Jiangsu Statements
00
Jiangsu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 746.3
100
3 531.92
94.3
214.37
5.7
127.64
3.4
68.538
1.8
176.17
4.7
38.205
1
61.649
1.6
9.716
0.3
109.57
2.9
18.216
0.5
58.964
1.6
0.027
2 167.93
3 714.47
100
3 450.72
92.9
263.76
7.1
149.14
4
67.1
1.8
215.58
5.8
48.173
1.3
64.712
1.7
-6.622
-0.2
106.26
2.9
19.84
0.5
55.007
1.5
0.025
2 219.72
3 884.22
100
3 695.81
95.1
188.41
4.9
93.842
2.4
74.253
1.9
155.35
4
33.063
0.9
57.253
1.5
2.406
0.06
92.722
2.4
10.301
0.3
51.49
1.3
0.023
2 193.83
4 259.06
100
4 092.58
96.1
166.48
3.9
102.04
2.4
56.656
1.3
143.96
3.4
22.524
0.5
-14.059
-0.3
11.156
0.3
19.621
0.5
-54.71
-1.3
27.403
0.6
0.012
2 193.83
4 226.61
100
3 997.49
94.6
229.11
5.4
160.28
3.8
75.893
1.8
222.61
5.3
6.504
0.2
58.753
1.4
28.545
0.7
93.802
2.2
9.272
0.2
64.785
1.5
0.03
2 193.83
5 049.27
100
4 515.84
89.4
533.42
10.6
191.7
3.8
68.796
1.4
258.26
5.1
275.16
5.4
47.637
0.9
-3.773
-0.07
319.02
6.3
39.593
0.8
163.8
3.2
0.075
2 193.83
4 638.3
100
4 066.85
87.7
571.46
12.3
108.11
2.3
77.733
1.7
180.22
3.9
391.23
8.4
53.002
1.1
-0.299
-0.006
443.94
9.6
80.372
1.7
197.11
4.2
0.09
2 193.83
4 422.65
100
3 465.66
78.4
956.99
21.6
432.57
9.8
72.217
1.6
491.64
11.1
465.35
10.5
69.947
1.6
3.923
0.09
539.22
12.2
12.232
0.3
286.13
6.5
0.13
2 193.83
4 781.57
100
4 046.93
84.6
734.64
15.4
35.265
0.7
71.748
1.5
99.803
2.1
634.83
13.3
57.268
1.2
3.747
0.08
695.85
14.6
175.72
3.7
280.1
5.9
0.128
2 193.83
5 186.88
100
4 292.07
82.7
894.81
17.3
43.749
0.8
73.442
1.4
103.81
2
790.99
15.2
46.745
0.9
-0.503
-0.01
837.23
16.1
202.07
3.9
321.16
6.2
0.146
2 193.83
4 096
100
3 453
84.3
643
15.7
34
0.8
89
2.2
114
2.8
529
12.9
44
1.1
-1
-0.02
572
14
143
3.5
225
5.5
0.1
2 207
4 037
100
3 432
85
606
15
123
3
-10
-0.2
104
2.6
501
12.4
46
1.1
-31
-0.8
516
12.8
109
2.7
216
5.4
0.11
2 040
3 913
100
3 397
86.8
516
13.2
15
0.4
88
2.2
95
2.4
420
10.7
44
1.1
-5
-0.1
459
11.7
119
3
181
4.6
0.08
2 207
3 729
100
3 317
89
412
11
14
0.4
67
1.8
72
1.9
340
9.1
41
1.1
-7
-0.2
374
10
91
2.4
154
4.1
0.07
2 219
2 748
100
2 472
90
277
10.1
13
0.5
70
2.5
79
2.9
197
7.2
39
1.4
-5
-0.2
232
8.4
49
1.8
98
3.6
0.04
2 207
3 545
100
3 197
90.2
349
9.8
26
0.7
103
2.9
116
3.3
232
6.5
48
1.4
21
0.6
307
8.7
47
1.3
159
4.5
0.07
2 207
3 695
100
3 530
95.5
164
4.4
17
0.5
49
1.3
69
1.9
96
2.6
63
1.7
-1
-0.03
158
4.3
30
0.8
85
2.3
0.04
2 207
3 330
100
2 812
84.4
518
15.6
11
0.3
85
2.6
97
2.9
421
12.6
56
1.7
1
0.03
480
14.4
105
3.2
185
5.6
0.08
2 207
2 905
100
2 610
89.8
295
10.2
7
0.2
61
2.1
63
2.2
232
8
33
1.1
2
0.07
267
9.2
70
2.4
100
3.4
0.05
2 207
3 693
100
3 095
83.8
598
16.2
53
1.4
91
2.5
163
4.4
435
11.8
50
1.4
-51
-1.4
429
11.6
85
2.3
184
5
0.08
2 207
3 785
100
2 850
75.3
935
24.7
2
0.05
79
2.1
78
2.1
857
22.6
36
1
3
0.08
896
23.7
217
5.7
346
9.1
0.16
2 207
3 859
100
2 942
76.2
917
23.8
—
0
71
1.8
67
1.7
850
22
29
0.8
62
1.6
946
24.5
227
5.9
392
10.2
0.18
2 207
3 376
100
2 642
78.3
734
21.7
—
0
67
2
67
2
667
19.8
24
0.7
7
0.2
698
20.7
170
5
255
7.6
0.12
2 207
3 520
2 552
968
—
88
108
860
22
-3
879
211
335
0.15
2 207
2 784
2 255
529
1
73
66
463
19
2
476
130
181
0.08
2 207
3 201
2 868
333
—
89
85
248
13
—
259
70
82
0.04
2 207
2 909
2 562
347
—
69
72
275
7
1
283
70
107
0.05
2 207
2 353
2 055
298
—
79
46
252
4
-1
245
61
89
0.04
2 207
1 902
1 680
222
—
72
68
154
6
6
166
41
66
0.03
2 207
1 901
1 648
253
—
66
105
148
-1
4
150
29
62
0.03
2 207
1 429
1 358
71
—
76
66
5
5
2
13
8
4
—
2 207
550
569
-19
—
62
76
-95
5
3
-87
-48
-8
—
2 207
2 745
2 759
-14
—
87
81
-95
20
3
-75
-36
-10
—
2 207
2 257
2 055
202
—
80
135
67
-47
-64
-52
9
-64
-0.03
2 207
1 805
1 679
127
—
65
54
73
-47
2
26
16
1
—
2 207
2 655
2 488
167
—
85
84
82
-66
-5
12
46
-17
-0.01
2 207
2 351
2 234
116
—
66
63
54
-17
1
38
8
17
0.01
2 207
2 833
2 614
219
—
93
123
96
-26
3
74
7
31
0.01
2 207
2 469
2 358
112
—
71
74
38
-28
1
11
3
4
—
2 207
2 826
2 669
157
—
68
103
54
-30
12
36
20
13
0.01
2 207
2 801
2 694
108
—
87
67
40
-24
—
16
3
6
—
2 207
2 794
2 653
141
—
87
114
27
-24
-1
2
-5
4
—
2 207
2 366
2 250
116
—
75
78
38
-35
4
7
1
5
—
2 207
3 123
2 965
159
—
86
82
76
-38
35
73
3
33
0.01
2 207