Western Metal Statements
00
Data from Western Metal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Western Metal Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
777.71
-8.8 %
608.02
169.69
-19.1 %
42.842
48.386
75.983
-30 %
93.702
-7.3 %
-7.234
-0.084
86.412
-21.6 %
10.661
47.258
-30.8 %
0.097
488.21
853.14
18.5 %
643.52
209.62
55.3 %
47.846
63.742
108.56
39.8 %
101.06
76.3 %
8.9
-0.093
110.18
120.1 %
14.068
68.285
94.3 %
0.14
488.21
719.84
-7.6 %
100
584.84
81.2
135.01
-31.7 %
18.8
31.966
4.4
50.508
7
77.676
-42.6 %
10.8
57.329
-7.7 %
8
-7.359
-1.02
0.063
0.009
50.053
-15.6 %
7
3.744
0.5
35.148
-29.5 %
4.9
0.072
488.21
779.23
12.2 %
100
581.7
74.7
197.53
41.6 %
25.3
86.477
11.1
62.656
8
135.43
96.5 %
17.4
62.1
-12.1 %
8
-2.76
-0.4
-0.068
-0.009
59.305
-6.2 %
7.6
-11.035
-1.4
49.844
19.1 %
6.4
0.102
488.21
694.75
-29.2 %
100
555.21
79.9
139.55
-28.2 %
20.1
29.001
4.2
47.263
6.8
68.928
-24.2 %
9.9
70.62
-31.6 %
10.2
-5.555
-0.8
-1.844
-0.3
63.22
-46 %
9.1
4.565
0.7
41.858
-42 %
6
0.086
488.21
981.06
101.8 %
100
786.82
80.2
194.24
102.7 %
19.8
34.204
3.5
60.996
6.2
90.947
66.2 %
9.3
103.29
151.3 %
10.5
13.74
1.4
0.007
0.0008
117.04
317.6 %
11.9
14.592
1.5
72.161
243 %
7.4
0.148
488.21
486.25
-23.4 %
100
390.42
80.3
95.827
-45.7 %
19.7
20.391
4.2
43.737
9
54.724
-59 %
11.3
41.103
-4.1 %
8.5
-12.931
-2.7
-0.179
-0.04
28.028
-21.3 %
5.8
1.928
0.4
21.036
-29.2 %
4.3
0.043
488.21
634.76
5.3 %
100
458.36
72.2
176.39
46.2 %
27.8
62.76
9.9
84.978
13.4
133.53
96.4 %
21
42.869
-18.6 %
6.8
-9.917
-1.6
2.657
0.4
35.617
-17.1 %
5.6
-12.101
-1.9
29.724
-5.4 %
4.7
0.061
488.41
602.73
-13.6 %
100
482.08
80
120.65
-13.5 %
20
26.138
4.3
44.974
7.5
68.002
-1.9 %
11.3
52.647
-24.9 %
8.7
-9.487
-1.6
-0.225
-0.04
42.975
-28.4 %
7.1
4.507
0.7
31.407
-23.7 %
5.2
0.064
488.21
697.55
51.8 %
100
558.08
80
139.47
42.9 %
20
30.703
4.4
39.46
5.7
69.325
46.9 %
9.9
70.144
39.2 %
10.1
-9.558
-1.4
-0.54
-0.08
60.047
39.3 %
8.6
6.893
1
41.184
34.1 %
5.9
0.084
488.21
459.5
-20.9 %
100
361.9
78.8
97.6
-42.4 %
21.2
14.5
3.2
34.5
7.5
47.2
-41.2 %
10.3
50.4
-43.5 %
11
-7.3
-1.6
—
0
43.1
-47.6 %
9.4
6.9
1.5
30.7
-28.6 %
6.7
0.06
488.2
581.1
7.7 %
100
411.7
