Guangdong Orient Statements
00
Guangdong Orient Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
312.72
272.54
40.179
13.509
23.732
36.771
3.408
-38.146
-0.005
-34.807
1.358
-34.138
-0.045
755.92
401.45
331.81
69.635
26.704
40.605
66.421
3.214
12.54
-0.301
15.9
2.131
16.748
0.023
739.35
344.39
100
281.67
81.8
62.721
18.2
13.704
4
28.176
8.2
40.882
11.9
21.839
6.3
-12.43
-3.6
0.137
0.04
9.572
2.8
1.857
0.5
9.839
2.9
0.014
725.51
350.79
100
318
90.7
32.797
9.3
13.05
3.7
42.827
12.2
55.3
15.8
-22.503
-6.4
-11.509
-3.3
-0.058
-0.02
-34.148
-9.7
-2.204
-0.6
-29.235
-8.3
-0.044
670.95
298.59
100
246.19
82.5
52.399
17.5
15.84
5.3
29.194
9.8
44.097
14.8
8.302
2.8
-0.185
-0.06
-0.075
-0.03
8.041
2.7
2.39
0.8
8.332
2.8
0.011
725.95
351.67
100
252.95
71.9
98.727
28.1
18.409
5.2
27.128
7.7
45.265
12.9
53.462
15.2
12.625
3.6
0
0.00003
66.087
18.8
6.582
1.9
59.835
17
0.082
725.83
368.58
100
256.72
69.7
111.86
30.3
15.937
4.3
32.05
8.7
47.65
12.9
64.211
17.4
2.87
0.8
0.048
0.01
67.129
18.2
7.277
2
60.069
16.3
0.085
705.86
295.87
100
212.42
71.8
83.45
28.2
16.283
5.5
43.197
14.6
59.378
20.1
24.072
8.1
3.427
1.2
-0.031
-0.01
27.538
9.3
-0.815
-0.3
27.491
9.3
0.037
749.03
409.66
100
298.52
72.9
111.14
27.1
19.24
4.7
22.958
5.6
42.116
10.3
69.027
16.8
0.521
0.1
-0.42
-0.1
69.354
16.9
5.691
1.4
63.901
15.6
0.111
575.04
324.8
100
256.66
79
68.139
21
11.823
3.6
27.988
8.6
39.203
12.1
28.936
8.9
33.713
10.4
-0.713
-0.2
61.936
19.1
4.61
1.4
57.569
17.7
0.075
771.4
256
100
219.1
85.6
36.9
14.4
9.2
3.6
17.9
7
26.9
10.5
10
3.9
-8.8
-3.4
-0.1
-0.04
1.2
0.5
0.2
0.08
1.5
0.6
—
771.4
252
100
245.5
97.4
6.6
2.6
15
6
38.2
15.2
116.2
46.1
-109.6
-43.5
3
1.2
-5.9
-2.3
-112.5
-44.6
0.9
0.4
-115.2
-45.7
-0.19
611.5
247.5
100
207.5
83.8
40
16.2
6.9
2.8
17.5
7.1
24.7
10
15.3
6.2
-8.7
-3.5
-1.3
-0.5
5.2
2.1
1.2
0.5
1.8
0.7
—
620.9
110.4
100
100.2
90.8
10.3
9.3
5.4
4.9
21.1
19.1
27.6
25
-17.4
-15.8
23.2
21
-2.5
-2.3
3.3
3
-0.2
-0.2
-2.4
-2.2
—
620.9
157.9
100
144.6
91.6
13.3
8.4
2.4
1.5
17.2
10.9
19.6
12.4
-6.3
-4
-42.1
-26.7
-0.6
-0.4
-49
-31.03
0.4
0.3
-45
-28.5
-0.07
620.9
136.1
100
144.5
106.2
-8.4
-6.2
11.8
8.7
57
41.9
182.8
134.3
-191.2
-140.5
-45.1
-33.1
4.8
3.5
-231.5
-170.1
1.4
1
-213.7
-157.02
-0.34
627.8
108.2
