Shanghai Hongda Statements
00
Data from Shanghai Hongda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Hongda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.12
-3.1 %
56.487
3.633
51.5 %
1.835
5.806
7.568
-19.4 %
-3.935
43.7 %
0.765
-0.923
-3.917
51.2 %
0.069
-3.985
50.4 %
-0.009
432.48
62.063
13.2 %
59.666
2.398
-35.2 %
2.201
7.065
9.391
20.7 %
-6.994
-71.3 %
1.456
-2.501
-8.026
-131.5 %
0.008
-8.034
-132.2 %
-0.019
432.48
54.804
-31 %
100
51.105
93.3
3.699
63.3 %
6.7
2.205
4
5.658
10.3
7.782
-65.8 %
14.2
-4.083
80.1 %
-7.5
0.448
0.8
0.009
0.02
-3.467
-105.4 %
-6.3
-0.008
-0.01
-3.46
-105.4 %
-6.3
-0.008
432.48
79.397
-8.7 %
100
77.132
97.1
2.265
-51 %
2.9
1.159
1.5
10.378
13.1
22.779
86.3 %
28.7
-20.514
-169.7 %
-25.8
90.658
114.2
-4.559
-5.7
64.688
1203.4 %
81.5
0.933
1.2
63.756
1181.8 %
80.3
0.147
432.48
86.952
-17.7 %
100
82.331
94.7
4.622
1559.4 %
5.3
3.557
4.1
8.755
10.1
12.228
-2.6 %
14.1
-7.606
38 %
-8.7
1.313
1.5
0.054
0.06
-5.863
31.7 %
-6.7
0.03
0.03
-5.893
22.8 %
-6.8
-0.014
432.48
105.61
14 %
100
105.33
99.7
0.279
-91.2 %
0.3
3.727
3.5
8.912
8.4
12.555
-7.8 %
11.9
-12.277
-17.6 %
-11.6
2.959
2.8
-0.218
-0.2
-8.586
19.2 %
-8.1
-0.947
-0.9
-7.639
28.1 %
-7.2
-0.018
432.48
92.648
-41.9 %
100
89.467
96.6
3.181
-89.5 %
3.4
4.307
4.6
9.731
10.5
13.622
-97.4 %
14.7
-10.441
97.9 %
-11.3
0.461
0.5
0.312
0.3
-10.624
97.9 %
-11.5
—
0
-10.624
97.9 %
-11.5
-0.025
432.48
159.51
35 %
100
129.24
81
30.279
27 %
19
1.059
0.7
140.72
88.2
525.99
284.3 %
329.7
-495.71
-338.6 %
-310.8
-0.354
-0.2
-1.622
-1.02
-498.35
-340.3 %
-312.4
13.695
8.6
-512.05
-379.6 %
-321.002
-1.184
432.48
118.12
-29.4 %
100
94.27
79.8
23.849
99.8 %
20.2
7.126
6
39.655
33.6
136.87
30 %
115.9
-113.02
-21.1 %
-95.7
-0.308
-0.3
0.129
0.1
-113.2
-18.6 %
-95.8
-6.424
-5.4
-106.77
-15 %
-90.4
-0.247
432.48
167.37
38.7 %
100
155.43
92.9
11.939
28.4 %
7.1
9.172
5.5
22.187
13.3
105.27
691.5 %
62.9
-93.332
-2233.3 %
-55.8
-2.252
-1.3
0.104
0.06
-95.482
-1701.6 %
-57.05
-2.602
-1.6
-92.881
-1795.5 %
-55.5
-0.215
432.48
120.7
-54.2 %
100
111.4
92.3
9.3
-77.6 %
7.7
6.2
5.1
8.3
6.9
13.3
27.9 %
11
-4
-112.9 %
-3.3
-1.2
-1
-0.1
-0.08
-5.3
-121 %
-4.4
