Yunnan Luoping Statements
00
Data from Yunnan Luoping`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Yunnan Luoping Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
330.02
-30 %
100
346.24
104.9
-16.225
67.5 %
-4.9
0.443
0.1
16.423
5
6.919
-63.5 %
2.1
-23.144
66.4 %
-7.01
4.383
1.3
-0.114
-0.03
-19.732
78 %
-6
1.076
0.3
-19.219
78.2 %
-5.8
-0.059
323.4
471.42
35.1 %
100
521.35
110.6
-49.93
-370.1 %
-10.6
0.849
0.2
15.715
3.3
18.981
6.5 %
4
-68.911
-10442.8 %
-14.6
-23.994
-5.09
-0.779
-0.2
-89.526
-3064.9 %
-19
1.561
0.3
-88.075
-1172.6 %
-18.7
-0.272
323.4
348.82
-23.2 %
100
330.33
94.7
18.485
115.5 %
5.3
0.893
0.3
14.707
4.2
17.819
611.1 %
5.1
0.666
100.6 %
0.2
-3.423
-1
-0.072
-0.02
-2.829
97.7 %
-0.8
3.833
1.1
-6.921
94.1 %
-2
-0.021
323.4
454.38
-21.5 %
100
573.52
126.2
-119.15
-354.1 %
-26.2
1.012
0.2
-10.254
-2.3
-3.486
-120.5 %
-0.8
-115.66
-167.5 %
-25.5
-4.782
-1.05
-0.245
-0.05
-121.81
-205.2 %
-26.8
0.752
0.2
-117.58
-155.7 %
-25.9
-0.364
323.4
578.62
13.3 %
100
604.86
104.5
-26.24
-238.4 %
-4.5
1.266
0.2
29.585
5.1
17.001
-62.9 %
2.9
-43.241
-61 %
-7.5
3.39
0.6
-0.137
-0.02
-39.911
-52.4 %
-6.9
4.934
0.9
-45.989
-61.2 %
-7.9
-0.142
323.4
510.82
20.2 %
100
491.85
96.3
18.965
-54 %
3.7
1
0.2
27.036
5.3
45.822
3.4 %
9
-26.857
-772.7 %
-5.3
-0.03
-0.006
0.004
0.0008
-26.192
43.5 %
-5.1
3.397
0.7
-28.526
35.7 %
-5.6
-0.088
323.4
424.88
129.7 %
100
383.66
90.3
41.219
-10.7 %
9.7
1.118
0.3
42.782
10.1
44.297
-1 %
10.4
-3.078
-315.6 %
-0.7
-5.755
-1.4
-37.549
-8.8
-46.382
-35.5 %
-10.9
0.344
0.08
-44.375
-53.1 %
-10.4
-0.137
323.4
184.97
-71.4 %
100
138.79
75
46.172
-30.1 %
25
1.303
0.7
41.266
22.3
44.744
21 %
24.2
1.427
-95.1 %
0.8
-7.464
-4.04
-27.904
-15.09
-34.236
-203 %
-18.5
1.743
0.9
-28.991
-209.7 %
-15.7
-0.09
323.4
645.66
8.8 %
100
579.57
89.8
66.092
7.6 %
10.2
1.04
0.2
32.924
5.1
36.985
31.4 %
5.7
29.107
-12.5 %
4.5
4.29
0.7
-0.558
-0.09
33.235
18.8 %
5.1
4.942
0.8
26.438
15.8 %
4.1
0.082
323.4
593.36
48.1 %
100
531.93
89.6
61.427
23.6 %
10.4
1.017
0.2
27.414
4.6
28.153
-1.6 %
4.7
33.274
57 %
5.6
-8.375
-1.4
-0.452
-0.08
27.971
104.2 %
4.7
4.694
0.8
22.825
121.6 %
3.8
0.071
323.4
400.7
-37.7 %
100
350.9
87.6
49.7
48.4 %
12.4
1
0.2
27.7
6.9
28.6
16.7 %
7.1
