Puyang Refractories Statements
00
Data from Puyang Refractories`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Puyang Refractories Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 420.26
0.6 %
1 140.33
279.93
0.9 %
44.579
147.56
188.84
-8 %
91.097
26.4 %
-22.821
-0.202
68.063
-39.8 %
3.806
62.65
-38 %
0.066
945.68
1 412.44
15.9 %
1 135.04
277.39
17.1 %
41.793
172.19
205.34
25.6 %
72.049
-2 %
41.559
-0.608
113.02
141.4 %
10.957
101.1
130.3 %
0.1
1 010.37
1 218.24
0.8 %
100
981.28
80.5
236.97
-1.8 %
19.5
35.887
2.9
129.76
10.7
163.48
-11.9 %
13.4
73.486
31.6 %
6
-28.011
-2.3
1.248
0.1
46.825
348.6 %
3.8
5.902
0.5
43.898
213.3 %
3.6
0.043
1 010.37
1 208.36
1.6 %
100
967.02
80
241.35
15.4 %
20
56.366
4.7
131.37
10.9
185.5
-6.7 %
15.4
55.853
440.9 %
4.6
-36.481
-3.02
-4.925
-0.4
10.439
-77.7 %
0.9
-7.752
-0.6
14.011
-69.8 %
1.2
0.014
1 010.37
1 189.73
-15 %
100
980.5
82.4
209.23
-17.1 %
17.6
57.499
4.8
147.82
12.4
198.9
-3.2 %
16.7
10.325
-77.9 %
0.9
33.699
2.8
2.642
0.2
46.776
-52 %
3.9
6.771
0.6
46.318
-51 %
3.9
0.046
1 010.37
1 399.18
22.9 %
100
1 146.92
82
252.26
-2.1 %
18
42.158
3
166.49
11.9
205.5
32 %
14.7
46.765
-54.2 %
3.3
52.955
3.8
-2.305
-0.2
97.492
14.2 %
7
13.024
0.9
94.547
26.5 %
6.8
0.102
923.85
1 138.65
7.5 %
100
880.85
77.4
257.8
82 %
22.6
43.098
3.8
117.85
10.3
155.73
-24.9 %
13.7
102.07
255.7 %
9
-16.686
-1.5
0.003
0.0002
85.348
190.9 %
7.5
13.357
1.2
74.757
204 %
6.6
0.07
1 067.95
1 058.95
-6 %
100
917.28
86.6
141.67
-25.5 %
13.4
80.458
7.6
131.21
12.4
207.25
56.1 %
19.6
-65.577
-214.2 %
-6.2
-26.68
-2.5
-1.583
-0.1
-93.9
-306 %
-8.9
-17.671
-1.7
-71.867
-298.6 %
-6.8
-0.062
1 156.72
1 126.37
-2.6 %
100
936.21
83.1
190.16
-13.8 %
16.9
44.238
3.9
98.212
8.7
132.74
-16.3 %
11.8
57.414
-7.3 %
5.1
-10.951
-1
-0.888
-0.08
45.576
7.3 %
4
11.262
1
36.193
-11.3 %
3.2
0.036
1 010.32
1 156.64
11.7 %
100
936.1
80.9
220.55
-7.3 %
19.1
34.372
3
129.54
11.2
158.61
11.1 %
13.7
61.94
-34.8 %
5.4
-16.244
-1.4
-2.857
-0.2
42.484
-54.6 %
3.7
1.443
0.1
40.795
-48.1 %
3.5
0.04
1 010.32
1 035.9
-6.1 %
100
798.1
77
237.8
42.8 %
23
30.1
2.9
117.2
11.3
142.8
106.7 %
13.8
95
-2.5 %
9.2
-2.8
-0.3
1.3
0.1
93.5
48.6 %
9
14.5
1.4
78.6
42.4 %