-0.4
-0.3
-4.9
-126.6 %
-4.06
-0.01
432.5
263.3
-14.4 %
100
221.8
84.2
41.5
-19.6 %
15.8
7.7
2.9
3.5
1.3
10.4
-54.4 %
3.9
31.1
8 %
11.8
-5.3
-2.01
-0.6
-0.2
25.2
-19.2 %
9.6
6.8
2.6
18.4
-24.3 %
7
0.04
432.5
307.5
20.9 %
100
255.9
83.2
51.6
42.5 %
16.8
6.9
2.2
15.9
5.2
22.8
21.3 %
7.4
28.8
66.5 %
9.4
-1.6
-0.5
—
0
31.2
74.3 %
10.1
6.9
2.2
24.3
86.9 %
7.9
0.06
432.5
254.3
164.9 %
100
218.2
85.8
36.2
306.7 %
14.2
5.2
2
13.7
5.4
18.8
27.9 %
7.4
17.3
393.2 %
6.8
0.6
0.2
—
0
17.9
611.4 %
7
4.9
1.9
13
519.4 %
5.1
0.03
432.5
96
-77.6 %
100
87.1
90.7
8.9
-80.7 %
9.3
6.2
6.5
8.7
9.1
14.7
-78.8 %
15.3
-5.9
74.8 %
-6.1
2.8
2.9
-0.5
-0.5
-3.5
96 %
-3.6
-0.5
-0.5
-3.1
96.5 %
-3.2
-0.01
432.5
429.5
67.6 %
100
383.4
89.3
46.1
70.1 %
10.7
16
3.7
54.4
12.7
69.5
150.9 %
16.2
-23.4
-3800 %
-5.4
-61.6
-14.3
-1.5
-0.3
-86.6
—
-20.2
1.6
0.4
-88.2
-12500 %
-20.5
-0.2
432.5
256.3
25.3 %
100
229.2
89.4
27.1
48.9 %
10.6
8.8
3.4
15.8
6.2
27.7
28.8 %
10.8
-0.6
81.8 %
-0.2
2.8
1.1
-0.7
-0.3
—
-100 %
0
0.7
0.3
-0.7
77.4 %
-0.3
—
432.5
204.5
-4.6 %
100
186.3
91.1
18.2
-1.1 %
8.9
12.9
6.3
11.6
5.7
21.5
22.2 %
10.5
-3.3
-571.4 %
-1.6
6
2.9
0.8
0.4
5.1
-1.9 %
2.5
8.1
4
-3.1
-177.5 %
-1.5
-0.01
432.5
214.4
-9.6 %
100
196
91.4
18.4
0.5 %
8.6
—
0
17.3
8.1
17.6
-42.5 %
8.2
0.7
105.6 %
0.3
4.5
2.1
—
0
5.2
213 %
2.4
1.3
0.6
4
214.3 %
1.9
0.01
432.5
237.2
-18.4 %
100
219
92.3
18.3
-21.8 %
7.7
8.8
3.7
22.6
9.5
30.6
1.7 %
12.9
-12.4
-82.4 %
-5.2
8.5
3.6
-0.7
-0.3
-4.6
-611.1 %
-1.9
-1.1
-0.5
-3.5
-683.3 %
-1.5
-0.01
432.5
290.6
-3.1 %
100
267.2
91.9
23.4
-23 %
8.1
10.5
3.6
17.8
6.1
30.1
2.4 %
10.4
-6.8
-780 %
-2.3
7.1
2.4
0.5
0.2
0.9
-86.2 %
0.3
0.4
0.1
0.6
-91.9 %
0.2
—
432.5
299.9
18.8 %
100
269.6
89.9
30.4
28.8 %
10.1
—
0
21.6
7.2
29.4
52.3 %
9.8
1
-76.7 %
0.3
5.6
1.9
—
0
6.5
-30.1 %
2.2
-1.4
-0.5
7.4
10.4 %
2.5
0.02
432.5
252.4
-4.6 %
100
228.8
90.6
23.6
-35.5 %
9.4
—
0
20.5
8.1
19.3
-51.5 %
7.6
4.3
234.4 %
1.7
5.1
2
-0.1
-0.04
9.3
2225 %
3.7
1.5
0.6
6.7
1016.7 %
2.7
0.02
432.5
264.6
10.7 %
228
36.6
47.6 %
—
27.5
39.8
83.4 %
-3.2
-203.2 %
4.2
-1
0.4
-94.4 %
-0.2
0.6
-87.2 %
—
432.5
239.1
2.4 %
214.3
24.8
—
7.8
12.7
21.7
-10.3 %
3.1
416.7 %
4
—
7.1
