AnHui Annada Statements
00
AnHui Annada Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
573.31
100
520.91
90.9
52.4
9.1
17.965
3.1
8.484
1.5
25.678
4.5
26.722
4.7
1.366
0.2
-0.123
-0.02
27.952
4.9
-3.135
-0.5
26.124
4.6
0.121
215.02
529.06
100
469.37
88.7
59.689
11.3
19.512
3.7
17.017
3.2
35.872
6.8
23.817
4.5
3.213
0.6
-0.325
-0.06
26.705
5
-8.975
-1.7
33.458
6.3
0.156
215.02
534.88
100
454.76
85
80.125
15
26.148
4.9
13.298
2.5
39.165
7.3
40.96
7.7
1.698
0.3
0.056
0.01
42.747
8
2.302
0.4
30.509
5.7
0.142
215.02
724.89
100
565.79
78.1
159.1
21.9
27.983
3.9
14.207
2
44.39
6.1
114.71
15.8
1.124
0.2
-3.798
-0.5
106.97
14.8
5.865
0.8
67.025
9.2
0.312
215.02
634.46
100
502.48
79.2
131.98
20.8
20.215
3.2
10.421
1.6
30.137
4.8
101.84
16.1
3.392
0.5
0.156
0.02
105.6
16.6
4.855
0.8
73.365
11.6
0.341
215.02
701.97
100
553.5
78.8
148.47
21.2
25.238
3.6
28.406
4
49.558
7.1
98.912
14.1
6.382
0.9
0.347
0.05
105.64
15
11.912
1.7
71.243
10.1
0.331
215.02
652.94
100
530.19
81.2
122.76
18.8
20.478
3.1
13.05
2
31.978
4.9
90.78
13.9
-0.997
-0.2
-5.94
-0.9
83.843
12.8
9.027
1.4
56.577
8.7
0.263
215.02
594.07
100
504.92
85
89.159
15
18.853
3.2
6.807
1.1
23.727
4
65.432
11
-1.686
-0.3
-0.371
-0.06
58.534
9.9
-5.108
-0.9
56.366
9.5
0.262
215.02
542.67
100
459.46
84.7
83.208
15.3
18.936
3.5
8.965
1.7
27.566
5.1
55.642
10.3
0.62
0.1
-0.465
-0.09
55.797
10.3
8.37
1.5
42.854
7.9
0.199
215.02
503.52
100
405.45
80.5
98.075
19.5
15.184
3
14.32
2.8
28.819
5.7
69.256
13.8
-1.01
-0.2
0.069
0.01
66.502
13.2
7.462
1.5
55.515
11
0.258
215.02
406.7
100
346.2
85.1
60.5
14.9
14.2
3.5
9.3
2.3
23.3
5.7
37.2
9.1
0.5
0.1
—
0
37.7
9.3
5.7
1.4
30.5
7.5
0.14
215
348.5
100
325.7
93.5
22.9
6.6
13.7
3.9
-7.2
-2.07
6.8
2
16
4.6
0.7
0.2
-3.2
-0.9
13.5
3.9
-1.9
-0.5
14.1
4
0.07
215
289.3
100
256.5
88.7
32.8
11.3
5.7
2
9.1
3.1
13.4
4.6
19.4
6.7
-1.2
-0.4
0.1
0.03
18.2
6.3
2.7
0.9
14.1
4.9
0.07
215
227.3
100
193.2
85
34.1
15
8
3.5
13.5
5.9
19.3
8.5
14.8
6.5
0.2
0.09
—
0
15
6.6
0.1
0.04
13.2
5.8
0.06
215
256.6
100
213.2
83.1
43.4
16.9
10.2
4
11.2
4.4
15.8
6.2
27.5
10.7
1.2
0.5
—
0
28.7
11.2
4.3
1.7
23.8
9.3
0.11
215
248.7
100
218.7
87.9
29.9
12
11.5
4.6
17.6
7.1
38.3
15.4
-8.4
-3.4
-0.5
-0.2
-0.1
-0.04
-9