70.8
169.4
64 %
29.2
31.2
5.4
70.6
12.1
80.3
59.3 %
13.8
89.2
68.9 %
15.4
-7.1
-1.2
0.7
0.1
82.3
93.6 %
14.2
15.8
2.7
43
98.2 %
7.4
0.1
425.1
539.6
-9.9 %
100
436.4
80.9
103.3
-13 %
19.1
24.8
4.6
32.7
6.1
50.4
-6.7 %
9.3
52.8
-18.5 %
9.8
-10.8
-2.001
—
0
42.5
-22.6 %
7.9
6.9
1.3
21.7
-25.2 %
4
0.05
425.4
599.2
93.7 %
100
480.4
80.2
118.8
450 %
19.8
27.8
4.6
28.8
4.8
54
42.1 %
9
64.8
497.5 %
10.8
-11.6
-1.9
0.2
0.03
54.9
298.2 %
9.2
9.3
1.6
29
304.2 %
4.8
0.07
425.4
309.4
-41.3 %
100
287.7
93
21.6
-82.8 %
7
10.6
3.4
31.7
10.2
38
-43.7 %
12.3
-16.3
-127.9 %
-5.3
-9.9
-3.2
—
0
-27.7
-163.4 %
-9
-4.1
-1.3
-14.2
-170 %
-4.6
-0.03
425.4
526.7
-10.5 %
100
400.8
76.1
125.9
32.8 %
23.9
38.6
7.3
52.5
10
67.5
33.1 %
12.8
58.4
32.4 %
11.1
-14.3
-2.7
-0.5
-0.09
43.7
33.2 %
8.3
3.4
0.6
20.3
31 %
3.9
0.05
425.4
588.4
3.5 %
100
493.6
83.9
94.8
-34.9 %
16.1
21.1
3.6
34.4
5.8
50.7
-34.8 %
8.6
44.1
-35.1 %
7.5
-10.9
-1.9
-0.5
-0.08
32.8
-40.7 %
5.6
4.5
0.8
15.5
-36.2 %
2.6
0.04
425.4
568.6
76.4 %
100
423
74.4
145.6
181.6 %
25.6
32.9
5.8
31.7
5.6
77.8
101.6 %
13.7
67.9
418.3 %
11.9
-11.1
-2
-1.3
-0.2
55.3
1156.8 %
9.7
9.5
1.7
24.3
1635.7 %
4.3
0.06
425.4
322.3
-42.4 %
100
270.6
84
51.7
-62.6 %
16
4
1.2
41.1
12.8
38.6
-50 %
12
13.1
-78.6 %
4.1
-10.3
-3.2
1.2
0.4
4.4
-91.2 %
1.4
1.8
0.6
1.4
-93.9 %
0.4
—
425.4
559.6
43.5 %
100
421.2
75.3
138.4
91.4 %
24.7
25.8
4.6
59.4
10.6
77.2
128.4 %
13.8
61.2
59 %
10.9
-12.8
-2.3
0.1
0.02
50.2
78 %
9
4.4
0.8
23.1
65 %
4.1
0.05
425.4
390
-21.2 %
100
317.7
81.5
72.3
-29.6 %
18.5
10.2
2.6
33.4
8.6
33.8
-23.2 %
8.7
38.5
-34.5 %
9.9
-10.4
-2.7
—
0
28.2
-36.2 %
7.2
4.5
1.2
14
-36.9 %
3.6
0.03
425.4
495.2
79.8 %
100
392.4
79.2
102.7
179.1 %
20.7
—
0
45.4
9.2
44
39.7 %
8.9
58.8
988.9 %
11.9
-14.5
-2.9
-0.1
-0.02
44.2
1624.1 %
8.9
7.6
1.5
22.2
2120 %
4.5
0.05
425.4
275.4
-50.1 %
100
238.5
86.6
36.8
-62.7 %
13.4
—
0
37.3
13.5
31.5
-46.4 %
11.4
5.4
-86.4 %
2
-9.6
-3.5
1.2
0.4
-2.9
-108.8 %
-1.05
0.2
0.07
1
-94.6 %
0.4
—
425.4
552.4
50.9 %
453.7
98.6
28.6 %
19.8
59.5
58.8
74 %
39.8
-7.2 %
-8.1
1.1
32.8
1.5 %
5.9
18.4
17.9 %
0.04
425.4
366.1
11.9 %
289.4
76.7
-14 %
3.7
28.7
33.8
39.7 %
42.9
-34.1 %
-10.4
-0.2
32.3
-34.6 %
