Sinoma Science Statements
00
Data from Sinoma Science`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
21 Aug, 2024
Expected release date:
21 Aug, 2024
Sinoma Science Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 657.73
30.8 %
100
5 786.27
75.6
1 871.45
48.5 %
24.4
394.25
5.1
712.89
9.3
959.41
31.3 %
12.5
912.05
72.1 %
11.9
-145.82
-1.9
-98.94
-1.3
728.46
56.9 %
9.5
31.103
0.4
516.23
63.3 %
6.7
0.308
1 678.12
5 852.29
-28 %
4 591.85
1 260.45
-33 %
354.32
430.3
730.52
3.5 %
529.92
-54.9 %
-102.94
38.434
464.3
-61.7 %
6.02
316.16
-67.5 %
0.188
1 678.12
8 124.38
90.9 %
6 242.84
1 881.54
63.7 %
320.69
443.57
705.88
46.1 %
1 175.66
76.5 %
-32.275
66.43
1 212.72
91.8 %
171.87
973.37
132.6 %
0.58
1 678.12
4 255.05
-42.6 %
100
3 105.82
73
1 149.23
-26.6 %
27
229.78
5.4
287.81
6.8
483.04
-39.5 %
11.4
666.2
-13.2 %
15.7
-83.771
-2
50.358
1.2
632.17
-38.8 %
14.9
112.72
2.6
418.51
-61.7 %
9.8
0.249
1 678.12
7 407.74
54.9 %
100
5 842.36
78.9
1 565.39
35.8 %
21.1
356.3
4.8
442.06
6
797.88
48 %
10.8
767.5
25 %
10.4
-136.86
-1.8
-46.528
-0.6
1 033.2
51.9 %
13.9
-139.24
-1.9
1 093.33
100.1 %
14.8
0.652
1 678.12
4 780.8
-9.1 %
100
3 627.9
75.9
1 152.9
-16.9 %
24.1
257.93
5.4
313.53
6.6
539.1
24.9 %
11.3
613.79
-35.8 %
12.8
-63.882
-1.3
11.777
0.2
680.12
-52.5 %
14.2
93.444
2
546.4
-51.9 %
11.4
0.326
1 678.12
5 258.67
12.8 %
100
3 870.79
73.6
1 387.88
3.3 %
26.4
233.12
4.4
260.56
5
431.68
-4.9 %
8.2
956.19
7.5 %
18.2
-56.109
-1.07
22.448
0.4
1 431.26
55.4 %
27.2
236.63
4.5
1 137.07
54.8 %
21.6
0.678
1 678.12
4 661.75
-17.5 %
100
3 317.84
71.2
1 343.91
-0.2 %
28.8
209.75
4.5
265.2
5.7
454.12
-40.7 %
9.7
889.79
52.9 %
19.1
12.987
0.3
18.007
0.4
921.13
4.5 %
19.8
143.75
3.1
734.36
1.1 %
15.8
0.438
1 678.12
5 653.41
7 %
100
4 306.15
76.2
1 347.25
-11.4 %
23.8
266.26
4.7
520.35
9.2
765.37
79.9 %
13.5
581.88
-46.9 %
10.3
-145.24
-2.6
-2.285
-0.04
881.3
-11.5 %
15.6
141.13
2.5
726.12
-9.3 %
12.8
0.433
1 678.12
5 282.61
-2.5 %
100
3 761.42
71.2
1 521.19
-17.2 %
28.8
223.53
4.2
280.92
5.3
425.33
-1.3 %
8.1
1 095.86
-22.1 %
20.7
-100.9
-1.9
-0.891
-0.02
995.3
-35.4 %
18.8
168.49
3.2
800.37
-36.8 %
15.2
0.477
1 678.12
5 418.39
37.5 %
100
3 580.19
66.1
1 838.21
56.2 %
33.9
244.5
4.5
232.45
4.3
431.11
6.6 %
8
1 407.1
82.2 %
26
-113.05
-2.09
15.326
0.3
1 541.04
118.3 %
28.4
228.72
4.2
1 266.21
118 %
23.4
0.755
1 678.12
3 941
-31.9 %
100
2 764.4
70.1
1 176.6
-17.9 %
