Sinosteel New Statements
00
Data from Sinosteel New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sinosteel New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
662.69
-17.4 %
100
494.14
74.6
168.55
-27.7 %
25.4
30.665
4.6
54.021
8.2
82.44
-10.9 %
12.4
86.109
-38.7 %
13
4.01
0.6
1.379
0.2
91.501
-37.9 %
13.8
3.077
0.5
76.06
-33.3 %
11.5
0.102
746.19
802.42
32.3 %
100
569.39
71
233.03
85.6 %
29
37.758
4.7
78.628
9.8
92.54
31.7 %
11.5
140.49
154 %
17.5
6.797
0.8
-0.049
-0.006
147.24
115.8 %
18.3
17.217
2.1
114.07
103.2 %
14.2
0.153
746.19
606.51
-11 %
100
480.94
79.3
125.57
-11.1 %
20.7
33.14
5.5
49.573
8.2
70.268
-3.1 %
11.6
55.304
-19.5 %
9.1
12.645
2.1
0.278
0.05
68.239
-48.5 %
11.3
2.517
0.4
56.141
-48.9 %
9.3
0.075
746.19
681.37
4.2 %
100
540.14
79.3
141.23
-16.4 %
20.7
25.526
3.7
51.126
7.5
72.498
-18.3 %
10.6
68.73
-14.4 %
10.1
64.242
9.4
-0.644
-0.09
132.45
32.3 %
19.4
12.25
1.8
109.84
34.1 %
16.1
0.147
746.19
653.9
-11.1 %
100
484.87
74.2
169.03
-20.4 %
25.8
45.123
6.9
54.807
8.4
88.702
-0.5 %
13.6
80.327
-34.8 %
12.3
19.587
3
0.187
0.03
100.1
-34.6 %
15.3
8.027
1.2
81.912
-39.8 %
12.5
0.11
746.19
735.84
6.4 %
100
523.5
71.1
212.33
83.3 %
28.9
41.209
5.6
65.438
8.9
89.113
46.1 %
12.1
123.22
124.5 %
16.7
28.924
3.9
0.574
0.08
152.95
117.1 %
20.8
4.281
0.6
136.1
119.8 %
18.5
0.182
746.19
691.27
-9.9 %
100
575.41
83.2
115.86
-41.5 %
16.8
40.151
5.8
46.516
6.7
60.974
-54.1 %
8.8
54.888
-15.8 %
7.9
15.525
2.2
0.247
0.04
70.449
-6.7 %
10.2
2.1
0.3
61.923
4.3 %
9
0.083
746.19
767.14
13 %
100
568.96
74.2
198.18
57.6 %
25.8
54.358
7.1
76.573
10
132.96
70.9 %
17.3
65.22
36.1 %
8.5
10.257
1.3
3.178
0.4
75.523
27.3 %
9.8
5.992
0.8
59.353
19.2 %
7.7
0.08
746.19
678.68
2.7 %
100
552.95
81.5
125.73
-20.4 %
18.5
41.098
6.1
39.54
5.8
77.791
0 %
11.5
47.936
-40.2 %
7.1
11.22
1.7
0.048
0.007
59.311
-40.9 %
8.7
1.164
0.2
49.802
-35 %
7.3
0.067
746.19
661.08
37.5 %
100
503.17
76.1
157.92
70.2 %
23.9
39.421
6
57.478
8.7
77.757
34.1 %
11.8
80.161
130.3 %
12.1
8.958
1.4
11.154
1.7
100.3
204.9 %
15.2
15.04
2.3
76.662
174.8 %
11.6
0.103
746.19
480.9
-11.1 %
100
388.2
80.7
92.8
-14.7 %
19.3
19.1
4
47.4
