Lier Statements
00
Lier Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 537.23
1 235.58
301.65
61.492
133.59
176.96
124.69
-8.365
-0.344
116.01
16.153
80.269
0.1
800.44
2 026.95
1 520.15
506.8
84.678
137.15
225.41
281.4
30.464
-0.516
311.39
45.645
204.95
0.256
800.44
2 442.24
100
1 782.35
73
659.89
27
97.526
4
134.51
5.5
227.71
9.3
432.18
17.7
-28.984
-1.2
-1.414
-0.06
401.78
16.5
59.753
2.4
274.74
11.2
0.343
800.44
2 393.66
100
1 687.77
70.5
705.89
29.5
94.147
3.9
126.23
5.3
235.67
9.8
470.22
19.6
-34.996
-1.5
-48.793
-2.04
385.72
16.1
33.04
1.4
320.38
13.4
0.417
767.72
2 664.37
100
1 861.4
69.9
802.97
30.1
116.42
4.4
165.4
6.2
263.02
9.9
539.95
20.3
47.888
1.8
0.55
0.02
588.38
22.1
78.732
3
444.52
16.7
0.561
792.33
2 465.18
100
1 660.27
67.3
804.91
32.7
92.501
3.8
86.436
3.5
161.25
6.5
643.66
26.1
61.782
2.5
-10.264
-0.4
695.18
28.2
123.62
5
513.25
20.8
0.611
839.55
2 612.94
100
1 725.03
66
887.91
34
62.723
2.4
110.12
4.2
168.27
6.4
719.64
27.5
-19.086
-0.7
-2.965
-0.1
697.58
26.7
106.49
4.1
534.33
20.4
0.722
739.92
2 214.66
100
1 345.39
60.7
869.27
39.3
91.084
4.1
144.01
6.5
236.21
10.7
633.05
28.6
-19.95
-0.9
-35.702
-1.6
577.44
26.1
67.713
3.1
460.74
20.8
0.585
787.21
1 120
100
848.25
75.7
271.75
24.3
51.624
4.6
98.869
8.8
143.64
12.8
128.1
11.4
-13.048
-1.2
-3.759
-0.3
111.35
9.9
5.766
0.5
106.69
9.5
0.129
826.51
1 677.67
100
1 184.21
70.6
493.45
29.4
55.674
3.3
65.933
3.9
110.59
6.6
382.87
22.8
-26.308
-1.6
-0.884
-0.05
355.78
21.2
53.588
3.2
284.17
16.9
0.386
736.33
1 481.9
100
1 064.2
71.8
417.7
28.2
48.7
3.3
79.5
5.4
117.7
7.9
300
20.2
-16.8
-1.1
0.3
0.02
283.5
19.1
38.3
2.6
220.8
14.9
0.4
547.7
1 608.8
100
1 182.1
73.5
426.7
26.5
32.1
2
108.9
6.8
134.1
8.3
292.6
18.2
-44.6
-2.8
-1.9
-0.1
246.2
15.3
26.5
1.6
195.5
12.2
0.37
524.3
1 011
100
637.5
63.1
373.5
36.9
52.1
5.2
81
8
132.5
13.1
241
23.8
-41.4
-4.09
0.3
0.03
200
19.8
28.6
2.8
161.3
16
0.3
543.2
1 368.1
100
1 001.6
73.2
366.5
26.8
46.3
3.4
89.5
6.5
126.2
9.2
240.3
17.6
-18.4
-1.3
1
0.07
222.9
16.3
33
2.4
172
12.6
0.31
550.6
980.8
100
728.6
74.3
252.1
25.7
57.7
5.9
83
8.5
133.2
13.6
119
12.1
-15.7
-1.6
0.9
0.09
104.2
10.6
14.6
1.5
83.4
8.5
0.16
524.4
1 139.6
100
905.3
79.4
234.3
20.6
48
4.2
81.4
7.1
104.9
9.2
129.4
11.4
-30.8
-2.7
3.6
0.3
102.2
9
-7.1
-0.6
76.8
6.7
0.15
524.4