77.5 %
1.1
4.7
2.2 %
0.01
432.5
233.6
12.5 %
208.8
24.8
-8.8 %
—
21.3
24.2
36.7 %
0.6
-93.7 %
2.8
0.6
4
-70.6 %
-1
4.6
-56.2 %
0.01
437.2
207.7
-8.5 %
180.5
27.2
-15.3 %
—
16.9
17.7
-17.7 %
9.5
-10.4 %
3
0.8
13.6
-42.4 %
1.2
10.5
-52.9 %
0.02
432.5
227
33 %
194.8
32.1
55.8 %
—
18.3
21.5
-18.3 %
10.6
286 %
-1.4
17.4
23.6
457.6 %
0.8
22.3
513 %
0.05
432.5
170.7
8.9 %
150.1
20.6
2 %
—
12.2
26.3
-27.7 %
-5.7
64.6 %
0.9
-1.8
-6.6
-135.7 %
-0.6
-5.4
-100 %
-0.01
432.5
156.7
21.9 %
136.4
20.2
27 %
—
35.5
36.4
110.4 %
-16.1
-973.3 %
17.8
-4
-2.8
—
-0.8
-2.7
15.6 %
-0.01
432.5
128.5
-23.8 %
112.6
15.9
-24.6 %
—
17.2
17.3
-60.2 %
-1.5
93.3 %
0.1
—
-2.8
87.4 %
0.2
-3.2
86.8 %
-0.01
432.5
168.7
2.5 %
147.6
21.1
-0.5 %
—
29.8
43.5
33.4 %
-22.5
-97.4 %
-2.4
2.6
-22.3
-97.3 %
1.5
-24.3
-125 %
-0.06
432.5
164.6
-11.6 %
143.5
21.2
-0.9 %
—
26
32.6
-20.9 %
-11.4
42.7 %
0.1
0.1
-11.3
59.1 %
-0.4
-10.8
59.7 %
-0.03
432.5
186.1
22.6 %
164.8
21.4
32.1 %
—
31.4
41.2
107 %
-19.9
-437.8 %
-1.7
-6
-27.6
-1825 %
-0.7
-26.8
-2161.5 %
-0.06
432.5
151.8
-32 %
135.6
16.2
-45.5 %
—
20.6
19.9
-27.6 %
-3.7
-268.2 %
-3.7
9
1.6
-80.2 %
0.1
1.3
-76.8 %
—
432.5
223.1
19.2 %
193.4
29.7
32.6 %
—
16.7
27.5
13.6 %
2.2
222.2 %
-5.8
11.1
8.1
102.5 %
1
5.6
55.6 %
0.01
432.5
187.1
-1.9 %
164.7
22.4
-15.5 %
—
24.4
24.2
-17.4 %
-1.8
35.7 %
-3.1
10.6
4
185.7 %
0.1
3.6
350 %
0.01
432.5
190.7
10.3 %
164.2
26.5
62.6 %
—
24.9
29.3
30.2 %
-2.8
54.8 %
-6.1
10.4
1.4
-12.5 %
0.2
0.8
-68 %
—
432.5
172.9
-26.3 %
156.6
16.3
142.6 %
—
21.8
22.5
-85.9 %
-6.2
96.9 %
-4.8
12.6
1.6
100.8 %
-0.1
2.5
101.1 %
0.01
432.5
234.5
25.3 %
272.7
-38.3
-1026.5 %
—
71.1
159.4
-58.6 %
-197.6
49.2 %
-9.8
-1.6
-209
54.7 %
17.9
-226
52.9 %
-0.52
432.5
187.2
-6.7 %
190.7
-3.4
69.4 %
—
48.6
385.2
161.7 %
-388.6
-145.3 %
-10.3
-62.3
-461.2
-171.6 %
19.5
-479.7
-226.1 %
-1.11
432.5
200.7
11.2 %
211.9
-11.1
-156.6 %
—
60.4
147.2
231.5 %
-158.4
-538.7 %
-12
0.6
-169.8
-462.3 %
-20.1
-147.1
-523.3 %
-0.34
432.5
180.5
-15.1 %
161
19.6
54.3 %
—
44.2
44.4
11.8 %
-24.8
8.1 %
-5.8
0.4
-30.2
-519.4 %
-6.9
-23.6
-314.5 %
-0.05
432.5
212.7
—
200
12.7
—
—
38.5
39.7
—
-27
—
-1.8
36.1
7.2
—
-1.8
11
—
0.03
432.5