Zhejiang Jingxing Statements
00
Zhejiang Jingxing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 369.18
100
1 302.19
95.1
66.988
4.9
57.482
4.2
49.588
3.6
64.063
4.7
2.925
0.2
12.867
0.9
0.551
0.04
16.309
1.2
-1.749
-0.1
17.582
1.3
0.009
1 853.33
1 435.21
100
1 379.39
96.1
55.827
3.9
47.921
3.3
44.095
3.1
42.941
3
12.885
0.9
7.004
0.5
0.115
0.008
20.01
1.4
-1.638
-0.1
22.099
1.5
0.02
1 119.91
1 274.26
100
1 238.99
97.2
35.277
2.8
32.559
2.6
39.095
3.1
52.207
4.1
-16.93
-1.3
25.635
2
0.287
0.02
8.992
0.7
-1.34
-0.1
10.601
0.8
0.01
1 060.07
1 626.88
100
1 571.57
96.6
55.315
3.4
57.016
3.5
50.42
3.1
59.329
3.6
-4.014
-0.2
8.311
0.5
-0.084
-0.005
4.312
0.3
5.203
0.3
-0.705
-0.04
-0.001
1 194.54
1 559.54
100
1 509.45
96.8
50.093
3.2
57.265
3.7
46.745
3
52.922
3.4
-2.829
-0.2
2.685
0.2
-1.017
-0.07
-1.252
-0.08
-0.824
-0.05
2.214
0.1
0.002
1 290.55
1 581.03
100
1 492.02
94.4
89.011
5.6
64.45
4.1
47.868
3
43.856
2.8
45.155
2.9
-6.445
-0.4
-0.066
-0.004
38.16
2.4
-2.092
-0.1
38.534
2.4
0.03
1 287.15
1 459.77
100
1 392.26
95.4
67.511
4.6
36.606
2.5
44.32
3
-13.147
-0.9
80.658
5.5
2.626
0.2
-0.935
-0.06
82.478
5.7
-1.542
-0.1
77.551
5.3
0.06
1 292.52
1 722.37
100
1 527.54
88.7
194.83
11.3
62.44
3.6
56.539
3.3
130.83
7.6
63.999
3.7
1.946
0.1
-11.009
-0.6
54.763
3.2
-31.977
-1.9
80.015
4.6
0.048
1 679.6
1 664.58
100
1 455.14
87.4
209.44
12.6
77.908
4.7
48.684
2.9
107.61
6.5
101.83
6.1
0.011
0.0007
-0.283
-0.02
101.4
6.1
2.035
0.1
96.247
5.8
0.058
1 663.46
1 534
100
1 288.97
84
245.03
16
45.455
3
48.952
3.2
73.286
4.8
171.74
11.2
5.736
0.4
0.053
0.003
177.54
11.6
21.179
1.4
148.47
9.7
0.125
1 191.97
1 303.7
100
1 069
82
234.7
18
50.7
3.9
42.1
3.2
83.8
6.4
150.9
11.6
-9
-0.7
0.1
0.008
142
10.9
16.4
1.3
116.4
8.9
0.09
1 156.9
1 396.5
100
1 186.5
85
210
15
29.7
2.1
64
4.6
69
4.9
140.9
10.1
7.6
0.5
-7.8
-0.6
140.4
10.1
22.3
1.6
108.5
7.8
0.1
1 111.2
1 340.7
100
1 154.6
86.1
186.1
13.9
40.6
3
46.4
3.5
70.9
5.3
115.2
8.6
-2.7
-0.2
-1
-0.07
109.7
8.2
11.8
0.9
92.1
6.9
0.08
1 111.2
1 273.4
100
1 187.7
93.3
85.7
6.7
52
4.1
22.9
1.8
22.6
1.8
63.2
5
11.3
0.9
-1.1
-0.09
73.1
5.7
1.8
0.1
67.9
5.3
0.06
1 111.2
863.9
100
757.3
87.7
106.6
12.3
49.2
5.7
62.9
7.3
72.6
8.4
34
3.9
13
1.5
-1.1
-0.1
45.9
5.3
1.5
0.2
43.4
5
0.04
1 111.2
1 362.3
100
1 188.3
87.2
174.1
12.8
47.6
3.5
88.7
6.5
79.1
5.8
94.9
7
-25
-1.8
-14.6
-1.07