9.9
58
29.8 %
12.1
34.8
-45.7 %
7.2
-1.9
-0.4
0.1
0.02
32.9
-46.3 %
6.8
2.7
0.6
27.9
-46.3 %
5.8
0.04
746.2
541.1
15.8 %
100
432.3
79.9
108.8
-18.8 %
20.1
29.5
5.5
20.8
3.8
44.7
-44.3 %
8.3
64.1
19.4 %
11.8
-3.8
-0.7
-0.3
-0.06
61.3
17.9 %
11.3
8.3
1.5
52
12.3 %
9.6
0.09
575.3
467.4
8.4 %
100
333.4
71.3
134
1 %
28.7
30.9
6.6
52.6
11.3
80.3
23.9 %
17.2
53.7
-20.9 %
11.5
-1.7
-0.4
0.1
0.02
52
-25.1 %
11.1
4.8
1
46.3
-24.5 %
9.9
0.08
575.3
431
85.2 %
100
298.3
69.2
132.7
204.4 %
30.8
27.4
6.4
38.7
9
64.8
137.4 %
15
67.9
319.1 %
15.8
2.3
0.5
—
0
69.4
385.3 %
16.1
8.1
1.9
61.3
357.5 %
14.2
0.11
575.3
232.7
-39.3 %
100
189.1
81.3
43.6
-53.5 %
18.7
7.3
3.1
25.2
10.8
27.3
-45.5 %
11.7
16.2
-62.8 %
7
-0.1
-0.04
-1.9
-0.8
14.3
-62.5 %
6.1
0.9
0.4
13.4
-59 %
5.8
0.02
575.3
383.6
19 %
100
289.9
75.6
93.7
14.3 %
24.4
15.4
4
40.5
10.6
50.1
1 %
13.1
43.6
34.6 %
11.4
-1.4
-0.4
-3.4
-0.9
38.1
21.3 %
9.9
5.2
1.4
32.7
19.8 %
8.5
0.06
575.3
322.4
-8.7 %
100
240.4
74.6
82
-16.8 %
25.4
20.1
6.2
37.2
11.5
49.6
-20.8 %
15.4
32.4
-9.7 %
10
-1.1
-0.3
0.3
0.09
31.4
-21.7 %
9.7
4.1
1.3
27.3
-15.5 %
8.5
0.05
575.3
353.2
9.6 %
100
254.7
72.1
98.5
12.8 %
27.9
20.8
5.9
44.4
12.6
62.6
64.3 %
17.7
35.9
-27.2 %
10.2
0.7
0.2
3.5
1
40.1
-20.8 %
11.4
7.8
2.2
32.3
-28.2 %
9.1
0.06
575.3
322.2
1.5 %
100
234.9
72.9
87.3
30.9 %
27.1
15
4.7
25.4
7.9
38.1
-33.4 %
11.8
49.3
418.9 %
15.3
0.9
0.3
0.5
0.2
50.6
264 %
15.7
5.6
1.7
45
181.3 %
14
0.08
575.3
317.5
-6.6 %
100
250.7
79
66.7
-20.3 %
21
20.7
6.5
38.9
12.3
57.2
34.6 %
18
9.5
-76.9 %
3
-4.6
-1.4
3.6
1.1
13.9
-66.8 %
4.4
-2
-0.6
16
-55.2 %
5
0.03
575.3
339.9
4.9 %
100
256.2
75.4
83.7
-4.8 %
24.6
17.6
5.2
33.8
9.9
42.5
-18.6 %
12.5
41.2
15.4 %
12.1
0.2
0.06
0.7
0.2
41.9
0.2 %
12.3
6.2
1.8
35.7
1.1 %
10.5
0.06
575.3
323.9
8.6 %
100
236
72.9
87.9
21.9 %
27.1
—
0
51.8
16
52.2
51.7 %
16.1
35.7
-5.3 %
11
2.9
0.9
3.2
1
41.8
5.8 %
12.9
6.5
2
35.3
—
10.9
0.06
577.2
298.2
0.6 %
100
226.1
75.8
72.1
-3.2 %
24.2
—
0
35.2
11.8
34.4
-36.1 %
11.5
37.7
82.1 %
12.6
1.3
0.4
0.5
0.2
39.5
-31.1 %
13.2
4.1
1.4
35.3
-29.8 %
11.8
0.06
577.2
296.5
2 %
222
74.5
0.8 %
—
65.2
53.8
23.1 %
20.7
-31.5 %
0.6
26.9