-3.6
-2.3
-0.9
-7.1
-2.9
-0.03
215
281.1
100
247.7
88.1
33.4
11.9
4.8
1.7
12.8
4.6
16.8
6
16.5
5.9
0.6
0.2
—
0
17.2
6.1
2.6
0.9
13.8
4.9
0.06
215
229.7
100
189.6
82.5
40.2
17.5
9
3.9
11.9
5.2
20.1
8.8
20.1
8.8
-0.2
-0.09
-0.7
-0.3
19.2
8.4
0.3
0.1
17.9
7.8
0.08
215
278.3
100
248.4
89.3
29.9
10.7
9.9
3.6
10.9
3.9
19.8
7.1
10
3.6
-0.7
-0.3
—
0
9.3
3.3
1.4
0.5
7.7
2.8
0.04
215
178.6
100
163.2
91.4
15.4
8.6
11.3
6.3
11
6.2
42.6
23.9
-27.2
-15.2
-0.6
-0.3
-0.3
-0.2
-32.2
-18.03
-7.8
-4.4
-20.6
-11.5
-0.1
215
260.7
100
220.8
84.7
39.8
15.3
10.6
4.1
10.9
4.2
21.3
8.2
18.6
7.1
0.2
0.08
-0.3
-0.1
18.5
7.1
2.8
1.1
15.8
6.1
0.07
215
294.6
100
252.1
85.6
42.5
14.4
—
0
3
1
17.7
6
24.8
8.4
1.1
0.4
-0.3
-0.1
25.6
8.7
3.8
1.3
22.1
7.5
0.1
217.4
301.9
100
247
81.8
54.8
18.2
—
0
19.5
6.5
18.4
6.1
36.5
12.1
-2.1
-0.7
—
0
34.4
11.4
4.8
1.6
28.8
9.5
0.13
215
282.3
234.3
48
—
12.7
1.8
46.1
-2.3
—
43.9
3.3
39.1
0.18
215
299.5
227.7
71.9
12.7
11.9
22.7
49.1
-2
—
47.1
1.4
43.5
0.2
215
309.6
232.7
76.8
—
19.8
21.5
55.4
-2.7
-0.3
51.8
0.9
49.2
0.23
215
251.3
200.7
50.6
—
17.1
17
33.6
-2.8
1.7
32.5
0.2
32
0.15
215
243.3
203.4
40
—
14.9
12.3
27.7
-2.9
1.5
24.4
0.4
23.5
0.11
215
192.5
160.2
32.3
—
13.8
13.8
18.5
-3.6
1.3
16.1
0.5
15
0.07
215
211.9
186.9
25
—
13.6
2.4
22.6
-3.5
0.8
19.9
-0.1
19.2
0.09
215
171.4
151.2
20.2
—
11.7
30.1
-9.9
-4.1
—
-14
0.6
-15.2
-0.07
215
138.5
135
3.5
—
10.9
60.2
-56.7
-3.7
1.3
-59.2
11.9
-71.3
-0.33
215
141.1
142.9
-1.9
—
10.4
43.1
-44.9
-4
0.8
-48.1
-7.3
-41
-0.19
215
169
161.7
7.3
—
10.7
13.5
-6.2
-3.8
0.9
-9.1
-1.3
-7.8
-0.04
215
157.9
155
2.9
—
10.2
14.9
-12
-3.9
—
-15.9
-2.4
-13.5
-0.06
215
180.7
164.3
16.4
—
8.8
8
8.5
-3.9
9.3
13.9
2.1
11.8
0.05
215
209.1
187.2
21.9
—
8
7.9
14
-3.9
—
10.1
1.5
8.6
0.04
215
227.2
212
15.2
—
11.4
13.8
1.4
-5.8
1.7
-2.6
-0.4
-2.2
-0.01
215
148
143.1
4.9
—
8.5
17.9
-13.1
-4.5
—
-17.6
-2.6
-14.9
-0.07
215
51.9
44
7.9
—
8.8
23.5
-15.6
-4.1
0.9
-18.7
-2.9
-15.8
-0.07
215
186.6
179.4
7.2
—
8.9
14.4
-7.3
-3.5
1.4
-9.4
-1.4
-8
-0.04
215
135.5
133.5
1.9
—
7
16.8
-14.8
-3
0.7
-17.1
-2.5
-14.6
-0.07
215
121.7
119.3
2.4
—
6.7
9.2
-6.8
-2.1
—
-8.8
-1.3
-7.5
-0.03
215
124.3
118.2
6.1
—
5.3
8.7
-2.6
-1.9
1.5
-3
-0.4
-2.6
-0.01
215