Xiamen Statements
00
Data from Xiamen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.89
23.1 %
89.816
19.071
18.9 %
3.629
38.626
42.139
110.2 %
-23.068
-476.9 %
5.347
0.078
-17.643
-838.4 %
0.063
-18.353
-763.9 %
-0.032
572.8
88.471
17 %
72.425
16.045
-18.7 %
2.792
17.341
20.044
4.8 %
-3.999
-745.9 %
6.343
0.042
2.389
-58.6 %
0.227
2.764
-48.3 %
0.005
572.8
75.624
81.4 %
100
55.877
73.9
19.747
60.8 %
26.1
2.658
3.5
17.764
23.5
19.128
-82.3 %
25.3
0.619
100.6 %
0.8
5.136
6.8
0.022
0.03
5.777
104.4 %
7.6
0.342
0.5
5.347
104.2 %
7.1
0.009
572.8
41.681
-52.3 %
100
29.403
70.5
12.278
-24.6 %
29.5
5.601
13.4
83.254
199.7
107.83
186.7 %
258.7
-95.548
-348.2 %
-229.2
2.921
7
-38.065
-91.3
-130.68
-675.7 %
-313.5
-1.492
-3.6
-128.34
-676.3 %
-307.9
-0.223
575.76
87.36
-12.6 %
100
71.072
81.4
16.288
-4.9 %
18.6
2.68
3.1
20.257
23.2
37.604
104.5 %
43
-21.316
-1584.8 %
-24.4
4.97
5.7
-0.012
-0.01
-16.846
-585.1 %
-19.3
-0.212
-0.2
-16.531
-557.4 %
-18.9
-0.028
584.46
99.942
-24.4 %
100
82.823
82.9
17.119
-14.6 %
17.1
2.48
2.5
16.082
16.1
18.385
-16.4 %
18.4
-1.265
35.5 %
-1.3
4.791
4.8
-0.097
-0.1
3.472
-2.9 %
3.5
0.12
0.1
3.614
-3.4 %
3.6
0.006
578.5
132.22
3.6 %
100
112.19
84.8
20.036
-27.1 %
15.2
3.148
2.4
19.023
14.4
21.997
72.7 %
16.6
-1.961
-113.3 %
-1.5
5.513
4.2
0.023
0.02
3.575
-59 %
2.7
0.052
0.04
3.74
-35.4 %
2.8
0.006
579.57
127.68
26.7 %
100
100.19
78.5
27.488
38.6 %
21.5
2.131
1.7
8.839
6.9
12.736
-37.4 %
10
14.753
3045.4 %
11.6
-0.67
-0.5
-5.216
-4.08
8.719
63.4 %
6.8
1.165
0.9
5.788
12 %
4.5
0.01
578.54
100.77
26.4 %
100
80.936
80.3
19.839
-13 %
19.7
4.688
4.7
18.075
17.9
20.34
-6.6 %
20.2
-0.501
-148.8 %
-0.5
5.84
5.8
0.139
0.1
5.337
3.7 %
5.3
0.847
0.8
5.17
9.3 %
5.1
0.009
580.6
79.699
-6.9 %
100
56.904
71.4
22.795
24.6 %
28.6
5.895
7.4
16.863
21.2
21.768
35.2 %
27.3
1.026
-53.3 %
1.3
5.436
6.8
-1.36
-1.7
5.145
-22.1 %
6.5
0.915
1.1
4.73
-31.4 %
5.9
0.008
579.57
85.6
26.1 %
100
67.3
78.6
18.3
-22.5 %
21.4
5.8
6.8
10.3
12
16.1
-97.1 %
18.8
2.2
100.4 %
2.6
4.1
4.8
0.3
0.4
6.6
101.2 %
7.7
0.3
0.4
6.9
101.3 %
8.1
0.01
579.6
67.9
-31.8 %
100
44.2
65.1
23.6
28.3 %
34.8
1.5
2.2
96.5
142.1
560.3
448.8 %
825.2
-536.6
-541.1 %
-790.3
3.4
5
-0.9
-1.3
-534.7
-571.7 %
-787.5
-1.1
-1.6
-533.1
-570.6 %
-785.1
-0.92
580.7
99.6
14.6 %
100
81.2
81.5
18.4
29.6 %
18.5
4.7
4.7
22.8
22.9
102.1
315 %
102.5
-83.7
-697.1 %
-84.04
