Shenzhen Batian Statements
00
Shenzhen Batian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
997.49
809.5
187.99
9.841
72.876
82.128
105.86
-9.969
0.645
95.728
25.08
70.334
0.079
889.86
723.9
582.52
141.38
6.664
60.234
80.258
61.119
-14.013
2.37
49.734
0.335
49.025
0.055
889.86
793.53
100
651.54
82.1
141.99
17.9
9.906
1.2
58.754
7.4
67.446
8.5
74.544
9.4
-11.131
-1.4
31.153
3.9
94.309
11.9
22.38
2.8
71.847
9.1
0.081
889.86
751.99
100
637.82
84.8
114.17
15.2
12.878
1.7
74.733
9.9
91.423
12.2
22.747
3
-10.152
-1.3
31.263
4.2
44.217
5.9
5.806
0.8
38.119
5.1
0.043
889.86
594.41
100
512.56
86.2
81.847
13.8
9.191
1.5
55.35
9.3
62.721
10.6
19.126
3.2
-6.191
-1.04
0.329
0.06
12.905
2.2
4.782
0.8
8.222
1.4
0.009
889.78
799.34
100
676.63
84.6
122.7
15.4
9.399
1.2
63.59
8
68.633
8.6
54.071
6.8
-0.103
-0.01
0.258
0.03
54.244
6.8
0.945
0.1
53.157
6.7
0.06
886.86
709.61
100
613.48
86.5
96.129
13.5
7.263
1
55.64
7.8
61.559
8.7
34.571
4.9
-7.166
-1.01
0.112
0.02
27.498
3.9
5.709
0.8
21.722
3.1
0.024
886.86
754.08
100
642.63
85.2
111.44
14.8
10.352
1.4
71.998
9.5
80.296
10.6
31.148
4.1
-4.434
-0.6
-0.483
-0.06
24.418
3.2
2.236
0.3
22.337
3
0.025
886.86
568.64
100
505.4
88.9
63.239
11.1
10.061
1.8
45.338
8
52.596
9.2
10.642
1.9
-5.279
-0.9
-0.066
-0.01
5.196
0.9
2.98
0.5
2.276
0.4
0.003
886.86
644.28
100
532.31
82.6
111.97
17.4
5.13
0.8
70.623
11
74.52
11.6
37.449
5.8
6.056
0.9
-0.042
-0.007
43.532
6.8
-3.311
-0.5
47.002
7.3
0.053
886.86
518.3
100
433.4
83.6
84.9
16.4
6.4
1.2
57.9
11.2
63.1
12.2
21.7
4.2
-7
-1.4
—
0
14.7
2.8
5.5
1.1
9.2
1.8
0.01
886.9
605.3
100
483.1
79.8
122.3
20.2
—
0
69.5
11.5
84.9
14
37.3
6.2
1.1
0.2
2.2
0.4
40.6
6.7
8.8
1.5
32.5
5.4
0.04
886.9
609.9
100
497.4
81.6
112.5
18.4
11.3
1.9
58.1
9.5
67.4
11.1
45.1
7.4
-5
-0.8
0.2
0.03
40.3
6.6
10.9
1.8
29.4
4.8
0.03
886.9
453.6
100
375.9
82.9
77.7
17.1
5.6
1.2
62.1
13.7
62.9
13.9
14.7
3.2
-6.5
-1.4
1.3
0.3
9.6
2.1
0.4
0.09
9
2
0.01
886.9
457.7
100
372.8
81.5
84.9
18.5
8.1
1.8
56.6
12.4
63.4
13.9
21.5
4.7
-14.4
-3.1
2.8
0.6
9.9
2.2
3.5
0.8
6.5
1.4
0.01
886.9
710.9
100
565.8
79.6
145.2
20.4
5.9
0.8
100.9
14.2
164.3
23.1
-19.2
-2.7
17
2.4
14.3
2
12.1
1.7
-1
-0.1
11.4
1.6
0.01
886.9
602.8
100
511.9
84.9
91
15.1
13.9
2.3
53.1
