Zhejiang Hailide Statements
00
Zhejiang Hailide Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 492.04
1 247.86
244.18
46.708
68.034
111.13
133.04
-18.879
-0.678
113.66
12.684
100.34
0.077
1 304.85
1 418.81
1 184.8
234.01
37.118
69.675
110.18
123.83
-0.146
0.236
124.04
18.873
104.52
0.093
1 122.34
1 351.02
100
1 175.14
87
175.88
13
35.251
2.6
54.722
4.1
81.437
6
94.442
7
-14.147
-1.05
-0.123
-0.009
80.584
6
12.856
1
67.27
5
0.06
1 122.34
1 297.83
100
1 106.92
85.3
190.91
14.7
64.749
5
37.279
2.9
123.11
9.5
67.798
5.2
-19.842
-1.5
-0.234
-0.02
47.897
3.7
-2.467
-0.2
51.265
4
0.048
1 070.24
1 429.51
100
1 213.14
84.9
216.37
15.1
50.912
3.6
64.318
4.5
108.77
7.6
107.6
7.5
-18.115
-1.3
-2.45
-0.2
87.02
6.1
17.353
1.2
68.649
4.8
0.06
1 152.8
1 346.31
100
1 135.04
84.3
211.27
15.7
50.479
3.7
60.814
4.5
111.68
8.3
99.592
7.4
-19.026
-1.4
-3.242
-0.2
102.08
7.6
11.583
0.9
89.681
6.7
0.075
1 189.54
1 438.41
100
1 170.3
81.4
268.11
18.6
48.31
3.4
65.662
4.6
111.73
7.8
156.38
10.9
-14.503
-1.008
0.442
0.03
142.32
9.9
18.629
1.3
122.49
8.5
0.105
1 167.96
5 067.57
100
4 002.89
79
1 064.68
21
186.1
3.7
221.44
4.4
406.37
8
658.3
13
-15.202
-0.3
0.338
0.007
643.52
12.7
64.009
1.3
574.97
11.3
0.5
1 149.94
1 301.96
100
1 040.4
79.9
261.56
20.1
46.896
3.6
48.177
3.7
86.576
6.6
174.98
13.4
-0.233
-0.02
0.367
0.03
175.05
13.4
20.192
1.6
153.98
11.8
0.133
1 158.51
1 285.96
100
981.37
76.3
304.6
23.7
44.32
3.4
53.922
4.2
111.07
8.6
193.52
15
2.681
0.2
1.108
0.09
197.52
15.4
28.343
2.2
169.71
13.2
0.14
1 209.05
1 091.5
100
863.6
79.1
227.8
20.9
40.6
3.7
52
4.8
87.6
8
140.3
12.9
0.9
0.08
-0.2
-0.02
141
12.9
15.9
1.5
121.9
11.2
0.11
1 108
947.7
100
670.4
70.7
277.3
29.3
59.3
6.3
106.9
11.3
152
16
125.3
13.2
-6.7
-0.7
0.1
0.01
119.5
12.6
15.6
1.6
103
10.9
0.09
1 143.6
958.9
100
797.5
83.2
161.4
16.8
29.5
3.1
63.8
6.7
90.4
9.4
71
7.4
-13.4
-1.4
0.2
0.02
57.8
6
9.5
1
47.2
4.9
0.04
1 179.9
790.4
100
688
87
102.4
13
29.8
3.8
13.8
1.7
41.6
5.3
60.8
7.7
2.5
0.3
-0.3
-0.04
63.9
8.1
8.6
1.1
55.7
7
0.05
1 030.1
815.5
100
648.9
79.6
166.5
20.4
29.1
3.6
56.1
6.9
87.6
10.7
79
9.7
-20.9
-2.6
-0.5
-0.06
57.6
7.1
10.3
1.3
45.7
5.6
0.04
1 223
1 021.8
100
819.6
80.2
202.1
19.8
37.7
3.7
58.1
5.7
94.9
9.3
107.2
10.5
-10.3
-1.008
-1.3
-0.1
96.9
9.5
13.6
1.3
83.7
8.2
0.07
1 156.9
1 001