3.9
3.9
0.2
0.2
-79.6
-1053.6 %
-79.9
—
0
-79.5
-1270.7 %
-79.8
-0.14
580.6
86.9
8 %
100
72.7
83.7
14.2
-11.8 %
16.3
5.3
6.1
20.6
23.7
24.6
0.8 %
28.3
-10.5
-26.5 %
-12.08
4.3
4.9
-0.7
-0.8
-6.9
-115.6 %
-7.9
-1
-1.2
-5.8
-41.5 %
-6.7
-0.01
580.6
80.5
-45.6 %
100
64.4
80
16.1
-70.8 %
20
2.8
3.5
21.8
27.1
24.4
-91.1 %
30.3
-8.3
96.2 %
-10.3
5
6.2
0.1
0.1
-3.2
94.7 %
-4
1.1
1.4
-4.1
93.5 %
-5.09
-0.01
580.6
148.1
70 %
100
93
62.8
55.1
222.2 %
37.2
4.6
3.1
50.3
34
273.4
839.5 %
184.6
-218.3
-1719.2 %
-147.4
0.7
0.5
157.1
106.1
-60.6
-342.3 %
-40.9
2.4
1.6
-63
-377.3 %
-42.5
-0.12
534
87.1
-0.6 %
100
70
80.4
17.1
-38 %
19.6
5.4
6.2
24.5
28.1
29.1
-6.7 %
33.4
-12
-233.3 %
-13.8
-13.7
-15.7
12
13.8
-13.7
-6950 %
-15.7
-0.5
-0.6
-13.2
-1985.7 %
-15.2
-0.02
597.7
87.6
-20.3 %
100
60
68.5
27.6
-20.5 %
31.5
12.1
13.8
18.4
21
31.2
-4 %
35.6
-3.6
-263.6 %
-4.1
10.2
11.6
-13.4
-15.3
0.2
-99.8 %
0.2
-0.5
-0.6
0.7
-99.3 %
0.8
—
601.3
109.9
-55 %
100
75.2
68.4
34.7
-27.9 %
31.6
—
0
28
25.5
32.5
-58.1 %
29.6
2.2
107.5 %
2
25.5
23.2
72.1
65.6
99.8
1305.6 %
90.8
0.3
0.3
99.5
1057 %
90.5
0.17
601.3
244.3
87.9 %
100
196.2
80.3
48.1
11.1 %
19.7
27
11.1
40.8
16.7
77.5
146 %
31.7
-29.4
-349.2 %
-12.03
8.4
3.4
27.9
11.4
7.1
-59.7 %
2.9
-2.3
-0.9
8.6
-49.4 %
3.5
0.01
624
130
-10.8 %
100
86.7
66.7
43.3
0.2 %
33.3
—
0
34.2
26.3
31.5
14.1 %
24.2
11.8
-23.9 %
9.1
5.6
4.3
0.1
0.08
17.6
-27.6 %
13.5
1
0.8
17
-28.3 %
13.1
0.03
624
145.7
-25.2 %
100
102.6
70.4
43.2
-5.3 %
29.6
3
2.1
24.9
17.1
27.6
-5.2 %
18.9
15.5
-6.6 %
10.6
8.9
6.1
—
0
24.3
-9 %
16.7
1
0.7
23.7
-9.5 %
16.3
0.04
627.3
194.9
-11.9 %
100
149.2
76.6
45.6
117.1 %
23.4
—
0
27.5
14.1
29.1
-93.7 %
14.9
16.6
103.8 %
8.5
9.9
5.1
0.2
0.1
26.7
106.2 %
13.7
0.4
0.2
26.2
106.1 %
13.4
0.04
620.6
221.3
46.6 %
100
200.3
90.5
21
-62.8 %
9.5
—
0
65.1
29.4
459.8
1103.7 %
207.8
-438.8
-2497.8 %
-198.3
7
3.2
1.2
0.5
-430.6
-1788.6 %
-194.6
-1.4
-0.6
-428.3
-1779.6 %
-193.5
-0.69
620.6
151
-5.6 %
100
94.5
62.6
56.5
36.8 %
37.4
—
0
38.3
25.4
38.2
20.9 %
25.3
18.3
90.6 %
12.1
6.3
4.2
0.9
0.6
25.5
32.8 %
16.9
0.1
0.07
25.5
34.9 %
16.9
0.04
620.6
160
26.9 %
100
118.7
74.2
41.3
10.7 %
25.8
—
0
30.3
18.9
31.6
24.4 %
19.7
9.6
-19.3 %
6
5.8
3.6
3.7
2.3
19.2
-2.5 %
12
0.5
0.3
18.9
—
11.8
0.03
620.6
126.1
-24.6 %
100
88.8
70.4
37.3
-23.3 %
29.6
—
0
23.9
19
25.4
-54.2 %
20.1
11.9
272.5 %
9.4
6.3
5
1.6
1.3
19.7
632.4 %
