Jiangxi Black Statements
00
Jiangxi Black Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 370.03
100
2 290.85
96.7
79.174
3.3
15.17
0.6
66.208
2.8
76.14
3.2
3.033
0.1
-29.458
-1.2
3.04
0.1
-23.374
-1
5.021
0.2
-27.389
-1.2
-0.037
733.58
2 217.1
100
2 274.93
102.6
-57.839
-2.6
1.048
0.05
55.32
2.5
60.203
2.7
-118.04
-5.3
-14.367
-0.6
-0.64
-0.03
-133.02
-6
9.599
0.4
-131.93
-6
-0.183
720.58
2 206.22
100
2 198.19
99.6
8.031
0.4
0.886
0.04
71.438
3.2
68.37
3.1
-60.34
-2.7
-43.647
-2
-0.617
-0.03
-104.69
-4.7
5.488
0.2
-103.96
-4.7
-0.139
747.74
2 588.89
100
2 531.45
97.8
57.441
2.2
0.922
0.04
40.972
1.6
57.787
2.2
-0.346
-0.01
-25.082
-1
4.847
0.2
-20.343
-0.8
7.202
0.3
-28.429
-1.1
-0.039
727.06
2 648.86
100
2 610.1
98.5
38.756
1.5
0.928
0.04
70.586
2.7
62.185
2.3
-23.429
-0.9
2.048
0.08
-0.368
-0.01
-21.573
-0.8
12.775
0.5
-30.938
-1.2
-0.043
727.06
2 806.68
100
2 573.44
91.7
233.24
8.3
1.137
0.04
111.12
4
115.79
4.1
117.45
4.2
-18.755
-0.7
-2.638
-0.09
96.101
3.4
11.798
0.4
78.642
2.8
0.108
727.06
1 848.67
100
1 800.09
97.4
48.579
2.6
1.283
0.07
44.218
2.4
26.28
1.4
22.299
1.2
-21.656
-1.2
1.805
0.1
2.507
0.1
13.136
0.7
-10.426
-0.6
-0.014
727.06
2 115.89
100
1 984.72
93.8
131.17
6.2
1.811
0.09
111.09
5.3
121.97
5.8
9.201
0.4
-36.733
-1.7
-26.826
-1.3
-54.358
-2.6
-8.298
-0.4
-38.658
-1.8
-0.055
697.28
1 855.85
100
1 759.2
94.8
96.658
5.2
0.781
0.04
60.054
3.2
51.245
2.8
45.413
2.4
-25.853
-1.4
-0.627
-0.03
18.932
1
6.967
0.4
9.968
0.5
0.013
754.74
2 100.49
100
1 781.83
84.8
318.66
15.2
1.023
0.05
67.163
3.2
73.094
3.5
245.56
11.7
-22.025
-1.05
1.188
0.06
224.73
10.7
27.66
1.3
184.99
8.8
0.248
744.96
1 858.2
100
1 442.2
77.6
416
22.4
1.1
0.06
83.8
4.5
81.5
4.4
334.5
18
-23.4
-1.3
0.6
0.03
311.7
16.8
19.6
1.1
275.1
14.8
0.37
744.8
1 968.7
100
1 800.8
91.5
167.8
8.5
1.2
0.06
-10.2
-0.5
31.7
1.6
136.2
6.9
-32.6
-1.7
-9.5
-0.5
92.9
4.7
1.1
0.06
93
4.7
0.12
798
1 386.8
100
1 175.2
84.7
211.6
15.3
1.4
0.1
116.8
8.4
110.5
8
101.1
7.3
-23.3
-1.7
—
0
77.8
5.6
1.4
0.1
73.1
5.3
0.1
727.1
1 106.7
100
1 056.9
95.5
49.8
4.5
2.2
0.2
111.3
10.1
91.9
8.3
-42.2
-3.8
-27.5
-2.5
-0.7
-0.06
-70.3
-6.4
4.7
0.4
-65.1
-5.9
-0.09
726.8
1 097.6
100
982.5
89.5
115.2
10.5
0.9
0.08
98.5
9
95.9
8.7
19.2
1.7
-18.7
-1.7
-0.9
-0.08
1.4
0.1
10.7
1
-4
-0.4
-0.01
727.1
1 705.7
100
1 632.2
95.7
73.5
4.3
4
0.2
152.9
9
197.1
11.6
-123.6
-7.2
-40.4
-2.4
-11.3
-0.7
-174.9
-10.3
-3.7
-0.2
-149.5
-8.8
-0.21
727.1
1 667.1
100
1 542.9
92.5