7.6
0.08
1 010.3
1 103.3
11.2 %
100
936.7
84.9
166.5
-47.4 %
15.1
36.7
3.3
44.3
4
69.1
-64.2 %
6.3
97.4
-21 %
8.8
-33
-3
-1.7
-0.2
62.9
-29.6 %
5.7
3.7
0.3
55.2
-28.4 %
5
0.05
1 038.9
991.9
-10 %
100
675.6
68.1
316.3
4.5 %
31.9
51.5
5.2
149.9
15.1
193
3.9 %
19.5
123.3
5.7 %
12.4
-34.4
-3.5
0.5
0.05
89.4
-16 %
9
9.4
0.9
77.1
-15.6 %
7.8
0.07
1 033.6
1 101.5
12.7 %
100
798.9
72.5
302.6
11 %
27.5
51.1
4.6
142.6
12.9
185.8
2.5 %
16.9
116.7
27.8 %
10.6
-11.5
-1.04
1
0.09
106.4
17.1 %
9.7
12.5
1.1
91.4
19.6 %
8.3
0.09
1 033.8
977.6
-3.8 %
100
705.1
72.1
272.5
-5.4 %
27.9
36.4
3.7
149.6
15.3
181.2
-14.3 %
18.5
91.3
19.2 %
9.3
1.1
0.1
-1.4
-0.1
90.9
55.4 %
9.3
14.8
1.5
76.4
56.2 %
7.8
0.07
1 033.8
1 015.7
3 %
100
727.7
71.6
288
-7 %
28.4
42.3
4.2
184
18.1
211.4
-7 %
20.8
76.6
-6.8 %
7.5
-16.2
-1.6
-2.2
-0.2
58.5
-31.3 %
5.8
10
1
48.9
-31.2 %
4.8
0.05
964.3
985.9
-4.9 %
100
676.3
68.6
309.6
3.8 %
31.4
50.5
5.1
182
18.5
227.4
6 %
23.1
82.2
-1.7 %
8.3
7.3
0.7
-4.4
-0.4
85.1
1.7 %
8.6
8.9
0.9
71.1
5.5 %
7.2
0.07
1 016.1
1 037.2
-5.8 %
100
739
71.2
298.2
2.8 %
28.8
52.2
5
166.5
16.1
214.6
2.4 %
20.7
83.6
3.6 %
8.1
0.4
0.04
—
0
83.7
28 %
8.1
13.5
1.3
67.4
4 %
6.5
0.08
895.5
1 101.3
6.2 %
100
811.1
73.6
290.1
-0.2 %
26.3
47.8
4.3
169
15.3
209.5
-8.9 %
19
80.7
32.7 %
7.3
-16.8
-1.5
1.6
0.1
65.4
23.4 %
5.9
-1.5
-0.1
64.8
19.3 %
5.9
0.07
880.9
1 036.6
9.1 %
100
745.9
72
290.7
0 %
28
33.4
3.2
177
17.1
230
-5.3 %
22.2
60.8
27.2 %
5.9
-9.2
-0.9
1
0.1
53
-3.5 %
5.1
-2.9
-0.3
54.3
22.6 %
5.2
0.06
903.9
950.1
-6 %
100
659.5
69.4
290.6
0.5 %
30.6
54.5
5.7
131.6
13.9
242.8
16.7 %
25.6
47.8
-41.1 %
5
12.7
1.3
-6
-0.6
54.9
-35.1 %
5.8
10.8
1.1
44.3
-34.9 %
4.7
0.05
886.7
1 011
13.5 %
100
721.8
71.4
289.2
18.5 %
28.6
46.9
4.6
125.9
12.5
208.1
52.3 %
20.6
81.1
-24.4 %
8
10.2
1
2.5
0.2
84.6
24.2 %
8.4
11.3
1.1
68.1
24.3 %
6.7
0.08
874.7
890.4
7.9 %
100
646.4
72.6
244
4.9 %
27.4
34.3
3.9
116.4
13.1
136.6
-42.8 %
15.3
107.3
1888.3 %
12.1
-35.3
-4
-3.8
-0.4
68.1
382.6 %
7.6
11
1.2
54.8
388.4 %
6.2
0.06
880.9
825
8.5 %
592.3
232.7
20.8 %
37.5
138.1
238.8
35.6 %
-6
-136.4 %
-24.4
10.4
-24.1
-167.8 %
-6.8
-19
-30.1 %
-0.02
880.9
760.2
16.3 %
567.6
192.6
-4.6 %
38.7
118.3