15.6
1.2
1
18.9
3050 %
15
0.03
620.6
167.3
55.3 %
100
118.7
71
48.6
22.1 %
29
—
0
24.9
14.9
55.5
104.8 %
33.2
-6.9
-154.8 %
-4.1
1.8
1.1
1.3
0.8
-3.7
-129.6 %
-2.2
-0.8
-0.5
0.6
-88.7 %
0.4
—
258.3
107.7
26.7 %
100
67.9
63
39.8
57.9 %
37
—
0
26.8
24.9
27.1
66.3 %
25.2
12.6
41.6 %
11.7
-0.7
-0.6
0.6
0.6
12.5
33 %
11.6
6.8
6.3
5.3
6 %
4.9
0.01
788.6
85
20.4 %
100
59.7
70.2
25.2
63.6 %
29.6
—
0
16.5
19.4
16.3
10.1 %
19.2
8.9
1383.3 %
10.5
-1
-1.2
1.5
1.8
9.4
623.1 %
11.1
1.6
1.9
5
525 %
5.9
0.01
438.7
70.6
-44.1 %
100
55.2
78.2
15.4
-47.4 %
21.8
—
0
13.8
19.5
14.8
-14 %
21
0.6
-95 %
0.8
0.3
0.4
0.4
0.6
1.3
-86.3 %
1.8
0.5
0.7
0.8
-66.7 %
1.1
—
438.7
126.4
31.7 %
100
97.1
76.8
29.3
5 %
23.2
—
0
20.5
16.2
17.2
-13.1 %
13.6
12.1
49.4 %
9.6
-3
-2.4
-0.4
-0.3
9.5
21.8 %
7.5
3.5
2.8
2.4
-7.7 %
1.9
0.01
438.7
96
-13.5 %
100
68.1
70.9
27.9
-8.5 %
29.1
—
0
19.1
19.9
19.8
-4.3 %
20.6
8.1
-18.2 %
8.4
-1.1
-1.1
0.8
0.8
7.8
1.3 %
8.1
1.1
1.1
2.6
-40.9 %
2.7
0.01
438.7
111
8.6 %
100
80.5
72.5
30.5
31.5 %
27.5
—
0
19.4
17.5
20.7
7.8 %
18.6
9.9
141.5 %
8.9
-2.5
-2.3
0.3
0.3
7.7
220.8 %
6.9
0.6
0.5
4.4
193.3 %
4
0.01
438.7
102.2
-17.2 %
100
79
77.3
23.2
216.6 %
22.7
—
0
19.1
18.7
19.2
-72.8 %
18.8
4.1
104.5 %
4
-1.7
-1.7
—
0
2.4
102.4 %
2.3
0.2
0.2
1.5
101.6 %
1.5
—
438.7
123.4
15.1 %
100
143.4
116.2
-19.9
-220.6 %
-16.1
—
0
34.3
27.8
70.7
231.9 %
57.3
-90.7
-1789.6 %
-73.5
-0.9
-0.7
-7.2
-5.8
-98.8
-1916.3 %
-80.06
-0.3
-0.2
-94.2
-1904.3 %
-76.3
-0.21
438.7
107.2
-6.9 %
100
90.7
84.6
16.5
-35.3 %
15.4
—
0
20.6
19.2
21.3
6.5 %
19.9
-4.8
-187.3 %
-4.5
-1.8
-1.7
1.7
1.6
-4.9
-228.9 %
-4.6
0.1
0.09
-4.7
-217.5 %
-4.4
-0.01
438.7
115.2
11 %
100
89.7
77.9
25.5
10.9 %
22.1
—
0
18.6
16.1
20
0 %
17.4
5.5
83.3 %
4.8
-2.4
-2.08
0.6
0.5
3.8
15.2 %
3.3
0.2
0.2
4
42.9 %
3.5
0.01
438.7
103.8
-34.1 %
100
80.8
77.8
23
-18.1 %
22.2
—
0
19.3
18.6
20
-21.3 %
19.3
3
11.1 %
2.9
-1.7
-1.6
2
1.9
3.3
371.4 %
3.2
0.8
0.8
2.8
833.3 %
2.7
0.01
438.7
157.6
4.2 %
100
129.5
82.2
28.1
16.1 %
17.8
—
0
22.8
14.5
25.4
7.2 %
16.1
2.7
575 %
1.7
-3.4
-2.2
1.4
0.9
0.7
-66.7 %
0.4
0.4
0.3
0.3
-80 %
0.2
—
438.7
151.3
14 %
100
127.2
84.1
24.2
-16 %
16
—
0
23.7
15.7
23.7
19.1 %
15.7
0.4
-95.6 %
0.3
0.8
0.5
0.9
0.6
2.1
-68.7 %
1.4
0.5
0.3
1.5
-71.2 %
1
—
438.7
132.7
—
100
103.9
78.3
28.8
—
21.7
—
0
19.7
14.8
19.9
—
15
9
—
6.8
-2.7
-2.03
0.4
0.3
6.7
—
5
1.3
1
5.2
—
3.9
0.01
438.7