124.3
7.5
—
0
119.4
7.2
138.2
8.3
-14
-0.8
5.7
0.3
0.5
0.03
-7.7
-0.5
8.1
0.5
-10.5
-0.6
-0.01
727.1
1 611.5
100
1 482
92
129.6
8
—
0
145.8
9
148.2
9.2
-18.6
-1.2
-19.5
-1.2
-0.1
-0.006
-38.1
-2.4
9
0.6
-42.1
-2.6
-0.06
727.1
1 559.8
100
1 484.5
95.2
75.3
4.8
—
0
114.9
7.4
116.8
7.5
-41.4
-2.7
-36.1
-2.3
-1.2
-0.08
-78.7
-5.05
5.4
0.3
-74.2
-4.8
-0.1
727.1
2 120.1
100
1 914.8
90.3
205.3
9.7
—
0
169.1
8
227.5
10.7
-22.2
-1.05
-26.5
-1.2
-2.8
-0.1
-51.5
-2.4
-6
-0.3
-38.7
-1.8
-0.05
727.1
1 875.1
100
1 603.6
85.5
271.5
14.5
—
0
132.1
7
111.4
5.9
160
8.5
-3.8
-0.2
-0.2
-0.01
156.1
8.3
26.1
1.4
133.7
7.1
0.18
727.1
2 036.7
100
1 694
83.2
342.6
16.8
—
0
140.4
6.9
128.3
6.3
214.4
10.5
-8.1
-0.4
-1.5
-0.07
204.8
10.1
27.2
1.3
171.3
8.4
0.24
727.1
1 861.1
100
1 499.3
80.6
361.8
19.4
—
0
145
7.8
161.3
8.7
200.5
10.8
-38.3
-2.06
-1.6
-0.09
160.5
8.6
21
1.1
134.8
7.2
0.19
727.1
2 228.7
1 849.5
379.2
—
144.7
148.1
231
-34
-4.3
193.2
27.5
161.9
0.22
727.1
1 649.2
1 384.8
264.4
—
121
111.6
152.8
-30.8
2.1
124.1
18.5
103.5
0.15
712.9
1 567.4
1 231.9
335.5
—
126.5
115.1
220.3
-31.8
-4.1
184.4
17.9
162.7
0.27
607.1
1 502.1
1 244.7
257.5
—
143.8
168.7
88.7
-30.1
4.8
63.4
7.4
52.6
0.09
607.1
1 305.4
1 048.7
256.7
—
125.4
135.2
121.5
-26.5
19.1
114.5
12
98.3
0.16
607.1
1 125.6
887.5
238
—
128.9
145.4
92.6
-32.2
7.2
67.6
8.4
52.9
0.09
607.1
1 080.8
912.7
168.1
—
129.1
129.9
38.2
-30.8
5.3
12.8
4.6
7.6
0.01
607.1
869.4
766.3
103.1
—
116.3
140.3
-37.3
-36.4
7.1
-66.5
1
-64.7
-0.11
607.1
1 123.7
912.7
211
—
130.9
177.9
33.1
-39.1
16.6
10.8
7.2
1.9
—
607.1
1 174.8
1 021.1
153.7
—
120.8
126.4
27.3
-57.6
7.4
-22.9
4.8
-27.2
-0.04
607.1
1 278.6
1 108.4
170.2
—
119.6
97.4
72.8
-35
3.5
41.3
8.6
32.8
0.05
607.1
1 222.9
1 026.3
196.7
—
137.6
147.1
49.5
-36.4
3.1
16.3
7.3
8.1
0.01
607.1
1 498.7
1 246.3
252.4
—
142.6
170.2
82.2
-48.1
10.5
44.6
6.5
35.3
0.07
532.8
1 571.8
1 331.1
240.7
—
141.3
144
96.7
-60.8
7.8
43.7
9.2
31.5
0.06
532.8
1 640.9
1 401.3
239.6
—
149.2
155.9
83.7
-57.1
2.9
29.6
4.6
23.9
0.04
532.8
1 456.5
1 259.4
197
—
128.3
129.1
68
-60.1
1.7
9.6
5.2
6
0.01
532.8
1 615.4
1 387.6
227.7
—
138.8
146.6
81.2
-61.1
9.2
29.2
9.2
23
0.04
532.8
1 559
1 366.2
192.8
—
139.8
145.6
47.2
-50.2
6.1
3.1
5.7
1.7
—
532.8
1 523.4
1 322.7
200.8
—
131.4
132.2
68.5
-54.9
4.2
17.8
7.4
9.4
0.02
532.8
1 289
1 138.8
150.3
—
112.8
117.8
32.5
-44.5
1.6
-10.4
0.9
-8.4
-0.02
532.8
1 410.3
1 216.5
193.7
—
119
126.3
67.5
-51
-22.7
-6.2
7.3
-11.4
-0.02
532.8