55
4
11.2
0.8
36.7
2.7
0.03
1 111.2
1 316.5
100
1 193.9
90.7
122.5
9.3
45.3
3.4
78.6
6
72.5
5.5
50.1
3.8
-24.5
-1.9
-2.2
-0.2
24.7
1.9
-0.9
-0.07
22.9
1.7
0.02
1 111.2
1 272.4
100
1 159.8
91.2
112.6
8.8
42.3
3.3
64
5
47.9
3.8
64.7
5.1
-8.7
-0.7
0.2
0.02
56.2
4.4
0.7
0.06
54.5
4.3
0.05
1 111.2
1 299.8
100
1 186
91.2
113.8
8.8
40.7
3.1
55.2
4.2
32.4
2.5
81.5
6.3
3.7
0.3
—
0
84.4
6.5
6.1
0.5
74.5
5.7
0.07
1 111.2
1 510.1
100
1 401.9
92.8
108.2
7.2
65.7
4.4
82.1
5.4
88.1
5.8
20.1
1.3
-45.2
-3
-0.6
-0.04
-29.6
-2
-8.2
-0.5
-23.2
-1.5
-0.02
1 111.2
1 615.9
100
1 442.4
89.3
173.5
10.7
58.7
3.6
66.7
4.1
48.3
3
125.1
7.7
-13.8
-0.9
-0.4
-0.02
123.5
7.6
8.7
0.5
110.4
6.8
0.1
1 111.2
1 501.3
100
1 255.3
83.6
246
16.4
—
0
114.6
7.6
43.2
2.9
202.8
13.5
-25.8
-1.7
0.2
0.01
177.2
11.8
23.5
1.6
144.7
9.6
0.13
1 094
1 310.9
100
1 156.7
88.2
154.1
11.8
—
0
85.5
6.5
9.5
0.7
144.7
11
-13.3
-1.01
-0.2
-0.02
131.2
10
20.6
1.6
103.3
7.9
0.09
1 094
1 448
1 192.5
255.4
48.5
89
64.7
190.7
-4
-0.8
190.3
21.5
147.8
0.15
990.5
1 561.2
1 234.1
327.2
36.6
75.2
47.3
279.8
-14.1
0.2
321.9
54.2
254.3
0.23
1 128.5
1 376.2
1 184
192.3
—
92.7
42.5
149.8
-17.4
1.1
133.4
19.9
106.1
0.1
1 094
974.2
739.5
234.7
—
84.8
57.9
176.8
-20.4
0.1
156.4
13.8
129.9
0.12
1 094
1 155.9
959.2
196.7
—
89
110.9
85.8
63.9
39.2
171.2
23.9
147
0.13
1 094
841.4
759.6
81.9
—
84.8
84.5
-2.7
-26.5
16.9
-8.3
-0.9
-5.3
—
1 094
926.9
827
99.8
—
82.8
87
12.8
-23.4
37
13.7
—
14.6
0.01
1 094
756.7
661.9
94.8
—
82.5
82.5
12.3
131.8
22.1
166.1
4.3
162.6
0.15
1 094
816.2
741.6
74.6
—
74.2
70.6
4
-36.1
30.4
-0.2
-0.1
4.3
—
1 094
806
697.4
108.6
—
70.6
70.6
38
-38.8
2
0.1
—
1
—
1 094
734.2
636.6
97.6
—
75.7
78.5
19.1
-16.3
0.3
1.3
—
3.7
—
1 094
597.7
504.9
92.9
—
69.6
69.5
23.3
-24.7
2.3
0.8
—
2.6
—
1 094
716.9
631.1
85.8
—
70.5
64.7
21.1
-19.7
6.6
4.6
1.9
5.2
—
1 094
729.6
640.3
89.2
—
71.2
71.2
18.1
-21.1
1.2
-1.9
—
0.1
—
1 094
751.9
659.8
92.2
—
64.3
68.2
24
-22.5
0.6
1.5
-0.2
3.2
—
1 094
689.8
602.8
87
—
66.6
66.6
20.4
-21
1.3
0.6
—
2.9
—
1 094
878.9
789.6
89.2
—
69.4
83.6
5.7
-14.8
6.7
-2.4
-0.2
2.3
—
1 094
781.6
700.7
80.9
—
66.7
66.7
14.2
-18.5
1.8
-2.6
-0.3
-0.5
—
1 094
704.5
618.5
85.9
—
62
64.9
21.1
-15.2
—
5.9
0.2
6.4
0.01
1 094
656.6
566
90.6
—
64
64
26.6
-22.8
1.1
4.9
0.6
4.7
—
1 094
806.5
711.8
94.6
—
75.5
91.5
3.1
-21.7
-5.3
-23.9
-0.5
-20.1
-0.02
1 094