Shaanxi Xinghua Statements
00
Data from Shaanxi Xinghua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shaanxi Xinghua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 183.82
18.9 %
100
1 118.74
94.5
65.082
21.5 %
5.5
—
0
43.777
3.7
67.473
-21.9 %
5.7
-2.39
92.7 %
-0.2
-40.704
-3.4
0.093
0.008
-43
-38.5 %
-3.6
1.742
0.1
-39.467
35.1 %
-3.3
-0.037
1 052.94
995.78
57.8 %
100
942.23
94.6
53.551
171.9 %
5.4
—
0
44.034
4.4
86.392
131.7 %
8.7
-32.841
70.6 %
-3.3
1.485
0.1
0.3
0.03
-31.056
72.2 %
-3.1
-2.514
-0.3
-60.852
47.1 %
-6.1
-0.058
1 052.94
630.86
-10.3 %
100
705.36
111.8
-74.506
-7.4 %
-11.8
—
0
30.223
4.8
37.292
-6.7 %
5.9
-111.8
-2.3 %
-17.7
0.279
0.04
—
0
-111.52
-5.5 %
-17.7
2.116
0.3
-114.96
-37.3 %
-18.2
-0.109
1 052.94
702.96
4.4 %
100
772.34
109.9
-69.379
-179.5 %
-9.9
—
0
14.83
2.1
39.954
-4 %
5.7
-109.33
-339.5 %
-15.6
3.644
0.5
—
0
-105.69
-311.7 %
-15.03
-21.955
-3.1
-83.734
-299 %
-11.9
-0.08
1 052.94
673.17
-28.6 %
100
585.92
87
87.252
-67.7 %
13
—
0
36.673
5.4
41.597
20.7 %
6.2
45.655
-80.6 %
6.8
4.279
0.6
-0.002
-0.0003
49.932
-79.1 %
7.4
7.856
1.2
42.076
-79.4 %
6.3
0.04
1 052.94
942.3
0.3 %
100
672.58
71.4
269.72
-12.2 %
28.6
—
0
32.287
3.4
34.476
-6.9 %
3.7
235.25
-12.9 %
25
4.469
0.5
-0.271
-0.03
239.45
-12.5 %
25.4
35.202
3.7
204.24
-11.7 %
21.7
0.194
1 052.94
939.25
51.3 %
100
632
67.3
307.25
226.9 %
32.7
—
0
30.192
3.2
37.035
23.6 %
3.9
270.22
322.1 %
28.8
3.77
0.4
-0.263
-0.03
273.72
330.3 %
29.1
42.474
4.5
231.25
328.7 %
24.6
0.22
1 052.94
620.83
-25.2 %
100
526.85
84.9
93.984
-62.8 %
15.1
—
0
22.177
3.6
29.962
6.3 %
4.8
64.022
-71.5 %
10.3
1.525
0.2
-1.942
-0.3
63.605
-72.1 %
10.2
9.663
1.6
53.943
-72.1 %
8.7
0.051
1 052.94
830.28
14.1 %
100
577.45
69.5
252.83
6 %
30.5
3.293
0.4
23.455
2.8
28.184
-23.1 %
3.4
224.64
11.3 %
27.1
3.095
0.4
—
0
227.74
11.8 %
27.4
34.109
4.1
193.63
11 %
23.3
0.184
1 052.94
727.43
10.4 %
100
488.95
67.2
238.48
48.2 %
32.8
—
0
33.789
4.6
36.638
46 %
5
201.84
48.6 %
27.7
2.707
0.4
-0.786
-0.1
203.76
48.4 %
28
29.332
4
174.43
49.6 %
24
0.166
1 052.94
658.7
5.7 %
100
497.8
75.6
160.9
-9.1 %
24.4
—
0
24.1
3.7
25.1
-32 %
3.8
135.8
-3.1 %
20.6
1.5
0.2
—
0
137.3
-3.6 %
20.8
20.7
3.1
