Nanjing Yunhai Statements
00
Nanjing Yunhai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 030.45
1 732.49
297.96
89.112
69.171
151.35
146.61
-34.891
5.678
119.63
16.217
86.116
0.129
667.36
1 838.81
1 608.23
230.59
90.854
39.044
120.3
110.28
-23.437
-0.016
83.984
1.284
70.715
0.109
646.42
1 693.75
100
1 532.02
90.5
161.73
9.5
57.977
3.4
42.834
2.5
70.422
4.2
91.31
5.4
-33.152
-2
2.376
0.1
61.138
3.6
4.641
0.3
50.624
3
0.078
646.42
1 996.2
100
1 839.76
92.2
156.44
7.8
98.424
4.9
2.028
0.1
126.05
6.3
30.394
1.5
-23.789
-1.2
5.76
0.3
26.019
1.3
-24.66
-1.2
32.306
1.6
0.05
646.42
2 143.49
100
1 888.05
88.1
255.44
11.9
99.971
4.7
33.791
1.6
114.37
5.3
141.07
6.6
-20.835
-1
-7.873
-0.4
113.32
5.3
30.967
1.4
76.367
3.6
0.118
646.42
2 463.05
100
2 032.27
82.5
430.78
17.5
102.54
4.2
91.761
3.7
148.6
6
282.17
11.5
-11.358
-0.5
-2.306
-0.09
269.17
10.9
50.419
2
198.9
8.1
0.308
646.42
2 501.87
100
1 928.17
77.1
573.7
22.9
95.641
3.8
46.515
1.9
163.24
6.5
410.46
16.4
-37.119
-1.5
1.289
0.05
373.32
14.9
41.393
1.7
303.74
12.1
0.47
646.42
2 464.42
100
2 092.87
84.9
371.55
15.1
88.676
3.6
3.581
0.1
67.907
2.8
303.64
12.3
-36.335
-1.5
-3.687
-0.1
266.01
10.8
19.712
0.8
229.21
9.3
0.355
646.42
2 053.94
100
1 740.79
84.8
313.15
15.2
83.486
4.1
64.356
3.1
129.39
6.3
183.76
8.9
-32.24
-1.6
-0.671
-0.03
148.91
7.2
19.073
0.9
121.4
5.9
0.188
646.42
1 861.16
100
1 615.88
86.8
245.29
13.2
75.625
4.1
65.453
3.5
136.07
7.3
109.22
5.9
-32.464
-1.7
-1.395
-0.07
74.962
4
8.75
0.5
66.838
3.6
0.103
646.42
1 737
100
1 568
90.3
169.1
9.7
61.4
3.5
35.1
2
63
3.6
106
6.1
-14.7
-0.8
-0.1
-0.006
91.3
5.3
16.3
0.9
75.4
4.3
0.12
646.4
1 876.1
100
1 708.8
91.1
167.3
8.9
73.1
3.9
-5.5
-0.3
65.5
3.5
101.7
5.4
-21.1
-1.1
1.7
0.09
82.9
4.4
10.8
0.6
72.2
3.8
0.11
646.4
1 548
100
1 327.5
85.8
220.6
14.3
60.7
3.9
62.8
4.1
116.2
7.5
104.3
6.7
-21.6
-1.4
1.3
0.08
84.1
5.4
10.2
0.7
74.5
4.8
0.12
646.4
1 414.5
100
1 223.4
86.5
191.1
13.5
54.2
3.8
55.4
3.9
116.6
8.2
74.5
5.3
-12.1
-0.9
-0.2
-0.01
62.2
4.4
3.7
0.3
59
4.2
0.09
646.4
1 107
100
958.9
86.6
148.1
13.4
43.6
3.9
43.7
3.9
72.9
6.6
75.1
6.8
-20.2
-1.8
-1.9
-0.2
53
4.8
14.8
1.3
38
3.4
0.06
646.4
1 634.7
100
1 354.4
82.9
280.3
17.1
70.4
4.3
85.7
5.2
148.8
9.1
131.5
8
-19
-1.2
23.8
1.5
445.4
27.2
50.1
3.1
392.8
24
0.61
646.4
1 473.5