29.9
227.2
5.8
226.1
5.7
404.4
-55.4 %
10.3
772.2
47 %
19.6
-79.9
-2.03
12.6
0.3
706
46.8 %
17.9
110.2
2.8
580.7
15.2 %
14.7
0.35
1 678.1
5 791.2
8.6 %
100
4 358.8
75.3
1 432.4
0.7 %
24.7
365.1
6.3
260.2
4.5
907
59 %
15.7
525.4
-38.3 %
9.1
-135.6
-2.3
-0.2
-0.003
480.8
-35.5 %
8.3
85.9
1.5
504.1
-19.3 %
8.7
0.3
1 678.1
5 332.2
13.5 %
100
3 910
73.3
1 422.2
8.1 %
26.7
261.8
4.9
359.6
6.7
570.4
29.2 %
10.7
851.8
-2.6 %
16
-106.8
-2.003
-0.8
-0.02
745.5
-8.7 %
14
105.1
2
624.8
-8.3 %
11.7
0.37
1 678.1
4 698.2
62.6 %
100
3 382.5
72
1 315.7
78.8 %
28
201.2
4.3
315.5
6.7
441.4
28.8 %
9.4
874.3
122.4 %
18.6
-87.1
-1.9
29
0.6
816.1
165.8 %
17.4
135.4
2.9
681.2
181.6 %
14.5
0.41
1 696.6
2 889.2
-28.8 %
100
2 153.4
74.5
735.8
-25.3 %
25.5
129.5
4.5
251.4
8.7
342.7
-41.8 %
11.9
393.1
-0.8 %
13.6
-85.5
-3
-0.8
-0.03
307
-29.4 %
10.6
54.3
1.9
241.9
-33 %
8.4
0.14
1 678.1
4 056.8
16.9 %
100
3 071.6
75.7
985.2
10.5 %
24.3
246.6
6.1
357.7
8.8
589
56.6 %
14.5
396.2
-23.1 %
9.8
-106.1
-2.6
97.5
2.4
434.7
-1.3 %
10.7
57.7
1.4
361.1
-0.6 %
8.9
0.22
1 678.1
3 470.7
1.8 %
100
2 579.4
74.3
891.3
-0.7 %
25.7
74.5
2.1
361.8
10.4
376.2
19 %
10.8
515.1
-11.4 %
14.8
-79.5
-2.3
4
0.1
440.5
-13.8 %
12.7
60.3
1.7
363.3
-17.1 %
10.5
0.22
1 678.1
3 408.1
28.2 %
100
2 510.7
73.7
897.5
23.9 %
26.3
101.9
3
261
7.7
316.1
-10.7 %
9.3
581.4
57 %
17.1
-78
-2.3
-1.7
-0.05
510.9
83.1 %
15
64.1
1.9
438.4
102.1 %
12.9
0.26
1 696.6
2 658.6
-27.3 %
100
1 934.2
72.8
724.4
-19.3 %
27.2
91.8
3.5
302
11.4
354
-20.7 %
13.3
370.3
-17.9 %
13.9
-103.9
-3.9
7.5
0.3
279.1
24.4 %
10.5
54.9
2.1
216.9
17.8 %
8.2
0.13
1 678.1
3 657.5
19.7 %
100
2 759.9
75.5
897.5
18.5 %
24.5
—
0
189.8
5.2
446.2
71.9 %
12.2
451.3
-9.4 %
12.3
-63.3
-1.7
-167
-4.6
224.3
-49.7 %
6.1
23.6
0.6
184.2
-49 %
5
1.17
157.1
3 055
14.8 %
100
2 297.6
75.2
757.4
8.4 %
24.8
74.5
2.4
275.5
9
259.5
-21.9 %
8.5
497.9
35.8 %
16.3
-77.8
-2.5
25.6
0.8
446.1
47.4 %
14.6
74.9
2.5
361.2
52.9 %
11.8
0.22
1 678.1
2 661.5
27.7 %
100
1 962.5
73.7
699
20.8 %
26.3
—
0
355.8
13.4
332.4
12.5 %
12.5
366.6
29.5 %
13.8
-77.3
-2.9
12.9
0.5
302.7
51 %
11.4
49.8
1.9
236.2
59.4 %
8.9
0.14
1 678.1
2 084.4
-31.4 %
100
1 505.8
72.2
578.6
-25.1 %
27.8
—
0
320.6
15.4
295.5
-32.6 %
14.2
283.1
-15.4 %
13.6
-96.5
-4.6
5.3
0.3
200.5
-9.5 %
9.6
38
1.8
148.2
-11.4 %
7.1
0.09
1 678.1
3 037.2
10.4 %
2 264.2
773
9.4 %
—
455.4
438.4
40.3 %
334.7
-15.1 %
-72.3
-41.8
221.5
-23.3 %