116.6
-7.5 %
17.7
0.11
1 052.9
623.2
40 %
100
446.2
71.6
177
194 %
28.4
—
0
46.7
7.5
36.9
68.5 %
5.9
140.1
265.8 %
22.5
0.5
0.08
1.8
0.3
142.4
287 %
22.8
16.4
2.6
126
300 %
20.2
0.12
1 052.9
445.2
-10.7 %
100
385.1
86.5
60.2
-28.6 %
13.5
11
2.5
10.9
2.4
21.9
4.8 %
4.9
38.3
-39.6 %
8.6
-1.5
-0.3
—
0
36.8
-38.2 %
8.3
5.3
1.2
31.5
-38 %
7.1
0.03
1 052.9
498.6
33.7 %
100
414.3
83.1
84.3
231.9 %
16.9
—
0
20.9
4.2
20.9
25.1 %
4.2
63.4
628.7 %
12.7
-4.2
-0.8
0.3
0.06
59.5
738 %
11.9
8.7
1.7
50.8
807.1 %
10.2
0.05
1 052.9
373
-21.9 %
100
347.5
93.2
25.4
-53.4 %
6.8
—
0
16.6
4.5
16.7
-27.7 %
4.5
8.7
-72.3 %
2.3
-1.6
-0.4
—
0
7.1
-75.5 %
1.9
1.5
0.4
5.6
-84.9 %
1.5
0.01
1 052.9
477.7
0.3 %
100
423.2
88.6
54.5
26.2 %
11.4
—
0
19.6
4.1
23.1
-4.9 %
4.8
31.4
66.1 %
6.6
-5.2
-1.09
2.7
0.6
29
83.5 %
6.1
-8.1
-1.7
37.1
331.4 %
7.8
0.04
1 052.9
476.1
-2.6 %
100
432.9
90.9
43.2
-48.8 %
9.1
—
0
23.4
4.9
24.3
34.3 %
5.1
18.9
-71.5 %
4
-3
-0.6
-0.1
-0.02
15.8
-75.4 %
3.3
7.2
1.5
8.6
-81.7 %
1.8
0.01
1 052.9
488.8
-8.1 %
100
404.5
82.8
84.3
-0.2 %
17.2
—
0
17.6
3.6
18.1
47.2 %
3.7
66.2
-8.3 %
13.5
-2.1
-0.4
—
0
64.1
-9.5 %
13.1
16.9
3.5
47.1
-11.6 %
9.6
0.04
1 052.9
531.9
8.3 %
100
447.3
84.1
84.5
-20.8 %
15.9
—
0
15.7
3
12.3
-72.1 %
2.3
72.2
15.2 %
13.6
-1.4
-0.3
—
0
70.8
18.4 %
13.3
17.5
3.3
53.3
9.9 %
10
0.05
1 052.9
491.3
-3.9 %
100
384.6
78.3
106.7
-12.2 %
21.7
—
0
17
3.5
44.1
126.2 %
9
62.7
-38.5 %
12.8
3.6
0.7
-6.4
-1.3
59.8
-29.1 %
12.2
11.3
2.3
48.5
-24.7 %
9.9
0.05
1 052.9
511
3.7 %
100
389.5
76.2
121.5
23.7 %
23.8
—
0
20.8
4.1
19.5
14 %
3.8
102
25.8 %
20
-17.6
-3.4
-0.1
-0.02
84.4
11.6 %
16.5
20
3.9
64.4
5.9 %
12.6
0.06
1 052.9
492.8
-11.6 %
100
394.6
80.1
98.2
-17.2 %
19.9
—
0
13.5
2.7
17.1
-27.5 %
3.5
81.1
-14.6 %
16.5
-5.3
-1.08
—
0
75.6
-7.6 %
15.3
14.8
3
60.8
-5.4 %
12.3
0.06
1 064.5
557.5
8.8 %
100
438.9
78.7
118.6
33 %
21.3
—
0
20.1
3.6
23.6
71 %
4.2
95
26 %
17
-13.2
-2.4
—
0
81.8
29.6 %
14.7
17.5
3.1
64.3
-16.4 %
11.5
0.06
1 052.9
512.4
14.3 %
423.1
89.2
48.9 %
—
12.9
13.8
27.8 %
75.4
53.6 %
-12.3
—
63.1
59.3 %
-13.7
76.9
160.7 %
0.07
1 052.9
448.1
6.9 %
388.2
59.9
-19.4 %
—
9.4
10.8
28.6 %
49.1
-25.5 %
-9.5
—
39.6
-28.8 %
10.2
29.5
-31.4 %
0.03