8.8
62.5
10.4
28.5
4.7
-10.2
-1.7
-0.6
-0.1
17.7
2.9
4.8
0.8
13.2
2.2
0.01
886.9
534.7
100
448.9
84
85.8
16
7.1
1.3
50.9
9.5
58.8
11
27
5
-11.2
-2.09
-0.6
-0.1
15.1
2.8
2.7
0.5
14.3
2.7
0.02
886.9
430
100
370.6
86.2
59.4
13.8
2.1
0.5
49
11.4
48.5
11.3
10.9
2.5
-21
-4.9
-0.5
-0.1
-10.5
-2.4
-2
-0.5
-8.4
-2
-0.01
886.9
690.9
100
583.8
84.5
107.1
15.5
15.3
2.2
97.3
14.1
133.2
19.3
-26.1
-3.8
-24.7
-3.6
-5
-0.7
-10.2
-1.5
-4.2
-0.6
-5.1
-0.7
-0.01
886.9
550.2
100
480.4
87.3
69.9
12.7
4
0.7
49.5
9
46.7
8.5
23.1
4.2
-15.1
-2.7
-0.4
-0.07
7.6
1.4
5.5
1
2.3
0.4
—
886.9
673.1
100
544.4
80.9
128.7
19.1
—
0
70.5
10.5
77.7
11.5
51
7.6
-10.8
-1.6
8.7
1.3
48.9
7.3
9.5
1.4
39.4
5.9
0.04
893.4
376.6
100
332.6
88.3
44
11.7
—
0
67
17.8
64
17
-20
-5.3
-9.9
-2.6
-1.7
-0.5
-31.5
-8.4
-3.9
-1.04
-27.3
-7.2
-0.03
890
612.3
571.5
40.9
15.9
78.7
113.6
-72.8
-42.8
-12.6
-128.7
0.4
-122.1
-0.14
890
635.1
534.1
101
—
76.2
76.8
24.2
-13
0.2
11.4
4.4
7.2
0.01
890
432.6
350.1
82.5
—
76.2
76.5
6
-3.4
2.4
5
-0.9
5.8
0.01
890
399.4
326.7
72.6
—
54.5
53.6
19.1
-18.7
1.5
1.9
-1.7
5.5
0.01
890
457.5
395.1
62.4
—
70.9
110.4
-48
-18.3
-0.5
-66.8
-19.9
-42.4
-0.05
929.8
639
480.8
158.2
—
72.5
73.3
84.9
-17.3
7.6
75.2
10.8
67.8
0.08
876.8
544.4
417.3
127.1
—
66.2
67.1
60
-15
1.4
46.4
1.7
46.1
0.05
876.8
370.9
289.7
81.3
—
52.3
51.6
29.6
-17.2
6.5
18.9
1.1
18
0.02
876.8
290.6
204.3
86.3
—
83
79.2
7.2
17.4
0.7
25.2
-2.4
27
0.03
877
788.9
624.5
164.5
—
67.8
72.1
92.4
-17.2
1.8
77
7.4
69.6
0.08
845.4
573.2
457.1
116.1
—
61.7
62.1
54.1
-17.3
0.4
37.2
4.1
33
0.04
902
517.5
423.5
94
—
55.6
54
40
-14.5
6.6
32
2.9
29.2
0.03
851.6
526.9
405.6
121.3
—
96.9
92.4
28.9
6.1
2.9
37.8
-0.9
37.8
0.04
851.6
703.9
583.1
120.8
—
61.7
62.7
58.1
-9.3
—
48.8
6.4
42.3
0.05
851.6
565.8
443.8
121.9
—
61.5
66
55.9
-5.6
—
50.3
5.7
44.4
0.05
851.6
564.6
431.5
133.1
—
56.4
60.3
72.9
-2.3
1.6
72.1
10.3
61.6
0.07
851.6
456.3
372.2
84.1
—
50.7
50.9
33.1
-7.8
3.5
28.9
-10.4
39.9
0.05
851.6
584
499.4
84.6
—
54.1
56.4
28.2
1.5
-0.1
29.7
9.7
19.9
0.02
851.6
563.2
465.9
97.2
—
56.8
54.8
42.5
-4.5
5.5
43.5
6.6
36.6
0.04
851.6
529.1
436.6
92.5
—
45.2
46.8
45.7
-3.2
4.9
47.4
6.9
40.3
0.05
851.5
439.3
409.1
30.2
—
30.1
29.7
0.5
0.6
1.5
2.6
-12.1
15.2
0.02
851.5