0.024
467.63
329.2
100
284.74
86.5
44.46
13.5
19.264
5.9
7.867
2.4
25.459
7.7
19.001
5.8
4.779
1.5
-0.062
-0.02
23.405
7.1
1.17
0.4
17.424
5.3
0.037
467.63
418.35
100
330.15
78.9
88.195
21.1
25.586
6.1
45.666
10.9
76.723
18.3
11.472
2.7
34.194
8.2
-0.162
-0.04
45.597
10.9
4.323
1
33.026
7.9
0.071
467.63
315.3
100
247.17
78.4
68.127
21.6
26.958
8.5
29.314
9.3
50.696
16.1
17.431
5.5
0.917
0.3
-0.138
-0.04
18.21
5.8
1.631
0.5
14.149
4.5
0.03
467.63
401.93
100
288.75
71.8
113.18
28.2
28.84
7.2
23.132
5.8
64.117
16
49.062
12.2
9.853
2.5
-1.692
-0.4
53.277
13.3
3.691
0.9
29.644
7.4
0.063
467.63
429.08
100
322.91
75.3
106.17
24.7
29.79
6.9
40.757
9.5
74.267
17.3
31.9
7.4
-0.636
-0.1
0.015
0.003
31.283
7.3
4.517
1.1
18.119
4.2
0.039
467.63
482.83
100
372.25
77.1
110.58
22.9
28.616
5.9
43.673
9
74.555
15.4
36.026
7.5
3.869
0.8
0.129
0.03
40.074
8.3
6.213
1.3
21.05
4.4
0.045
467.63
515.9
100
392.9
76.2
122.9
23.8
28.8
5.6
43.3
8.4
73.1
14.2
49.8
9.7
-1.2
-0.2
—
0
48.6
9.4
9.1
1.8
25.2
4.9
0.05
467.6
542.8
100
337.1
62.1
205.8
37.9
34.7
6.4
40.3
7.4
95.8
17.6
109.9
20.2
-7.4
-1.4
-1.4
-0.3
101.1
18.6
31.4
5.8
31.9
5.9
0.07
467.6
399.1
100
281.4
70.5
117.7
29.5
27.8
7
40.9
10.2
65.7
16.5
52
13
-1.8
-0.5
-0.3
-0.08
50
12.5
9.6
2.4
24.6
6.2
0.05
467.6
342.4
100
236.4
69
106
31
23.8
7
42.1
12.3
63.5
18.5
42.4
12.4
0.6
0.2
4.1
1.2
47.4
13.8
7.8
2.3
26
7.6
0.06
467.6
265.9
100
178.5
67.1
87.4
32.9
22.4
8.4
40.9
15.4
63.1
23.7
24.4
9.2
-0.3
-0.1
-1.2
-0.5
22.9
8.6
4.3
1.6
10
3.8
0.02
467.6
303.9
100
214.1
70.5
89.9
29.6
22.5
7.4
36.4
12
64.7
21.3
25.1
8.3
-8.2
-2.7
-0.1
-0.03
16.8
5.5
-1.2
-0.4
8
2.6
0.02
467.6
299.5
100
231.2
77.2
68.3
22.8
19
6.3
35.6
11.9
58.8
19.6
9.4
3.1
19.6
6.5
-0.1
-0.03
28.9
9.6
1.6
0.5
22.4
7.5
0.05
467.6
275.1
100
207.7
75.5
67.4
24.5
18.5
6.7
33.6
12.2
47
17.1
20.4
7.4
2.1
0.8
-0.1
-0.04
22.3
8.1
3.2
1.2
14.8
5.4
0.03
467.6
273.8
100
216.7
79.1
57.1
20.9
20.2
7.4
33.4
12.2
53.6
19.6
3.5
1.3
2.8
1
—
0
6.3
2.3
2
0.7
1.2
0.4
—
467.6
298
100
227.2
76.2
70.8
23.8
25.6
8.6
31.9
10.7
58.8
19.7
12
4
0.6
0.2
-2.7
-0.9
10.3
3.5
-1.3
-0.4
6.3
2.1
0.01
467.6
288.1
100
226.4
78.6
61.7
21.4
21.8
7.6
32
11.1
53.3
18.5
8.4
2.9
3.7
1.3
—
0
12
4.2
0.9
0.3
8.3
2.9
0.02
467.6
277.5
100
219.6
79.1
57.9
20.9
—
0
48.6
17.5
51
18.4
6.9
2.5
2.6
0.9
—
0
9.4
3.4
1.7
0.6
4.8
1.7
0.01
467.6
264.7
100
205.3
77.6
59.5
22.5
—
0
47.4
17.9
48.6
18.4
10.9
4.1
-1.1
-0.4
—
0
9.8
3.7
1.7
0.6
5.5
2.1
0.01
467.6
308.4
238.8
69.6
18.4
41.2
60.5
9.1
0.6
-0.6
9.1
-1.4
6.5
0.01
467.6
252.4
192
60.4
—
-0.6
53.3
7.1
-1
0.2
6.2
1.5
2.3
—
472.8
248.5
194
54.5
—
42.5
46.7
7.8
1.3
-2.2
7
1.3
4.6
0.01
467.6
219.1
163.8
55.3
—
43
44.4
10.9
9.4
2.1
22.4
1.6
17.2
0.04
467.6
290.6
203.6
87.1
—
47.4
56.5
30.5
-0.2
6.6
36.9
5.1
24.5
0.05
467.6
233.8
181.2
52.6
—
52.7
63.8
-11.2
-1.5
0.1
-13.9
-0.8
-12.9
-0.03
467.6
221.1
165.3
55.8
—
44.2
49
6.8
-0.1
-0.7
6.1
1.1
3.2
0.01
467.6
197
147.8
49.2
—
48.7
53.3
-4
-2.7
0.9
-5.9
-0.1
-6.1
-0.01
467.6
231
164.5
66.6
—
53.6
73.8
-7.3
-0.7
4.4
-3.6
-3.7
-1.3
—
467.6
227
172.1
55
—
47.3
48.9
6
0.4
1.5
7.9
1.3
2.8
0.01
467.6
235.7
172
63.7
—
44.5
49.9
13.8
-0.7
-0.4
12.7
1.7
9.3
0.02
467.6
198.7
145.1
53.6
—
39.2
41.3
12.3
-2.3
0.7
10.7
0.8
8.6
0.02
467.6
229.4
157.9
71.5
—
57
63.3
8.1
-0.2
-1.1
6.8
-1.4
4.4
0.01
467.6
253.5
191.7
61.9
—
41.4
49.5
12.3
-1.5
-0.5
10.3
3.6
4.9
0.01
467.6
250.2
183.2
67.1
—
38.2
46.4
20.6
-2.6
7.6
25.9
3.8
20.7
0.04
467.6
199.6
144.8
54.8
—
36.8
35.7
19.1
-2.6
0.6
16.9
4.1
10.6
0.02
467.6
273.5
194.1
79.4
—
58.1
115.7
-36.3
-5.6
4.2
-37.9
6.9
-33.8
-0.07
467.6
244.5
176.9
67.6
—
39
43.3
24.2
-5.7
1
19.5
2.6
15.4
0.03
467.6
253.6
187.7
65.9
—
37.4
39.7
26.1
-4.3
0.1
21.9
3.2
17
0.04
467.6
208.3
144.3
64
—
37
41.5
22.5
-4.6
0.6
18.5
2.6
16.1
0.03
467.6
242.8
173.6
69.2
—
38.1
45.6
23.6
-0.8
3.4
26.2
4
18.1
0.04
467.6