43.2
167.3
-26.1 %
0.1
1 678.1
2 752
12.5 %
2 045.4
706.6
1.7 %
74
247.2
312.4
7.7 %
394.2
-2.6 %
-107.2
1.7
288.8
-0.1 %
51.8
226.4
-4.3 %
0.13
1 677.9
2 446.4
20.4 %
1 751.6
694.8
30.7 %
—
332.2
290.1
-5.5 %
404.7
80 %
-94.6
-19.9
289.2
56.5 %
40.8
236.5
72.6 %
0.14
1 678.1
2 032.2
-25.7 %
1 500.4
531.8
-15.4 %
—
295.2
307
-43 %
224.8
149.8 %
-66.3
27.4
184.8
84.4 %
37.9
137
118.5 %
0.08
1 678.1
2 733.8
11.9 %
2 105.1
628.7
5.7 %
—
407.3
538.6
19.8 %
90
-38 %
-47.3
57.5
100.2
-15.4 %
29
62.7
-5.1 %
0.02
3 022.6
2 442.5
7.8 %
1 847.8
594.7
0.2 %
—
332.7
449.5
45.4 %
145.2
-48.9 %
-68.8
42
118.5
-49.9 %
46.7
66.1
-66.5 %
0.04
1 678.1
2 265.7
48.4 %
1 672.4
593.3
61 %
—
287.4
309.2
12.7 %
284.1
201.9 %
-67.9
23.3
236.6
119.3 %
34.5
197.3
162.4 %
0.24
832
1 527
-40.1 %
1 158.6
368.4
-48 %
—
278.4
274.3
-48 %
94.1
-48.1 %
-86.9
100.6
107.9
-21.7 %
29.5
75.2
-23 %
0.09
832
2 550.2
3.2 %
1 841.2
708.9
14.4 %
—
505.9
527.6
62.4 %
181.4
-38.4 %
-97.9
56.9
137.8
-43.1 %
28.8
97.7
-50.7 %
0.12
832
2 470.1
-22.3 %
1 850.6
619.5
-31.4 %
—
283.9
324.9
-20.5 %
294.6
-40.5 %
-89.6
37.1
242.1
-34.9 %
31.1
198.1
-35.5 %
0.24
832
3 180.7
226.1 %
2 277.2
903.5
405.3 %
—
385.5
408.7
197.2 %
494.8
1098.1 %
-169.9
47.4
371.7
613.4 %
37.3
306.9
1012 %
0.37
832
975.3
-38.6 %
796.5
178.8
-42.8 %
—
139.1
137.5
-37.8 %
41.3
-54.9 %
-20.2
31.1
52.1
-51 %
18.7
27.6
-65.7 %
0.03
832
1 589.5
27.9 %
1 277
312.6
15.9 %
—
205.5
220.9
8.4 %
91.6
39 %
-19.5
38.9
106.4
70.5 %
18.8
80.5
123.6 %
0.1
832
1 243.2
20.9 %
973.5
269.7
27.6 %
—
161.5
203.8
36 %
65.9
7.2 %
-27.2
23.7
62.4
-7.8 %
21.1
36
-27.1 %
0.04
832
1 028.6
82.7 %
817.2
211.4
77.1 %
—
148.2
149.9
17.5 %
61.5
859.3 %
-19.8
26.1
67.7
906 %
11.1
49.4
460.6 %
0.06
832
563.1
-50.9 %
443.7
119.4
-57 %
—
122.9
127.6
-52.2 %
-8.1
-177.9 %
-16.9
16.7
-8.4
-128.4 %
4.3
-13.7
-137.8 %
-0.02
832
1 146.5
21.7 %
868.9
277.7
61.6 %
—
198.5
267.2
88.6 %
10.4
-65.4 %
-30.1
50.1
29.6
-28 %
-6.9
36.2
76.6 %
0.04
832
941.9
5.5 %
770.1
171.8
-10.2 %
—
133.5
141.7
0.4 %
30.1
-40 %
-18.2
29.4
41.1
-45.7 %
15.6
20.5
-61.6 %
0.02
832
893
93.5 %
701.6
191.3
92.6 %
—
136.6
141.2
37.5 %
50.2
1534.3 %
-15.9
41.4
75.7
1545.7 %
15.6
53.4
2642.9 %
0.06
832
461.6
-51.2 %
362.4
99.3
-48.9 %
—
107.9
102.7
-60.8 %
-3.5
94.8 %
-18.3
26.6
4.6
-92.8 %
4.9
-2.1
-104.4 %
—
832
946.3
—
751.9
194.4
—
—
256.9
262
—
-67.6
—
-12.6
143.9
63.7
—
9.7
48.2
—
0.06
832