21.2
135.6 %
5.3
-7.3
-1.8
-0.2
-0.05
13.7
203.8 %
3.4
2.3
0.6
10.3
165.6 %
2.6
0.03
323.4
643.5
16.6 %
100
610
94.8
33.5
-58.4 %
5.2
1.3
0.2
22.8
3.5
24.5
-30.2 %
3.8
9
-80.3 %
1.4
-5
-0.8
-17.2
-2.7
-13.2
-130.8 %
-2.05
3.7
0.6
-15.7
-139 %
-2.4
-0.05
323.4
551.7
66.5 %
100
471
85.4
80.6
275.6 %
14.6
1
0.2
34.9
6.3
35.1
932.4 %
6.4
45.6
192.5 %
8.3
-6.4
-1.2
-1.2
-0.2
42.8
173.3 %
7.8
1.2
0.2
40.3
171 %
7.3
0.12
323.4
331.4
69.2 %
100
377.3
113.9
-45.9
-166.9 %
-13.9
0.9
0.3
35.8
10.8
3.4
-95.3 %
1
-49.3
45 %
-14.9
-9
-2.7
-0.1
-0.03
-58.4
38.9 %
-17.6
-1.3
-0.4
-56.8
40.3 %
-17.1
-0.18
323.4
195.9
-63.6 %
100
213.1
108.8
-17.2
-125.9 %
-8.8
0.9
0.5
38.4
19.6
72.4
81 %
37
-89.6
-440.7 %
-45.7
-5.5
-2.8
-0.5
-0.3
-95.6
-517.5 %
-48.8
-0.1
-0.05
-95.1
-532.3 %
-48.5
-0.29
323.4
538.3
15.5 %
100
472
87.7
66.3
107.8 %
12.3
1.2
0.2
49.4
9.2
40
25.8 %
7.4
26.3
26200 %
4.9
-2.5
-0.5
-0.9
-0.2
22.9
1054.2 %
4.3
1.4
0.3
22
678.9 %
4.1
0.07
323.4
465.9
11.3 %
100
434
93.2
31.9
-20.3 %
6.8
1
0.2
31.6
6.8
31.8
16.5 %
6.8
0.1
-99.2 %
0.02
-1.7
-0.4
-0.8
-0.2
-2.4
-130 %
-0.5
1.9
0.4
-3.8
-195 %
-0.8
-0.01
323.4
418.5
-5.7 %
100
378.5
90.4
40
20.5 %
9.6
0.6
0.1
30.4
7.3
27.3
14.2 %
6.5
12.7
38 %
3
-4.3
-1.03
-0.4
-0.1
8
158.1 %
1.9
4.5
1.1
4
17.6 %
1
0.01
323.4
444
48.1 %
100
410.9
92.5
33.2
174.8 %
7.5
1.6
0.4
27.1
6.1
23.9
-63.8 %
5.4
9.2
108.3 %
2.1
-6
-1.4
-0.2
-0.05
3.1
102.7 %
0.7
-0.1
-0.02
3.4
102.9 %
0.8
0.01
323.4
299.8
65.3 %
100
344.1
114.8
-44.4
-365.9 %
-14.8
0.9
0.3
56.4
18.8
66.1
25 %
22
-110.4
-205 %
-36.8
-4.8
-1.6
-1.8
-0.6
-116.9
-106.9 %
-39
0.7
0.2
-117.1
-93.2 %
-39.06
-0.36
323.4
181.4
-36.4 %
100
164.7
90.8
16.7
65.3 %
9.2
0.7
0.4
53.9
29.7
52.9
-39.4 %
29.2
-36.2
53.1 %
-20
12.8
7.1
-33
-18.2
-56.5
32.7 %
-31.1
4.3
2.4
-60.6
31 %
-33.4
-0.19
323.4
285.4
-7.1 %
100
275.3
96.5
10.1
-76.8 %
3.5
—
0
60.4
21.2
87.3
262.2 %
30.6
-77.2
-495.9 %
-27.05
-6.2
-2.2
-0.6
-0.2
-84
-907.7 %
-29.4
3.8
1.3
-87.8
-1225.6 %
-30.8
-0.27
323.4
307.3
-39.2 %
100
263.7
85.8
43.6
-26.2 %
14.2
—
0
24.4
7.9
24.1
-58.4 %
7.8
19.5
1850 %
6.3
-9.2
-3
0.1
0.03
10.4
-32.5 %
3.4
2.7
0.9
7.8
—
2.5
0.02
323.4
505.4
-16.1 %
446.3
59.1
-14.8 %
2.4
45.3
58
121.4 %
1
-97.7 %
6.5
8.5
15.4
-65 %
7.7
7.8
-80.4 %
