Jiangsu Amer Statements
00
Jiangsu Amer Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
331.62
225.16
106.46
20.52
48.936
71.361
35.102
-12.976
0.278
22.583
13.794
8.789
0.013
651.64
575.66
472.05
103.61
21.719
47.302
73.217
30.395
-10.09
0.011
20.932
12.817
8.114
0.012
651.64
331.49
100
265.81
80.2
65.685
19.8
15.226
4.6
21.249
6.4
41.688
12.6
23.997
7.2
-11.769
-3.6
0.192
0.06
11.627
3.5
3.295
1
8.333
2.5
0.013
651.64
436.03
100
332.75
76.3
103.28
23.7
25.175
5.8
62.741
14.4
99.366
22.8
3.909
0.9
-8.772
-2.01
0.605
0.1
7.701
1.8
-0.424
-0.1
8.125
1.9
0.012
652.13
321.55
100
251.55
78.2
70.001
21.8
16.648
5.2
36.022
11.2
56.357
17.5
13.644
4.2
-4.903
-1.5
0.619
0.2
8.702
2.7
2.878
0.9
5.824
1.8
0.009
650.83
363.58
100
286.93
78.9
76.645
21.1
16.68
4.6
31.387
8.6
53.72
14.8
22.925
6.3
-9.744
-2.7
0.674
0.2
13.894
3.8
1.928
0.5
11.966
3.3
0.018
651.96
321.07
100
256.62
79.9
64.445
20.1
17.202
5.4
23.962
7.5
41.203
12.8
23.242
7.2
-12.09
-3.8
1.18
0.4
12.229
3.8
1.94
0.6
10.288
3.2
0.016
651.63
462.9
100
386.3
83.5
76.595
16.5
25.72
5.6
11.392
2.5
53.459
11.5
23.136
5
-12.874
-2.8
1.027
0.2
10.12
2.2
1.237
0.3
8.883
1.9
0.014
651.82
366.58
100
284.28
77.6
82.295
22.4
19.727
5.4
45.32
12.4
67.435
18.4
14.86
4.1
-9.798
-2.7
1.654
0.5
8.087
2.2
1.467
0.4
6.621
1.8
0.01
651.44
374.27
100
282.58
75.5
91.687
24.5
15.897
4.2
46.003
12.3
64.475
17.2
27.213
7.3
-11.934
-3.2
0.702
0.2
16.051
4.3
1.785
0.5
14.266
3.8
0.022
651.64
293.9
100
217
73.8
76.9
26.2
13.8
4.7
39.9
13.6
55.1
18.7
21.8
7.4
-11.7
-4
3.5
1.2
13.7
4.7
2.2
0.7
11.6
3.9
0.03
332.5
656
100
542.4
82.7
113.6
17.3
27.9
4.3
57.1
8.7
90.9
13.9
22.7
3.5
-12.6
-1.9
1.6
0.2
22.5
3.4
-0.9
-0.1
23.4
3.6
0.07
332.5
532.7
100
444.7
83.5
88
16.5
25.1
4.7
46.7
8.8
71.8
13.5
16.2
3
-13.2
-2.5
1.3
0.2
4.2
0.8
2.6
0.5
1.6
0.3
—
332.5
299.2
100
223.2
74.6
76
25.4
10
3.3
42.4
14.2
54.4
18.2
21.6
7.2
-11.3
-3.8
1.2
0.4
11
3.7
3.4
1.1
7.6
2.5
0.02
332.5
182.8
100
136.1
74.5
46.7
25.5
8
4.4
22.5
12.3
32.8
17.9
13.9
7.6
-10.4
-5.7
0.8
0.4
3.8
2.1
2
1.1
1.8
1
0.01
332.5
305.6
100
225.8
73.9
79.8
26.1
9.7
3.2
49.3
16.1
62.8
20.5
17
5.6
1.7
0.6
2.7
0.9
25.4
8.3
2.4
0.8
22.9
7.5
0.07
332.5
