00

Nanjing Yunhai Special Metals Co LtdSHE 002182 Stock Report

Last reporting period 30 Sep, 2023

Updated 07 Nov, 2024

Last price

Market cap $B

1.384

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Nanjing Yunhai Statements

00

Data from Nanjing Yunhai`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Nanjing Yunhai Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

2 030.45

10.4 %

1 732.49

297.96

29.2 %

89.112

69.171

151.35

25.8 %

146.61

32.9 %

-34.891

5.678

119.63

42.4 %

16.217

86.116

21.8 %

0.129

667.36

2023-06-30
%

1 838.81

8.6 %

1 608.23

230.59

42.6 %

90.854

39.044

120.3

70.8 %

110.28

20.8 %

-23.437

-0.016

83.984

37.4 %

1.284

70.715

39.7 %

0.109

646.42

2023-03-31
%

1 693.75

-15.2 %

100

1 532.02

90.5

161.73

3.4 %

9.5

57.977

3.4

42.834

2.5

70.422

-44.1 %

4.2

91.31

200.4 %

5.4

-33.152

-2

2.376

0.1

61.138

135 %

3.6

4.641

0.3

50.624

56.7 %

3

0.078

646.42

2022-12-31
%

1 996.2

-6.9 %

100

1 839.76

92.2

156.44

-38.8 %

7.8

98.424

4.9

2.028

0.1

126.05

10.2 %

6.3

30.394

-78.5 %

1.5

-23.789

-1.2

5.76

0.3

26.019

-77 %

1.3

-24.66

-1.2

32.306

-57.7 %

1.6

0.05

646.42

2022-09-30
%

2 143.49

-13 %

100

1 888.05

88.1

255.44

-40.7 %

11.9

99.971

4.7

33.791

1.6

114.37

-23 %

5.3

141.07

-50 %

6.6

-20.835

-1

-7.873

-0.4

113.32

-57.9 %

5.3

30.967

1.4

76.367

-61.6 %

3.6

0.118

646.42

2022-06-30
%

2 463.05

-1.6 %

100

2 032.27

82.5

430.78

-24.9 %

17.5

102.54

4.2

91.761

3.7

148.6

-9 %

6

282.17

-31.3 %

11.5

-11.358

-0.5

-2.306

-0.09

269.17

-27.9 %

10.9

50.419

2

198.9

-34.5 %

8.1

0.308

646.42

2022-03-31
%

2 501.87

1.5 %

100

1 928.17

77.1

573.7

54.4 %

22.9

95.641

3.8

46.515

1.9

163.24

140.4 %

6.5

410.46

35.2 %

16.4

-37.119

-1.5

1.289

0.05

373.32

40.3 %

14.9

41.393

1.7

303.74

32.5 %

12.1

0.47

646.42

2021-12-31
%

2 464.42

20 %

100

2 092.87

84.9

371.55

18.6 %

15.1

88.676

3.6

3.581

0.1

67.907

-47.5 %

2.8

303.64

65.2 %

12.3

-36.335

-1.5

-3.687

-0.1

266.01

78.6 %

10.8

19.712

0.8

229.21

88.8 %

9.3

0.355

646.42

2021-09-30
%

2 053.94

10.4 %

100

1 740.79

84.8

313.15

27.7 %

15.2

83.486

4.1

64.356

3.1

129.39

-4.9 %

6.3

183.76

68.2 %

8.9

-32.24

-1.6

-0.671

-0.03

148.91

98.6 %

7.2

19.073

0.9

121.4

81.6 %

5.9

0.188

646.42

2021-06-30
%

1 861.16

7.1 %

100

1 615.88

86.8

245.29

45.1 %

13.2

75.625

4.1

65.453

3.5

136.07

116 %

7.3

109.22

3 %

5.9

-32.464

-1.7

-1.395

-0.07

74.962

-17.9 %

4

8.75

0.5

66.838

-11.4 %

3.6

0.103

646.42

2021-03-31
%

1 737

-7.4 %

100

1 568

90.3

169.1

1.1 %

9.7

61.4

3.5

35.1

2

63

-3.8 %

3.6

106

4.2 %

6.1

-14.7