0.02
323.4
602.4
121.5 %
533
69.4
64.8 %
—
28.5
26.2
4.4 %
43.2
152.6 %
0.9
-0.1
44
519.7 %
3.3
39.7
1790.5 %
0.12
323.4
272
13.8 %
229.9
42.1
11.1 %
—
22.2
25.1
0.4 %
17.1
33.6 %
-9.7
-0.2
7.1
-6.6 %
5.7
2.1
-63.2 %
0.01
323.4
239
-38.3 %
201.2
37.9
-59.6 %
—
25.1
25
-33.9 %
12.8
-77.1 %
-5.5
0.4
7.6
-88 %
2.6
5.7
-90 %
0.02
323.4
387.5
5.4 %
293.8
93.7
8.7 %
—
34.9
37.8
33.1 %
55.9
-3.3 %
-10.1
19.5
63.2
17.9 %
7.3
56.8
14.1 %
0.21
271.8
367.7
118.5 %
281.5
86.2
149.1 %
—
27.8
28.4
47.9 %
57.8
277.8 %
-4.8
0.6
53.6
1885.2 %
3.5
49.8
49700 %
0.18
271.8
168.3
109.9 %
133.8
34.6
383.6 %
—
20.5
19.2
21.5 %
15.3
154.6 %
-12.5
0.1
2.7
112.1 %
3.1
0.1
100.4 %
—
271.8
80.2
-79.1 %
92.4
-12.2
-114.4 %
—
19.5
15.8
-68.4 %
-28
-180.5 %
5.5
0.1
-22.4
-172.3 %
1.7
-23.8
-153 %
-0.09
271.8
383.3
53.7 %
298.6
84.7
134.6 %
—
41.1
50
151.3 %
34.8
114.8 %
-10.7
7.2
31
84.5 %
-13.7
44.9
319.6 %
0.17
271.8
249.4
14.6 %
213.3
36.1
-1.9 %
—
20.6
19.9
-26.8 %
16.2
68.8 %
-4.4
5
16.8
207.7 %
6.2
10.7
147.3 %
0.04
271.8
217.7
145.7 %
181
36.8
64.3 %
—
24.2
27.2
39.5 %
9.6
231 %
-24.7
0.1
-15.6
-34.5 %
7
-22.6
-48.7 %
-0.08
271.8
88.6
-43.2 %
66.2
22.4
-42.7 %
—
19.4
19.5
-32.8 %
2.9
-71.3 %
-14.4
-0.1
-11.6
-397.4 %
3.8
-15.2
-660 %
-0.06
271.8
156.1
-21.4 %
117
39.1
-46.5 %
—
27.8
29
156.6 %
10.1
-83.7 %
-10.6
4.9
3.9
-93.5 %
7.1
-2
-103.7 %
-0.01
271.8
198.6
97.4 %
125.4
73.1
75.3 %
—
21.5
11.3
-62.6 %
61.9
438.3 %
-1.8
—
59.9
6090 %
6
54.5
901.5 %
0.2
271.8
100.6
-52 %
58.9
41.7
102.4 %
—
20.7
30.2
12.7 %
11.5
282.5 %
-11.1
-1.4
-1
94 %
6.5
-6.8
64.9 %
-0.03
271.8
209.5
-55.4 %
188.9
20.6
-57.1 %
—
26.8
26.8
-39.9 %
-6.3
-290.9 %
-11.7
1.4
-16.6
-245.8 %
3.2
-19.4
-259.3 %
-0.07
271.8
470.1
127.4 %
422.2
48
27 %
—
41.1
44.6
107.4 %
3.3
-79.8 %
-7.1
-1
-4.8
-127.9 %
0.9
-5.4
-133.1 %
-0.02
242.5
206.7
225.5 %
168.9
37.8
687.5 %
—
21.5
21.5
19.4 %
16.3
222.6 %
0.9
—
17.2
172.9 %
—
16.3
170 %
0.09
183.9
63.5
-44.8 %
58.8
4.8
148.5 %
—
18.6
18
23.3 %
-13.3
45.5 %
-14.5
4.2
-23.6
38.4 %
—
-23.3
39.8 %
-0.13
183.9
115.1
-72 %
125
-9.9
-122.9 %
—
14.6
14.6
-59.1 %
-24.4
-421.1 %
-13.9
—
-38.3
-7760 %
—
-38.7
-2518.8 %
-0.21
183.9
411.7
—
368.4
43.3
—
—
27.3
35.7
—
7.6
—
-12.4
5.2
0.5
—
-1.8
1.6
—
0.01
183.9