250.8
100
193.7
77.2
57.2
22.8
9.2
3.7
31.4
12.5
43.9
17.5
13.2
5.3
-11.2
-4.5
0.1
0.04
4.1
1.6
3.5
1.4
0.5
0.2
—
332.5
200.4
100
149.1
74.4
51.3
25.6
8.2
4.1
31.3
15.6
39.5
19.7
11.8
5.9
-11.9
-5.9
1.3
0.6
3.1
1.5
1.1
0.5
2
1
0.01
332.5
227.5
100
177
77.8
50.5
22.2
6.2
2.7
25.7
11.3
32
14.1
18.5
8.1
-14.4
-6.3
-0.1
-0.04
4.1
1.8
1.5
0.7
2.5
1.1
0.01
332.5
334.7
100
242.8
72.5
91.9
27.5
10.6
3.2
43.1
12.9
75.4
22.5
16.5
4.9
-11.4
-3.4
7.1
2.1
11.3
3.4
0.1
0.03
11.2
3.3
0.03
332.5
254.8
100
198.5
77.9
56.4
22.1
8.7
3.4
34.1
13.4
41
16.1
15.4
6
-10.4
-4.08
-2
-0.8
3
1.2
0.8
0.3
2.2
0.9
0.01
332.5
258.7
100
202.1
78.1
56.5
21.8
—
0
40.8
15.8
40.8
15.8
15.8
6.1
-12.7
-4.9
0.1
0.04
3.2
1.2
0.4
0.2
2.8
1.1
0.01
332.5
222.8
100
173.9
78.1
49
22
—
0
31.1
14
29.4
13.2
19.5
8.8
-17.2
-7.7
0.7
0.3
3
1.3
0.6
0.3
2.4
1.1
0.01
332.5
301.7
242.8
58.9
—
56.2
59
—
-15.4
1
-9.3
-0.7
-8.6
-0.03
332.5
263.6
208.4
55.3
—
38.6
39.6
15.6
-16.8
2.4
1.2
0.5
1
—
332.5
242.3
189.3
53
—
35.7
36.3
16.7
-14.7
2.5
4.5
2.2
2.4
0.01
332.5
186.5
142.4
44.2
—
29
29.4
14.7
-13.7
1.9
2.9
0.9
2
0.01
332.5
241.8
199.1
42.7
—
41.4
42
0.7
-7.1
3.6
-1.7
1.3
-2.7
-0.01
352.5
187.9
156.5
31.4
—
27.9
25.7
5.7
-5.6
2.2
2.3
0.9
1.7
0.01
215.8
202.4
156.6
45.8
—
31.7
30.7
15.1
-13.6
3.3
4.7
0.9
4
0.01
332.5
161.7
120
41.7
—
29.6
26.9
14.8
-13.2
1.4
3
1.4
1.8
0.01
332.5
167.1
118.6
48.5
—
35.7
40.4
8.1
-7.3
2.6
3.4
1.3
2.4
0.01
303.4
169.6
126.7
42.9
—
35.8
35.2
7.7
-7.4
3.5
3.7
0.2
3.8
0.02
247
186.1
142.3
43.8
—
28.6
31.2
12.6
-6.2
2.7
9.1
1.1
8.1
0.03
297
165.1
126.1
39
—
30
30.1
8.9
-8.3
1.6
2.2
0.5
1.8
0.01
297
245.8
190.7
55.1
—
41.1
44.3
10.8
-7.1
1.8
5.5
-0.1
5
0.02
297
184.3
149.7
34.6
—
25.1
25.1
9.5
-7.6
1.7
3.5
0.5
3.2
0.01
297
177.3
142.7
34.6
—
28.4
29.7
5
-5.7
1.4
0.7
-0.4
1.2
—
297
136.4
111.1
25.3
—
18
18.1
7.2
-7.1
1.5
1.6
0.5
1.2
—
297
186.4
154.3
32.1
—
33.3
34.5
-2.4
-5.5
2.2
-5.7
-0.7
-4.7
-0.02
297
150.7
122.6
28
—
20.5
19.6
8.4
-10.6
5.7
3.6
1.4
2.3
0.01
297
154.6
121.5
33.1
—
20.8
22.1
11
-9.9
1.2
2.4
0.5
2.1
0.01
297
134.7
106.4
28.2
—
18.1
17.9
10.4
-8.2
0.5
2.6
0.5
2.1
0.01
359.2
197.3
158.2
39.1
—
28.3
29.7
9.3
-11
10.8
9.1
1.8
7.4
0.02
297