3.9
15.6
-25.7 %
0.04
425.4
327.2
4.4 %
238
89.2
206.5 %
—
36
24.2
-25.8 %
65.1
1960 %
-8.1
-7.7
49.4
1435.1 %
9.5
21
2433.3 %
0.05
425.4
313.4
6 %
284.3
29.1
-45.8 %
—
31.3
32.6
-63.7 %
-3.5
90.3 %
-7.7
7.5
-3.7
-128.9 %
0.2
-0.9
-107 %
—
425.4
295.7
-8.2 %
242
53.7
0.4 %
—
79.4
89.9
116.6 %
-36.2
-399.2 %
-11.9
61
12.8
60 %
-5.2
12.8
276.5 %
0.03
425.4
322.2
-3 %
268.6
53.5
-33.4 %
—
35.7
41.5
-4.2 %
12.1
-67.3 %
-15.4
11.5
8
-71.7 %
1.6
3.4
-70.7 %
0.01
399.1
332.3
26.3 %
252
80.3
140.4 %
—
31.9
43.3
45.8 %
37
873.7 %
-18.4
9.6
28.3
535.4 %
4.5
11.6
278.5 %
0.03
349.3
263.2
48.9 %
229.7
33.4
275.8 %
—
28.3
29.7
-74.4 %
3.8
102.8 %
-15.5
5.2
-6.5
95.3 %
0.6
-6.5
90 %
-0.02
349.3
176.8
-28.7 %
195.8
-19
-188.4 %
—
56.8
116.2
262 %
-135.2
-1175.5 %
-19.4
16.5
-138.1
-717.2 %
-24.3
-65.1
-358.5 %
-0.19
349.3
248
-23 %
226.5
21.5
-50.1 %
—
28.1
32.1
-19.1 %
-10.6
-402.9 %
-18.1
11.8
-16.9
-53.6 %
-2.9
-14.2
42.3 %
-0.04
349.3
322.2
36.5 %
279.1
43.1
419.3 %
—
37.7
39.7
31.5 %
3.5
116 %
-19.6
5.2
-11
68.9 %
1.9
-24.6
13.4 %
-0.07
349.3
236
-35.8 %
227.7
8.3
-89 %
—
30.1
30.2
-50.1 %
-21.9
-248 %
-18.5
5
-35.4
-313.3 %
-0.9
-28.4
-635.8 %
-0.08
349.3
367.6
100.7 %
292.4
75.2
44.1 %
—
49.3
60.5
82.8 %
14.8
-22.5 %
-21
22.8
16.6
144.1 %
-5.7
5.3
394.4 %
0.02
349.3
183.2
-44.5 %
131
52.2
-14 %
—
32
33.1
4.7 %
19.1
-34.6 %
-17.9
5.6
6.8
-65.3 %
3
-1.8
-131.6 %
-0.01
349.3
330.3
-3.9 %
269.5
60.7
55.6 %
—
32.3
31.6
14.5 %
29.2
153.9 %
-16.7
7.1
19.6
990.9 %
5.1
5.7
246.2 %
0.02
349.3
343.6
418.3 %
304.5
39
-18.1 %
—
25
27.6
-56.5 %
11.5
172.3 %
-17.5
3.8
-2.2
-103.5 %
-0.8
-3.9
-110.4 %
-0.01
349.3
66.3
-82.5 %
18.7
47.6
27.3 %
—
50.5
63.5
89 %
-15.9
-518.4 %
50.7
28.8
63.5
761.5 %
13.6
37.6
382.7 %
0.11
349.3
378.9
26.3 %
341.6
37.4
-38.8 %
—
31.5
33.6
-7.9 %
3.8
-84.5 %
-19.7
6.3
-9.6
-161.5 %
-3.7
-13.3
-503 %
-0.04
349.3
300.1
-24.9 %
239
61.1
39.5 %
—
32.5
36.5
20.9 %
24.5
80.1 %
-19.9
10.9
15.6
480.5 %
4.4
3.3
144 %
0.01
353.1
399.6
332.7 %
355.8
43.8
-28.5 %
—
28.6
30.2
-53.3 %
13.6
488.6 %
-19.7
2
-4.1
-121.5 %
-0.8
-7.5
-152.1 %
-0.02
349.3
-171.7
—
-232.9
61.3
—
—
63.9
64.7
—
-3.5
—
-20
42.5
19.1
—
-2.6
14.4
—
0.04
356.9