Xiamen Hexing Statements
00
Data from Xiamen Hexing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Hexing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 139.85
-3.7 %
2 788.33
351.52
1.7 %
65.767
229.26
283.6
-2.7 %
67.919
25.1 %
-18.905
-13.541
32.421
-25.1 %
-2.234
39.923
-16.6 %
0.043
931.34
3 260.08
9.5 %
100
2 914.3
89.4
345.78
9.6 %
10.6
82.759
2.5
216.67
6.6
291.48
10 %
8.9
54.299
7.4 %
1.7
-14.129
-0.4
-1.23
-0.04
43.298
42.3 %
1.3
5.243
0.2
47.85
49.3 %
1.5
0.034
1 424.9
2 976.71
-17.5 %
100
2 661.19
89.4
315.53
3.8 %
10.6
68.558
2.3
203.98
6.9
264.95
-18.3 %
8.9
50.571
347.2 %
1.7
-18.906
-0.6
-0.477
-0.02
30.427
170.4 %
1
-0.274
-0.009
32.056
339.6 %
1.1
0.026
1 238.63
3 610.02
-0.9 %
100
3 306
91.6
304.02
-3.2 %
8.4
75.178
2.1
262.45
7.3
324.48
12.5 %
9
-20.456
-179.7 %
-0.6
-20.813
-0.6
-1.316
-0.04
-43.218
-606.9 %
-1.2
-30.348
-0.8
-13.381
-134.4 %
-0.4
-0.01
1 315.07
3 641.97
-13.6 %
100
3 327.9
91.4
314.07
-5.2 %
8.6
78.256
2.1
223.68
6.1
288.41
9.2 %
7.9
25.661
-61.8 %
0.7
-12.406
-0.3
-3.392
-0.09
8.527
-82.4 %
0.2
-20.825
-0.6
38.903
-28.4 %
1.1
0.031
1 268.89
4 214.42
7.8 %
100
3 883.05
92.1
331.36
-3.3 %
7.9
73.317
1.7
208.12
4.9
264.23
-1.3 %
6.3
67.134
-10.2 %
1.6
-19.459
-0.5
-1.186
-0.03
48.53
3.4 %
1.2
-1.195
-0.03
54.337
3.8 %
1.3
0.051
1 062.09
3 908.86
-19.9 %
100
3 566.28
91.2
342.58
6.3 %
8.8
68.855
1.8
208.44
5.3
267.79
0.6 %
6.9
74.785
33.4 %
1.9
-26.545
-0.7
-1.405
-0.04
46.953
42.9 %
1.2
3.512
0.09
52.339
284.4 %
1.3
0.04
1 308.48
4 880.91
9.6 %
100
4 558.73
93.4
322.18
-12.6 %
6.6
84.414
1.7
200.03
4.1
266.12
-14.6 %
5.5
56.061
-1.9 %
1.1
-19.059
-0.4
-5.167
-0.1
32.848
40.7 %
0.7
19.398
0.4
13.616
-74.7 %
0.3
0.011
1 239.28
4 453.98
-0.3 %
100
4 085.17
91.7
368.8
-2.5 %
8.3
81.127
1.8
242.93
5.5
311.65
19.5 %
7
57.151
-51.3 %
1.3
-30.102
-0.7
-1.557
-0.03
23.345
-76.9 %
0.5
-25.504
-0.6
53.866
-40 %
1.2
0.049
1 098.48
4 465.4
19.1 %
100
4 087.2
91.5
378.19
7.9 %
8.5
76.333
1.7
191.85
4.3
260.87
8.9 %
5.8
117.33
5.8 %
2.6
-29.975
-0.7
15.738
0.4
101.19
17 %
2.3
5.447
0.1
89.755
46.9 %
2
0.07
1 275.92
3 748.5
-4.8 %
100
3 398
90.6
350.5
20.2 %
9.4
62.7
1.7
184.8
4.9
239.6
49.2 %
6.4
110.9
-15.5 %
3
-23.3
-0.6
-0.1
-0.003
86.5
-16.8 %
2.3
13
0.3
61.1
-15.5 %
1.6
0.05
1 238.6
3 935.6
19 %
100
3 643.8
92.6
291.7
-30.5 %
7.4
68.8
1.7
108.1
2.7
160.6
-44.4 %
4.1
131.2
0.3 %
3.3
-25.2
-0.6
-2.9
-0.07
104