57.3
76.3 %
7.3
50.3
60.7 %
0.09
577.2
290.6
3.7 %
216.7
73.9
5.9 %
11.8
31.5
43.7
-24.1 %
30.2
147.5 %
0.6
1.9
32.5
70.2 %
1.1
31.3
100.6 %
0.05
577.2
280.2
-3.2 %
210.4
69.8
-8.9 %
—
46.8
57.6
86.4 %
12.2
-73.3 %
1.4
5.6
19.1
-57.3 %
3.5
15.6
-59.6 %
0.03
481.7
289.6
13.2 %
213
76.6
44.3 %
—
30.8
30.9
-53.2 %
45.7
454.3 %
-1.7
0.7
44.7
60.8 %
6
38.6
62.2 %
0.07
577.2
255.8
11.9 %
202.7
53.1
-8.6 %
—
56.4
66
75.5 %
-12.9
-162.9 %
-0.5
32.4
27.8
24.7 %
4
23.8
24.6 %
0.05
448.6
228.5
-35.7 %
170.4
58.1
-36.6 %
—
38.2
37.6
-36.8 %
20.5
-36.3 %
-0.7
2.8
22.3
-30.1 %
3.2
19.1
-27.7 %
0.04
448.6
355.5
407.9 %
263.8
91.7
569.3 %
—
51.7
59.5
379.8 %
32.2
2583.3 %
-0.6
0.4
31.9
1776.5 %
5.4
26.4
1930.8 %
0.06
448.6
70
-14 %
56.3
13.7
-1.4 %
—
12.1
12.4
-41.2 %
1.2
116.7 %
0.1
0.4
1.7
-48.5 %
0.5
1.3
-40.9 %
—
448.6
81.4
7.1 %
67.5
13.9
-6.7 %
—
17.6
21.1
50.7 %
-7.2
-820 %
0.4
10.1
3.3
-70.3 %
1.3
2.2
-78.4 %
—
448.5
76
-5.9 %
61
14.9
7.2 %
—
14.3
14
8.5 %
1
-9.1 %
-0.2
10.3
11.1
236.4 %
0.9
10.2
240 %
0.02
460.2
80.8
16.9 %
66.8
13.9
19.8 %
—
11.7
12.9
27.7 %
1.1
-26.7 %
0.3
1.9
3.3
135.7 %
0.4
3
200 %
0.01
448.6
69.1
-23.8 %
57.4
11.6
-31.4 %
—
10
10.1
-47.9 %
1.5
160 %
-0.4
0.3
1.4
250 %
0.4
1
-28.6 %
—
448.6
90.7
-6.5 %
73.8
16.9
-2.3 %
—
17.9
19.4
41.6 %
-2.5
-169.4 %
0.5
2.5
0.4
-96.9 %
-1
1.4
-87 %
—
448.6
97
5.2 %
79.6
17.3
8.1 %
—
13.3
13.7
5.4 %
3.6
24.1 %
-0.7
9.8
12.7
284.8 %
1.9
10.8
248.4 %
0.02
448.6
92.2
31.2 %
76.3
16
44.1 %
—
11.1
13
49.4 %
2.9
16 %
0.4
—
3.3
-29.8 %
0.2
3.1
-26.2 %
0.01
448.6
70.3
-16 %
59.2
11.1
-42.5 %
—
8.6
8.7
-69.3 %
2.5
127.8 %
-0.3
2.5
4.7
14.6 %
0.5
4.2
-10.6 %
0.01
448.6
83.7
6.6 %
64.5
19.3
35.9 %
—
19
28.3
108.1 %
-9
-1600 %
2.8
10.4
4.1
-68.9 %
-0.5
4.7
-56.5 %
0.01
448.6
78.5
-8 %
64.3
14.2
8.4 %
—
14.4
13.6
36 %
0.6
-81.3 %
-0.6
13.2
13.2
238.5 %
2.4
10.8
200 %
0.02
448.6
85.3
21.7 %
72.2
13.1
26 %
—
11.7
10
14.9 %
3.2
88.2 %
-1.1
1.8
3.9
21.9 %
0.3
3.6
56.5 %
0.01
448.6
70.1
34.3 %
59.7
10.4
258.6 %
—
8.6
8.7
-75.9 %
1.7
105.1 %
-0.7
2.2
3.2
109.2 %
0.9
2.3
106.7 %
0.01
448.6
52.2
—
49.3
2.9
—
—
16.9
36.1
—
-33.2
—
2.2
-3.6
-34.6
—
—
-34.5
—
-0.08
448.6