-0.8

-0.1

-0.006

91.3

10.1 %

5.3

16.3

0.9

75.4

4.4 %

4.3

0.12

646.4

2020-12-31
%

1 876.1

21.2 %

100

1 708.8

91.1

167.3

-24.2 %

8.9

73.1

3.9

-5.5

-0.3

65.5

-43.6 %

3.5

101.7

-2.5 %

5.4

-21.1

-1.1

1.7

0.09

82.9

-1.4 %

4.4

10.8

0.6

72.2

-3.1 %

3.8

0.11

646.4

2020-09-30
%

1 548

9.4 %

100

1 327.5

85.8

220.6

15.4 %

14.3

60.7

3.9

62.8

4.1

116.2

-0.3 %

7.5

104.3

40 %

6.7

-21.6

-1.4

1.3

0.08

84.1

35.2 %

5.4

10.2

0.7

74.5

26.3 %

4.8

0.12

646.4

2020-06-30
%

1 414.5

27.8 %

100

1 223.4

86.5

191.1

29 %

13.5

54.2

3.8

55.4

3.9

116.6

59.9 %

8.2

74.5

-0.8 %

5.3

-12.1

-0.9

-0.2

-0.01

62.2

17.4 %

4.4

3.7

0.3

59

55.3 %

4.2

0.09

646.4

2020-03-31
%

1 107

-32.3 %

100

958.9

86.6

148.1

-47.2 %

13.4

43.6

3.9

43.7

3.9

72.9

-51 %

6.6

75.1

-42.9 %

6.8

-20.2

-1.8

-1.9

-0.2

53

-88.1 %

4.8

14.8

1.3

38

-90.3 %

3.4

0.06

646.4

2019-12-31
%

1 634.7

10.9 %

100

1 354.4

82.9

280.3

24.6 %

17.1

70.4

4.3

85.7

5.2

148.8

14.1 %

9.1

131.5

39 %

8

-19

-1.2

23.8

1.5

445.4

58 %

27.2

50.1

3.1

392.8

63.8 %

24

0.61

646.4

2019-09-30
%

1 473.5

15.7 %

100

1 248.5

84.7

225

23.6 %

15.3

55.6

3.8

53.9

3.7

130.4

42.8 %

8.8

94.6

4.3 %

6.4

-17.7

-1.2

-20.3

-1.4

281.9

11.3 %

19.1

44.4

3

239.8

4.1 %

16.3

0.37

646.4

2019-06-30
%

1 273.9

7.1 %

100

1 091.9

85.7

182

9.6 %

14.3

52

4.1

57.4

4.5

91.3

11.1 %

7.2

90.7

8.2 %

7.1

-14

-1.1

-4.9

-0.4

253.2

351.3 %

19.9

22.9

1.8

230.3

385.9 %

18.1

0.36

646.4

2019-03-31
%

1 189.9

-7.8 %

100

1 023.9

86

166

-24.4 %

14

41.8

3.5

50.8

4.3

82.2

-65.2 %

6.9

83.8

604.8 %

7

-27.2

-2.3

-1.2

-0.1

56.1

-47.4 %

4.7

8.4

0.7

47.4

-42.1 %

4

0.07

646.4

2018-12-31
%

1 290.3

-5.7 %

100

1 070.8

83

219.5

9.7 %

17

52.9

4.1

30.2

2.3

236.1

325.4 %

18.3

-16.6

-111.5 %

-1.3

-25.5

-2

-0.4

-0.03

106.6

-12.7 %

8.3

25.9

2

81.9

-19.9 %

6.3

0.13

646.4

2018-09-30
%

1 368.8

6.6 %

100

1 168.7

85.4

200.1

6.2 %

14.6

41.5

3

59

4.3

55.5

-10.5 %

4.1

144.5

14.2 %

10.6

-22.5

-1.6

0.3

0.02

122.1

17.4 %

8.9

19.9

1.5

102.3

16.6 %

7.5

0.16

646.4

2018-06-30
%

1 284

10.9 %

100

1 095.5

85.3

188.5

40.5 %

14.7

0

108.6

8.5

62

4328.6 %

4.8

126.5

-4.7 %

9.9

-18.4

-1.4

23.8

1.9

104

49.4 %

8.1

16.5

1.3

87.7

52.3 %

6.8

0.14

646.4

2018-03-31
%

1 158

-12.9 %

100

1 023.8

88.4

134.2

-1.3 %

11.6

0

94.4

8.2

1.4

-98.5 %

0.1

132.7

193.6 %

11.5

-26.3

-2.3

-31.9

-2.8

69.6

164.6 %

6

11.4

1

57.6

188 %

5

0.09

646.4

2017-12-31

1 329.1

6.1 %

1 193.2

135.9

-14.3 %

88.4

90.7

37 %

45.2

-51 %

-21.5

3.2

26.3