-4 %
2.6
19.9
0.5
72.3
-9.2 %
1.8
0.06
1 204.9
3 306.4
16.7 %
100
2 886.8
87.3
419.5
9 %
12.7
60.9
1.8
240.1
7.3
288.7
15.2 %
8.7
130.8
-2.6 %
4
-21.6
-0.7
-1
-0.03
108.3
-17.6 %
3.3
16.7
0.5
79.6
-21.5 %
2.4
0.06
1 326.5
2 833.7
46.7 %
100
2 448.7
86.4
385
75.8 %
13.6
41.1
1.5
217.2
7.7
250.7
52.6 %
8.8
134.3
146 %
4.7
-8.8
-0.3
5.7
0.2
131.5
199.5 %
4.6
20.1
0.7
101.4
175.5 %
3.6
0.09
1 169.6
1 931
-32.1 %
100
1 712
88.7
219
-39.1 %
11.3
23.4
1.2
159.3
8.2
164.3
-36.8 %
8.5
54.6
-45.3 %
2.8
-23.9
-1.2
13.3
0.7
43.9
-57.7 %
2.3
3.5
0.2
36.8
-49.1 %
1.9
0.03
1 169.5
2 845.5
2.9 %
100
2 485.7
87.4
359.9
-2.1 %
12.6
35
1.2
247.5
8.7
259.9
-4.5 %
9.1
99.9
4.7 %
3.5
11.1
0.4
-4.1
-0.1
103.7
31.1 %
3.6
27.4
1
72.3
19.1 %
2.5
0.06
1 169.5
2 766.1
6 %
100
2 398.6
86.7
367.5
12 %
13.3
36.2
1.3
242.5
8.8
272.1
19 %
9.8
95.4
-3.9 %
3.4
-16.7
-0.6
-1.2
-0.04
79.1
-4.8 %
2.9
10.1
0.4
60.7
-7.2 %
2.2
0.05
1 169.5
2 608.7
-9.3 %
100
2 280.7
87.4
328
-3.3 %
12.6
35.5
1.4
205.6
7.9
228.7
0.6 %
8.8
99.3
-11.3 %
3.8
-16.1
-0.6
-0.6
-0.02
83.1
-10.5 %
3.2
13
0.5
65.4
-4.2 %
2.5
0.06
1 169.5
2 876.4
-5.1 %
100
2 537.2
88.2
339.2
-10 %
11.8
30.3
1.1
203.4
7.1
227.3
-14.5 %
7.9
111.9
0.7 %
3.9
-20.3
-0.7
0.9
0.03
92.8
37.9 %
3.2
17.9
0.6
68.3
35 %
2.4
0.06
1 169.5
3 029.9
-8 %
100
2 653.2
87.6
376.8
-4 %
12.4
29
1
215.9
7.1
265.7
1.5 %
8.8
111.1
-15.1 %
3.7
-46.7
-1.5
0.9
0.03
67.3
-30.2 %
2.2
6.3
0.2
50.6
-18.3 %
1.7
0.04
1 169.5
3 291.6
3.3 %
100
2 898.8
88.1
392.7
4.5 %
11.9
30.8
0.9
236.1
7.2
261.9
4.6 %
8
130.9
4.5 %
4
-29.4
-0.9
-2.8
-0.09
96.4
-7.8 %
2.9
21.1
0.6
61.9
-0.6 %
1.9
0.05
1 169.5
3 187.3
19.9 %
100
2 811.6
88.2
375.7
18.1 %
11.8
29.1
0.9
191.8
6
250.4
16.8 %
7.9
125.3
20.8 %
3.9
-21
-0.7
2.2
0.07
104.6
18.9 %
3.3
25.8
0.8
62.3
7 %
2
0.05
1 169.5
2 657.3
-40.5 %
100
2 339.3
88
318
-48.5 %
12
28.3
1.1
188
7.1
214.4
-50.5 %
8.1
103.7
-43.9 %
3.9
-16.2
-0.6
0.6
0.02
88
-6.6 %
3.3
17.7
0.7
58.2
50.8 %
2.2
0.05
1 169.5
4 468.2
157.3 %
100
3 850.6
86.2
617.6
190.9 %
13.8
34
0.8
401.8
9
432.7
189.6 %
9.7
184.9
194 %
4.1
-84
-1.9
-7.2
-0.2
94.2
78.4 %
2.1
34.7
0.8
38.6
20.6 %
0.9
0.03
1 267.2
1 736.3
24.5 %
100
1 524
87.8
212.3
3.7 %
12.2
29
1.7
115.9
6.7
149.4
15.5 %
8.6
62.9
-16.6 %
3.6
-15.3
-0.9
4.9
0.3
52.8
-17.9 %
3
11.3
0.7
32
-20.8 %
1.8
0.03
1 066.7
1 395
21.5 %
100
1 190.2
85.3
204.8
20 %
14.7
—
0
124.4
8.9
129.4
16.1 %
9.3
75.4
27.4 %
5.4
-13.3
-1