176.1
20.4 %
16.5
-70.3 %
-25.3
0.5
-9
-130.3 %
2.5
-14.6
-168.9 %
-0.02
880.9
653.6
13.5 %
451.7
201.9
10.3 %
—
136.1
146.3
14.3 %
55.6
1.1 %
-25.9
-0.2
29.7
-30.4 %
5.2
21.2
-38.7 %
0.02
880.9
575.8
-4.5 %
392.8
183
14.9 %
—
122.9
128
-69.4 %
55
121.2 %
-15.4
2.6
42.7
117 %
7.2
34.6
113.9 %
0.04
880.9
603.2
3.4 %
444
159.2
-11.9 %
—
155.2
418.4
170.5 %
-259.3
-1089.7 %
4.1
2.6
-251.7
-1431.7 %
-5.1
-248.7
-1928.7 %
-0.28
880.9
583.5
-3.5 %
402.6
180.8
3.3 %
—
135.4
154.7
5.2 %
26.2
-6.8 %
-9.3
2.1
18.9
-38.6 %
2.9
13.6
-36.4 %
0.02
880.9
604.6
10.5 %
429.5
175.1
7.7 %
—
131.5
147
24.8 %
28.1
-37.3 %
-1.2
4.3
30.8
-13.7 %
6.7
21.4
-25.7 %
0.02
880.9
547.3
-12.5 %
384.7
162.6
-4.5 %
—
105.6
117.8
-45.2 %
44.8
200 %
-11.9
3
35.7
183.4 %
5.8
28.8
171.6 %
0.03
890.1
625.3
-9.2 %
455
170.2
-18.1 %
—
167.1
215
20.2 %
-44.8
-254.5 %
-3.6
7.4
-42.8
-223.7 %
-2.6
-40.2
-248.3 %
-0.05
890.1
689
-11.3 %
481.3
207.8
-8.1 %
—
165.6
178.8
14.1 %
29
-58.2 %
1.3
4.4
34.6
-45.7 %
5.8
27.1
-46.2 %
0.03
890.1
776.5
10.5 %
550.5
226
7.8 %
—
140.3
156.7
7.7 %
69.3
7.9 %
-13.1
7.6
63.7
12.3 %
11.5
50.4
6.6 %
0.06
890.1
702.9
4.8 %
493.2
209.7
0.7 %
—
129.5
145.5
-0.5 %
64.2
3.7 %
-9.4
2
56.7
24.9 %
8.6
47.3
13.4 %
0.05
887.9
670.9
4.8 %
462.7
208.2
9.8 %
—
147
146.3
4.9 %
61.9
23.1 %
-15.8
-0.7
45.4
13.5 %
3.6
41.7
27.9 %
0.05
863.4
640
-3.7 %
450.4
189.6
-6.5 %
—
129.2
139.4
3 %
50.3
-25.5 %
-11.8
1.5
40
-29.8 %
6.6
32.6
-28.8 %
0.04
815.5
664.3
4.5 %
461.5
202.8
11.4 %
—
127.7
135.3
10.1 %
67.5
14.2 %
-11.1
0.6
57
10 %
10.3
45.8
9 %
0.02
2 133.7
635.8
-4.6 %
453.8
182
-10.9 %
—
113.7
122.9
-19.4 %
59.1
14.1 %
-10.6
3.2
51.8
28.5 %
8.6
42
12.3 %
0.05
792.8
666.6
10.3 %
462.3
204.3
22.9 %
—
143.8
152.5
23.1 %
51.8
22.5 %
-13.2
1.7
40.3
25.9 %
2
37.4
47.2 %
0.05
789.4
604.4
1.5 %
438.1
166.3
-1.8 %
—
121.9
123.9
3.8 %
42.3
-15.4 %
-13.1
2.8
32
-16.7 %
5.3
25.4
-17 %
0.03
732.5
595.5
5.2 %
426
169.4
12.9 %
—
116.7
119.4
18.7 %
50
1.2 %
-12.7
1
38.4
1.6 %
7.3
30.6
5.2 %
0.04
731.1
566
-2 %
416
150
-12.8 %
—
97.3
100.6
-23.2 %
49.4
20.2 %
-13.3
1.7
37.8
21.2 %
4.9
29.1
2.8 %
0.04
730.5
577.7
—
405.5
172.1
—
—
120.5
131
—
41.1
—
-13.2
3.2
31.2
—
0.3
28.3
—
0.04
730.5