1 052.9
419
-18.6 %
344.7
74.3
-35.9 %
—
7.6
8.4
-68.3 %
65.9
-26.3 %
-10.2
—
55.6
-27.1 %
12.6
43
-24.6 %
0.04
1 064.5
514.5
-63.4 %
398.5
116
-47.1 %
—
25.8
26.5
-60.8 %
89.4
-41.1 %
-13.1
—
76.3
-43.1 %
19.3
57
-42.6 %
0.05
1 052.9
1 405.7
166.1 %
1 186.3
219.4
174.6 %
—
67.4
67.6
48.9 %
151.9
340.3 %
-55.4
37.7
134.1
373.9 %
34.3
99.3
864.1 %
0.09
1 052.9
528.2
-16.1 %
448.3
79.9
-30.4 %
—
49
45.4
-3.6 %
34.5
-49.1 %
-15.5
9.3
28.3
-38.9 %
17.2
10.3
-64.1 %
0.01
1 052.9
629.7
78.1 %
514.9
114.8
1089.7 %
—
47.6
47.1
3.5 %
67.8
218.7 %
-18.4
-3.1
46.3
158.9 %
17.6
28.7
143.4 %
0.03
1 052.9
353.6
-78.5 %
365.3
-11.6
-108.1 %
—
42
45.5
-74.1 %
-57.1
-76.8 %
-19
-2.4
-78.6
62.3 %
-11.8
-66.1
-28.1 %
-0.06
1 052.9
1 647.4
624.5 %
1 503.8
143.5
1494.4 %
—
124.8
175.8
355.4 %
-32.3
-9.1 %
-210
33.9
-208.4
-475.7 %
-152
-51.6
-44.9 %
-0.1
537.6
227.4
-8.2 %
218.4
9
-30.2 %
—
35.5
38.6
7.8 %
-29.6
-29.3 %
-5.6
-1
-36.2
-23.1 %
-0.7
-35.6
-21.1 %
-0.07
537.6
247.8
48.2 %
234.9
12.9
-30.3 %
—
34.4
35.8
-4.3 %
-22.9
-21.2 %
-5.5
-1
-29.4
-6.9 %
—
-29.4
-5.4 %
-0.05
537.6
167.2
-29.1 %
148.7
18.5
981 %
—
36.9
37.4
-38.4 %
-18.9
69.9 %
-6.3
-2.3
-27.5
61.7 %
0.3
-27.9
60.6 %
-0.05
537.6
235.7
-11.7 %
237.8
-2.1
-144.7 %
—
46.8
60.7
44.9 %
-62.8
-69.3 %
-5
-4
-71.8
-80.4 %
-1.2
-70.8
-76.6 %
-0.13
537.6
267
20.7 %
262.2
4.7
-76.5 %
—
41.9
41.9
-5.4 %
-37.1
-52.7 %
-3.1
0.4
-39.8
-52.5 %
0.1
-40.1
-52.5 %
-0.07
537.6
221.3
-1.3 %
201.3
20
-26.5 %
—
44.2
44.3
11.9 %
-24.3
-96 %
-2.5
0.6
-26.1
-86.4 %
0.1
-26.3
-89.2 %
-0.05
537.6
224.3
-26.8 %
197.1
27.2
-40.7 %
—
38.5
39.6
-19.2 %
-12.4
-300 %
-2
0.4
-14
-180 %
-0.2
-13.9
-167.1 %
-0.03
537.6
306.5
15 %
260.6
45.9
-2.1 %
—
47.8
49
13.4 %
-3.1
-183.8 %
-2.9
23.5
17.5
2087.5 %
-3.6
20.7
5075 %
0.04
537.6
266.6
-5 %
219.7
46.9
-13.6 %
—
43.4
43.2
4.3 %
3.7
-71.3 %
-3.3
0.4
0.8
-97.7 %
0.3
0.4
-98.6 %
—
537.6
280.5
5.6 %
226.2
54.3
-4.7 %
—
41.2
41.4
-3.7 %
12.9
-7.9 %
-2.8
24.4
34.5
161.4 %
5.3
29.3
173.8 %
0.05
537.6
265.5
-18.6 %
208.5
57
23.4 %
—
41.2
43
-23.6 %
14
237.3 %
-2.9
2.1
13.2
607.7 %
2.5
10.7
282.1 %
0.02
537.6
326.1
—
279.9
46.2
—
—
56.9
56.3
—
-10.2
—
-12.2
19.8
-2.6
—
-5.8
2.8
—
0.01
537.6