100
75.8
70.1
32.5
30
2.1
1.9
17.8
16.5
19.8
18.3
12.7
11.7
-13.4
-12.4
—
0
-0.7
-0.6
-0.2
-0.2
0.5
0.5
—
620.9
124.4
100
93.4
75.1
31
24.9
1.6
1.3
11.6
9.3
17.1
13.7
13.9
11.2
-5.7
-4.6
-0.3
-0.2
8
6.4
1.6
1.3
5.5
4.4
0.01
627.8
102.8
100
67.8
66
35
34
3.6
3.5
15.3
14.9
11.3
11
23.7
23.1
-21
-20.4
-0.1
-0.1
2.6
2.5
0.4
0.4
1.9
1.8
—
620.9
80.5
100
52.4
65.1
28.1
34.9
1.4
1.7
20
24.8
20.1
25
8
9.9
-34.2
-42.5
21.2
26.3
-5
-6.2
1.6
2
-4.5
-5.6
-0.01
620.9
115.9
100
90.6
78.2
25.3
21.8
0.5
0.4
23.1
19.9
25.3
21.8
—
0
6.3
5.4
-0.7
-0.6
5.6
4.8
1
0.9
1.2
1
—
620.9
165
100
115.9
70.2
49.1
29.8
—
0
17.7
10.7
27.8
16.8
21.2
12.8
-20.1
-12.2
-0.1
-0.06
1
0.6
—
0
0.9
0.5
—
620.9
141.9
100
101.8
71.7
40.2
28.3
—
0
17.9
12.6
0.6
0.4
39.5
27.8
-27.9
-19.7
0.2
0.1
11.8
8.3
—
0
13
9.2
0.02
620.9
340.5
301.7
38.8
—
33.5
48.9
-10.1
-56.4
2.4
-64
-2.5
-60.4
-0.1
620.9
182
126.2
55.8
—
17.9
15.8
40
-33.5
174.3
7.3
1.2
5.4
0.01
620.9
189.3
136.1
53.2
—
17
17.9
35.4
-21
-1.5
12.9
—
12.4
0.02
620.9
140
108.1
31.9
—
15.5
11.2
20.7
-16.6
0.1
4.1
—
3.3
0.01
620.9
454
332.6
121.4
—
42.5
44.5
76.8
-55.5
3.7
24.5
2.1
22.4
0.04
620.9
94
57.1
36.8
—
10.3
10.9
25.9
-14.8
4.2
15.4
—
15.9
0.03
620.9
188.6
149.4
39.2
—
19.3
17.8
21.5
-17.7
-0.5
3.3
—
1.4
—
620.9
90.3
68.9
21.4
—
15.8
15.9
5.6
-19.7
-0.3
-14.5
—
-14.3
-0.02
620.9
276
229.4
46.6
—
107.3
285
-238.5
-43.5
-16.6
-298.6
-2.8
-214.3
-0.35
620.9
115
83.4
31.6
—
25.4
25.9
5.6
-24.3
0.3
-18.4
-1.7
-19.5
-0.03
620.9
52.8
41.9
10.9
—
14.5
14.2
-3.3
-17.7
0.7
-20.3
2
-19.9
-0.03
620.9
121.1
102.4
18.7
—
20.3
20.4
-1.8
-22.5
0.9
-23.3
0.5
-23
-0.04
620.9
266.3
184.6
81.7
—
58.5
85.6
-3.9
-46.2
47.4
-2.7
0.4
2.7
—
620.9
194.4
148.9
45.5
—
15.9
11.9
33.6
-17.4
11.6
27.8
-3.7
26.1
0.04
620.9
240.6
199.8
40.7
—
28.6
10.4
30.3
-26.5
0.3
4.1
4.4
-5.5
-0.01
620.9
143.2
124.3
18.9
—
22.8
23.3
-4.4
-18.5
0.8
-22.1
0.1
-19.7
-0.03
620.9
121.9
154.7
-32.7
—
55.5
89.9
-122.7
-37.4
27.2
-132.9
-5.4
-92.9
-0.15
620.9
125.3
94.7
30.6
—
13.1
13.4
17.1
-15.6
—
1.6
0.5
—
—
620.9
231.8
188.3
43.5
—
19.3
16.1
27.4
-19.5
15.6
23.4
4.6
17.9
0.03
620.9
99.3
69.7
29.5
—
15.5
15.2
14.3
-13.1
7.3
8.5
1.6
6.3
0.01
620.9
141.8
150.7
-8.9
—
14.9
15.2
-24.1
-22.8
1.1
-45.8
1.2
-47.9
-0.08
620.9