2.5
0.2
64.3
26.1 %
4.6
14.5
1
40.4
32 %
2.9
0.03
1 296.1
1 148.3
8.1 %
100
977.6
85.1
170.7
9.1 %
14.9
—
0
109.8
9.6
111.5
1.8 %
9.7
59.2
26 %
5.2
-9.3
-0.8
1
0.09
51
5.8 %
4.4
11.8
1
30.6
-7 %
2.7
0.03
1 043
1 062.6
22.3 %
100
906.1
85.3
156.5
7.5 %
14.7
—
0
100.2
9.4
109.5
5.2 %
10.3
47
13.5 %
4.4
-12.8
-1.2
6.2
0.6
48.2
52.5 %
4.5
5.8
0.5
32.9
72.3 %
3.1
0.03
1 043
869.2
2.9 %
100
723.6
83.2
145.6
1.5 %
16.8
—
0
101.2
11.6
104.1
7.7 %
12
41.4
-11.3 %
4.8
-10.8
-1.2
0.9
0.1
31.6
-23.1 %
3.6
8.2
0.9
19.1
-33 %
2.2
0.02
1 043
844.4
10.2 %
100
700.9
83
143.5
9.2 %
17
—
0
94.2
11.2
96.7
2.7 %
11.5
46.7
25.5 %
5.5
-10.1
-1.2
4.5
0.5
41.1
14.2 %
4.9
9.8
1.2
28.5
27.8 %
3.4
0.03
1 043
766.2
2.2 %
100
634.8
82.9
131.4
-4 %
17.1
—
0
92.2
12
94.2
2.4 %
12.3
37.2
-17.1 %
4.9
-12.2
-1.6
11
1.4
36
8.8 %
4.7
8.3
1.1
22.3
2.8 %
2.9
0.02
1 043
749.8
4.8 %
100
612.9
81.7
136.9
5.9 %
18.3
—
0
90.7
12.1
92
3.7 %
12.3
44.9
10.6 %
6
-11.8
-1.6
—
0
33.1
-9.6 %
4.4
9
1.2
21.7
-19.3 %
2.9
0.02
1 043
715.2
-10.3 %
100
585.8
81.9
129.3
-20.5 %
18.1
—
0
88.5
12.4
88.7
0.2 %
12.4
40.6
-45.3 %
5.7
-6.3
-0.9
2.3
0.3
36.6
-41.9 %
5.1
8.2
1.1
26.9
-41.8 %
3.8
0.03
1 076.6
797.5
35.2 %
100
634.8
79.6
162.7
37 %
20.4
—
0
86.1
10.8
88.5
10.9 %
11.1
74.2
89.8 %
9.3
-14.2
-1.8
3
0.4
63
131.6 %
7.9
14.2
1.8
46.2
132.2 %
5.8
0.04
1 156
590
-12.1 %
100
471.2
79.9
118.8
-13.8 %
20.1
—
0
79.1
13.4
79.8
9 %
13.5
39.1
-39.5 %
6.6
-12.9
-2.2
1
0.2
27.2
-45.9 %
4.6
5.4
0.9
19.9
-43 %
3.4
0.02
930
671
-1.9 %
100
533.2
79.5
137.8
-0.2 %
20.5
—
0
75.7
11.3
73.2
-18.6 %
10.9
64.6
34 %
9.6
-16.7
-2.5
2.4
0.4
50.3
46.6 %
7.5
13.3
2
34.9
37.4 %
5.2
0.04
973
684.2
-9.6 %
100
546.1
79.8
138.1
-10.7 %
20.2
—
0
90.3
13.2
89.9
11.7 %
13.1
48.2
-35 %
7
-15
-2.2
1.1
0.2
34.3
-42.9 %
5
7.6
1.1
25.4
-44.4 %
3.7
0.03
973
756.5
25.1 %
100
601.9
79.6
154.6
33.7 %
20.4
—
0
79
10.4
80.5
0.9 %
10.6
74.1
106.4 %
9.8
-15
-2
1
0.1
60.1
145.3 %
7.9
12.2
1.6
45.7
133.2 %
6
0.05
973
604.8
-2.5 %
100
489.2
80.9
115.6
-10.6 %
19.1
—
0
78.9
13
79.8
-0.4 %
13.2
35.9
-27 %
5.9
-13.6
-2.2
2.2
0.4
24.5
-33.1 %
4.1
4.2
0.7
19.6
-30.2 %
3.2
0.02
973
620.3
-1.8 %
100
491
79.2
129.3
1.8 %
20.8
—
0
79.6
12.8
80.1
-10.5 %
12.9
49.2
31.2 %
7.9
-14
-2.3
1.4
0.2
36.6
47.6 %
5.9
6.6
1.1
28.1
45.6 %
4.5
0.03
973
631.7
—
100
504.7
79.9
127
—
20.1
—
0
88.2
14
89.5
—
14.2
37.5
—
5.9
-12.5
-2
0.2
0.03
24.8
—
3.9
3.4
0.5
19.3
—
3.1
0.02
973