971.7
100
739.7
76.1
232
23.9
44.9
4.6
88.8
9.1
129.4
13.3
102.6
10.6
-9.6
-1
5.2
0.5
98.3
10.1
16.3
1.7
74.9
7.7
0.14
524.4
1 034.7
100
744.9
72
289.8
28
55.7
5.4
85.9
8.3
133.9
12.9
155.9
15.1
-22.7
-2.2
-1
-0.1
132.2
12.8
28.7
2.8
87.3
8.4
0.17
524.4
1 017.8
100
716.7
70.4
301.1
29.6
72.6
7.1
89
8.7
156.1
15.3
145
14.2
-37.8
-3.7
0.2
0.02
107.4
10.6
15.5
1.5
72.2
7.1
0.14
524.4
1 253.7
100
856.5
68.3
397.1
31.7
52.7
4.2
108.5
8.7
159.8
12.7
237.3
18.9
-27.9
-2.2
-7.1
-0.6
202.9
16.2
11.5
0.9
159.1
12.7
0.27
585.1
951.8
100
609.2
64
342.6
36
45.3
4.8
96.2
10.1
139
14.6
203.6
21.4
10.6
1.1
-11.5
-1.2
202.7
21.3
32.1
3.4
158.1
16.6
0.3
526.9
916.8
100
614.8
67.1
302
32.9
—
0
57.7
6.3
125.2
13.7
176.8
19.3
12.3
1.3
-5.6
-0.6
183.4
20
24.4
2.7
145
15.8
0.28
523.9
904.8
100
630
69.6
274.8
30.4
—
0
99.4
11
95.6
10.6
179.2
19.8
-25.2
-2.8
0.7
0.08
154.7
17.1
24.3
2.7
115.6
12.8
0.22
524.4
1 140.1
763.1
377.1
42.9
96.1
132
245
-11.2
-13.8
220
24
173
0.33
524.4
724.5
547
177.5
—
20.5
69.5
108.1
-7.3
-0.1
102.4
17.8
79.6
0.15
530.1
693.4
512.9
180.5
—
61.9
55.5
125
-7.2
-1.6
114.8
18.5
91.1
0.17
524.4
525.5
384
141.5
—
67.7
67.7
73.8
-1.3
2.1
74.2
12.4
58.2
0.11
524.4
577.7
452.5
125.2
—
54.1
59.8
65.4
6.5
20.1
85.2
7.2
73.4
0.14
524.4
486.4
376.1
110.3
—
57.5
59.7
50.7
-0.1
-1.1
50
7.7
37
0.07
524.4
448.2
319
129.1
—
56.7
56.9
72.2
2.3
1.6
72.6
11.1
58.4
0.11
524.4
470
362.6
107.5
—
56.2
56
51.5
-4.2
3.5
50.5
8.9
39.6
0.08
524.4
392.1
292.6
99.6
—
60.1
64.5
35
-3.5
9.8
36.4
3.3
27.3
0.06
453.9
288.2
225.9
62.3
—
41.3
41.4
20.9
1.4
4.2
26.4
4
22.6
0.05
453.9
487.2
363.4
123.8
—
48.7
50
73.8
-3.9
3.1
72.5
10.2
59
0.13
453.9
321.5
248.1
73.4
—
40.4
37.5
35.9
-4.4
1.5
32.9
6
29.5
0.07
453.9
298.4
226.7
71.7
—
50.6
56.7
14.9
-5.1
1.1
2.9
1.7
4.5
0.01
453.9
290.5
230
60.6
—
40.3
41.4
19.2
-3.5
0.3
15.9
2.2
15.4
0.03
453.9
358.4
279.2
79.2
—
38.6
38.4
40.8
-0.1
9.2
49.9
6.4
38.6
0.08
453.9
370.1
291.8
78.3
—
33
32.5
45.8
-2
1
44.8
8.1
34
0.07
453.9
355.5
283.3
72.2
—
44
56.2
16
-6
-1.9
8
0.4
6.2
0.01
453.9
321
248.8
72.2
—
31.1
31.4
40.8
-1.9
-4
34.8
4.9
28.6
0.06
453.9
420.1
323
97.2
—
34.5
34.6
62.5
-8.1
-2.3
52.1
8
39.5
0.09
453.9
343.8
265
78.9
—
36
35.6
43.3
-3.6
-0.3
39.3
6.2
29.9
0.07
453.9
404.4
314.4
90
—
49.1
48.9
41.1
-3.5
-0.1
37.5
2.5
17.6
0.04
453.9