100
807.7
80.7
193.4
19.3
29
2.9
63.6
6.4
89.9
9
103.4
10.3
-3.7
-0.4
0.3
0.03
98.7
9.9
14.8
1.5
83
8.3
0.07
1 185.5
1 042
100
869.3
83.4
172.7
16.6
24.1
2.3
65.8
6.3
82.3
7.9
90.4
8.7
-3
-0.3
-0.2
-0.02
87.3
8.4
12.2
1.2
73.9
7.1
0.06
1 223
948.8
100
762.8
80.4
186
19.6
30.7
3.2
54
5.7
80.6
8.5
105.4
11.1
-5.1
-0.5
-0.1
-0.01
100.3
10.6
12.3
1.3
86.5
9.1
0.07
1 223
895
100
741.5
82.8
153.4
17.1
39.7
4.4
31.8
3.6
76.4
8.5
77.1
8.6
-0.8
-0.09
-0.3
-0.03
76.5
8.5
16
1.8
60.9
6.8
0.05
1 223
911.8
100
710.9
78
200.9
22
32.3
3.5
67.4
7.4
94.5
10.4
106.3
11.7
11.4
1.3
0.2
0.02
118
12.9
11.1
1.2
106.3
11.7
0.09
1 223
908.8
100
689.9
75.9
218.9
24.1
—
0
94
10.3
92.2
10.1
126.7
13.9
-2.3
-0.3
-0.1
-0.01
124.3
13.7
20.7
2.3
101.9
11.2
0.08
1 223
854
100
676.7
79.2
177.2
20.7
—
0
85.9
10.1
81.4
9.5
95.9
11.2
-1.8
-0.2
—
0
94.1
11
10.6
1.2
82.1
9.6
0.07
1 223
854.1
668.4
185.7
39.3
77.2
118.9
66.8
—
-2.8
69.5
13.1
57.1
0.05
1 223
832.7
655.8
176.9
—
-21.9
43.4
133.4
-20.7
-15
97.7
9.6
87.7
0.07
1 246.4
824
622.5
201.4
—
78.2
75.3
126.2
-14.5
-6.2
105.2
14.7
89.8
0.07
1 218.1
675.4
534.4
141
—
71.8
71
70
-2.5
8.6
91.3
11
79.2
0.07
1 218.1
686.9
547
140
—
66
126.9
13.1
28.1
4.7
43
20.3
23.3
0.02
1 218.1
672.4
508.8
163.6
—
78.5
74.3
89.3
2.3
5.7
97.3
11.3
85.4
0.07
1 218.1
639.1
485.6
153.5
—
65.6
73.5
80
5.6
4.2
89.8
11.2
77.8
0.07
1 143.9
568.1
432.6
135.5
—
61.9
58.9
76.6
-0.1
2
78.5
9.5
68.6
0.06
1 124.4
537
416.8
120.2
—
69.2
92.2
27.9
0.9
6.4
35.3
8.9
25.6
0.02
1 124.4
549.7
430.9
118.7
—
64.6
64.3
54.4
4.4
5.1
63.9
8.7
54.2
0.05
1 124.4
542.7
426.6
116.1
—
54.9
56.6
59.5
9.7
2.8
72
8.2
63
0.05
1 152.3
491.6
384.1
107.5
—
54.9
54.8
52.7
4.8
2.4
59.8
7.2
52.6
0.05
1 096.6
553.7
435.4
118.3
—
57.3
96
22.2
-5.9
2.9
19.2
12.3
6.4
0.01
1 119
608.9
501.6
107.3
—
57.3
57.1
50.2
0.1
2.8
53.2
7
45.8
0.04
1 119
572.9
449.3
123.6
—
59
59.3
64.3
3.5
1.1
68.9
10.2
58.6
0.05
1 119
550.6
452.8
97.7
—
52.2
54.2
43.5
-8.5
1.8
36.8
3.8
32.8
0.03
1 170.6
520.9
426.2
94.6
—
52.9
78.2
16.5
14
-3
27.5
7.7
19.9
0.02
1 119
588.3
506.6
81.7
—
56.3
51.2
30.5
—
5.8
36.3
5.5
30.6
0.03
1 119
544.7
474.5
70.2
—
51
50.8
19.4
-0.7
9
27.7
1.4
26.8
0.02
1 119
494.7
421
73.7
—
44.1
46.4
27.3
-1.6
0.7
26.4
2.6
23.9
0.02
1 119
494.2
433.3
60.9
—
42.9
53.2
7.7
-3.7
4.1
8.2
1.6
7.3
0.01
1 119