100
1 248.5
84.7
225
15.3
55.6
3.8
53.9
3.7
130.4
8.8
94.6
6.4
-17.7
-1.2
-20.3
-1.4
281.9
19.1
44.4
3
239.8
16.3
0.37
646.4
1 273.9
100
1 091.9
85.7
182
14.3
52
4.1
57.4
4.5
91.3
7.2
90.7
7.1
-14
-1.1
-4.9
-0.4
253.2
19.9
22.9
1.8
230.3
18.1
0.36
646.4
1 189.9
100
1 023.9
86
166
14
41.8
3.5
50.8
4.3
82.2
6.9
83.8
7
-27.2
-2.3
-1.2
-0.1
56.1
4.7
8.4
0.7
47.4
4
0.07
646.4
1 290.3
100
1 070.8
83
219.5
17
52.9
4.1
30.2
2.3
236.1
18.3
-16.6
-1.3
-25.5
-2
-0.4
-0.03
106.6
8.3
25.9
2
81.9
6.3
0.13
646.4
1 368.8
100
1 168.7
85.4
200.1
14.6
41.5
3
59
4.3
55.5
4.1
144.5
10.6
-22.5
-1.6
0.3
0.02
122.1
8.9
19.9
1.5
102.3
7.5
0.16
646.4
1 284
100
1 095.5
85.3
188.5
14.7
—
0
108.6
8.5
62
4.8
126.5
9.9
-18.4
-1.4
23.8
1.9
104
8.1
16.5
1.3
87.7
6.8
0.14
646.4
1 158
100
1 023.8
88.4
134.2
11.6
—
0
94.4
8.2
1.4
0.1
132.7
11.5
-26.3
-2.3
-31.9
-2.8
69.6
6
11.4
1
57.6
5
0.09
646.4
1 329.1
1 193.2
135.9
—
88.4
90.7
45.2
-21.5
3.2
26.3
6.8
20
0.03
646.4
1 253.1
1 094.6
158.5
—
95.5
66.2
92.3
-22.3
-18.2
51.9
12.8
39.1
0.06
646.4
1 203.9
1 050.6
153.3
—
91
92
61.3
-23.3
4.4
42.4
7.1
34.7
0.05
646.4
1 140.8
997.7
143.1
—
86.6
90.7
52.4
-18.3
33.9
68
8.7
61
0.09
646.4
1 261.3
1 084.4
176.9
—
81.4
90.4
86.6
-23.1
11.6
71.9
13.8
52.1
0.08
646.4
1 017.8
859.1
158.7
—
82
87.4
71.3
-17.5
7.3
61.1
13.9
47.2
0.07
646.4
956.4
806.4
150
—
74.7
77.8
72.2
-13
4
61.1
10.1
49.3
0.08
646.4
812.6
713.8
98.8
—
65.7
66.1
32.7
-14.5
5.4
23.6
5.1
20.6
0.03
625.2
828.8
734.3
94.6
—
62.8
68.1
26.4
-16.9
4.6
11.7
5.4
5.7
0.01
576
796
718.7
77.3
—
56.6
58.2
19.1
-14.8
3.3
6.8
0.2
9.4
0.02
576
770.4
685.4
85
—
56.2
58.6
26.4
-18.8
3.6
11.2
0.5
11.4
0.02
576
717.4
652.5
64.8
—
54.1
53.8
11.1
-13.9
3.8
0.9
1.3
3.7
0.01
576
806.4
737.1
69.3
—
58.4
66.3
3
-21.3
-1.2
-19.4
-18.5
0.8
—
576
784.9
705.6
79.3
—
53.7
51.5
27.8
-18.3
2.3
11.4
4.4
12
0.02
576
829.1
735.7
93.4
—
55.3
59.2
34.2
-17.6
2.6
19.2
5.9
12.9
0.02
576
795.3
731.3
63.9
—
49.3
43.6
20.3
-18.5
2.3
4.1
5.3
1.8
—
576
979.5
891.7
87.8
—
59.7
66.6
21.1
-20.7
2.8
3.2
0.2
7.9
0.01
576
1 007.9
934.6
73.3
—
49
50.3
22.9
-18.1
-0.9
3.9
5.4
6.8
0.01
576
951.7
882.8
69
—
47.6
49.2
19.7
-17.5
2.8
5
1.1
11.2
0.02
576
780.9
714.8
66.1
—
44.6
45.5
20.6
-16.4
2.1
6.2
8.7
-0.5
—
576
965.3
878.8
86.5
—
54
61.6
24.8
-19.7
1.5
6.6
2.1
5.2
0.01
576