-49.3 %

6.8

20

-48.8 %

0.03

646.4

2017-09-30

1 253.1

4.1 %

1 094.6

158.5

3.4 %

95.5

66.2

-28 %

92.3

50.6 %

-22.3

-18.2

51.9

22.4 %

12.8

39.1

12.7 %

0.06

646.4

2017-06-30

1 203.9

5.5 %

1 050.6

153.3

7.1 %

91

92

1.4 %

61.3

17 %

-23.3

4.4

42.4

-37.6 %

7.1

34.7

-43.1 %

0.05

646.4

2017-03-31

1 140.8

-9.6 %

997.7

143.1

-19.1 %

86.6

90.7

0.3 %

52.4

-39.5 %

-18.3

33.9

68

-5.4 %

8.7

61

17.1 %

0.09

646.4

2016-12-31

1 261.3

23.9 %

1 084.4

176.9

11.5 %

81.4

90.4

3.4 %

86.6

21.5 %

-23.1

11.6

71.9

17.7 %

13.8

52.1

10.4 %

0.08

646.4

2016-09-30

1 017.8

6.4 %

859.1

158.7

5.8 %

82

87.4

12.3 %

71.3

-1.2 %

-17.5

7.3

61.1

13.9

47.2

-4.3 %

0.07

646.4

2016-06-30

956.4

17.7 %

806.4

150

51.8 %

74.7

77.8

17.7 %

72.2

120.8 %

-13

4

61.1

158.9 %

10.1

49.3

139.3 %

0.08

646.4

2016-03-31

812.6

-2 %

713.8

98.8

4.4 %

65.7

66.1

-2.9 %

32.7

23.9 %

-14.5

5.4

23.6

101.7 %

5.1

20.6

261.4 %

0.03

625.2

2015-12-31

828.8

4.1 %

734.3

94.6

22.4 %

62.8

68.1

17 %

26.4

38.2 %

-16.9

4.6

11.7

72.1 %

5.4

5.7

-39.4 %

0.01

576

2015-09-30

796

3.3 %

718.7

77.3

-9.1 %

56.6

58.2

-0.7 %

19.1

-27.7 %

-14.8

3.3

6.8

-39.3 %

0.2

9.4

-17.5 %

0.02

576

2015-06-30

770.4

7.4 %

685.4

85

31.2 %

56.2

58.6

8.9 %

26.4

137.8 %

-18.8

3.6

11.2

1144.4 %

0.5

11.4

208.1 %

0.02

576

2015-03-31

717.4

-11 %

652.5

64.8

-6.5 %

54.1

53.8

-18.9 %

11.1

270 %

-13.9

3.8

0.9

104.6 %

1.3

3.7

362.5 %

0.01

576

2014-12-31

806.4

2.7 %

737.1

69.3

-12.6 %

58.4

66.3

28.7 %

3

-89.2 %

-21.3

-1.2

-19.4

-270.2 %

-18.5

0.8

-93.3 %

576

2014-09-30

784.9

-5.3 %

705.6

79.3

-15.1 %

53.7

51.5

-13 %

27.8

-18.7 %

-18.3

2.3

11.4

-40.6 %

4.4

12

-7 %

0.02

576

2014-06-30

829.1

4.2 %

735.7

93.4

46.2 %

55.3

59.2

35.8 %

34.2

68.5 %

-17.6

2.6

19.2

368.3 %

5.9

12.9

616.7 %

0.02

576

2014-03-31

795.3

-18.8 %

731.3

63.9

-27.2 %

49.3

43.6

-34.5 %

20.3

-3.8 %

-18.5

2.3

4.1

28.1 %

5.3

1.8

-77.2 %

576

2013-12-31

979.5

-2.8 %

891.7

87.8

19.8 %

59.7

66.6

32.4 %

21.1

-7.9 %

-20.7

2.8

3.2

-17.9 %

0.2

7.9

16.2 %

0.01

576

2013-09-30

1 007.9

5.9 %

934.6

73.3

6.2 %

49

50.3

2.2 %

22.9

16.2 %

-18.1

-0.9

3.9

-22 %

5.4

6.8

-39.3 %

0.01

576

2013-06-30

951.7

21.9 %

882.8

69

4.4 %

47.6

49.2

8.1 %

19.7

-4.4 %

-17.5

2.8

5

-19.4 %

1.1

11.2

2340 %

0.02

576

2013-03-31

780.9

-19.1 %

714.8

66.1

-23.6 %

44.6

45.5

-26.1 %

20.6

-16.9 %

-16.4

2.1

6.2

-6.1 %

8.7

-0.5

-109.6 %

576

2012-12-31

965.3

878.8

86.5

54

61.6

24.8

-19.7

1.5

6.6

2.1

5.2

0.01

576

View Section: Balance Sheet