Zhejiang Great Statements
00
Zhejiang Great Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
333.15
100
316.34
95
16.806
5
12.558
3.8
17.59
5.3
33.801
10.1
-16.994
-5.1
8.615
2.6
-0.262
-0.08
-8.519
-2.6
3.817
1.1
-12.336
-3.7
-0.007
1 878.36
334.88
100
309.73
92.5
25.153
7.5
11.832
3.5
17.829
5.3
31.967
9.5
-6.814
-2.03
4.401
1.3
0.352
0.1
-2.06
-0.6
-3.111
-0.9
1.051
0.3
0.001
1 878.36
323.06
100
286.53
88.7
36.531
11.3
13.285
4.1
20.045
6.2
36.977
11.4
-0.445
-0.1
10.081
3.1
0.95
0.3
10.585
3.3
3.554
1.1
7.031
2.2
0.004
1 878.36
374.2
100
380.83
101.8
-6.629
-1.8
—
0
25.266
6.8
35.951
9.6
-42.58
-11.4
6.595
1.8
-3.778
-1.01
-39.763
-10.6
-9.158
-2.4
-30.604
-8.2
-0.016
1 878.36
372.16
100
308.44
82.9
63.723
17.1
13.718
3.7
12.301
3.3
24.335
6.5
39.388
10.6
5.042
1.4
1.633
0.4
46.064
12.4
4.488
1.2
41.576
11.2
0.022
1 878.36
434.29
100
373.2
85.9
61.086
14.1
15.147
3.5
22.169
5.1
32.963
7.6
28.123
6.5
1.437
0.3
-0.131
-0.03
29.429
6.8
5.251
1.2
24.178
5.6
0.013
1 904.97
403.56
100
341.87
84.7
61.683
15.3
14.751
3.7
20.968
5.2
34.286
8.5
27.398
6.8
10.385
2.6
0.897
0.2
38.68
9.6
6.108
1.5
32.572
8.1
0.017
1 878.36
417.73
100
342.12
81.9
75.613
18.1
—
0
21.68
5.2
10.636
2.5
64.978
15.6
9.034
2.2
0.58
0.1
74.592
17.9
-13.714
-3.3
88.306
21.1
0.047
1 878.36
468.83
100
356.76
76.1
112.07
23.9
16.691
3.6
24.148
5.2
39.383
8.4
72.687
15.5
6.478
1.4
-0.005
-0.001
79.161
16.9
17.396
3.7
61.765
13.2
0.033
1 878.36
406.54
100
321.47
79.1
85.069
20.9
22.185
5.5
18.927
4.7
39.766
9.8
45.304
11.1
3.863
1
-0.058
-0.01
49.135
12.1
3.912
1
45.223
11.1
0.024
1 878.36
380.6
100
305.7
80.3
74.9
19.7
10.5
2.8
20.3
5.3
29.2
7.7
45.7
12
7.9
2.1
0.1
0.03
53.7
14.1
5.7
1.5
48
12.6
0.03
1 878.4
437.5
100
322.8
73.8
114.8
26.2
—
0
0.2
0.05
15.7
3.6
99
22.6
10.1
2.3
-3.8
-0.9
105
24
-1.6
-0.4
106.6
24.4
0.06
1 878.4
412.8
100
319.8
77.5
93.1
22.6
17.3
4.2
34.7
8.4
50.3
12.2
42.8
10.4
5.5
1.3
0.1
0.02
48.4
11.7
18.1
4.4
30.3
7.3
0.02
1 878.4
381.7
100
312
81.7
69.7
18.3
13.1
3.4
20.1
5.3
30.1
7.9
39.6
10.4
-0.1
-0.03
1.6
0.4
41.1
10.8
8.1
2.1
33
8.6
0.02
1 878.4
277
100
243.1
87.8
33.9
12.2
7.1
2.6
18.2
6.6
25.1
9.1
8.8
3.2
-1.2
-0.4
0.2
0.07
7.8
2.8
0.8
0.3
7
2.5
—
1 878.4
442.1
100
362.5
82
79.6
18
—
0
33.8
7.6
41.3
9.3
38.3
8.7
4.3
1
-3
-0.7
39.5
8.9
10.1
2.3
29.4
6.7
0.02
1 878.4
428.3
100
369
86.2
59.3
13.8
4.9
1.1
28.3
6.6
31.8
7.4
27.5
6.4
-1.3
-0.3
0.1
0.02
26.3
6.1
0.6
0.1
25.7
6
0.01
1 878.4
406
100
373.1
91.9
32.9
8.1
—
0
23.1
5.7
14.1
3.5
18.8
4.6
-11.1
-2.7
1.9
0.5
9.5
2.3
—
0
9.5
2.3
0.01
1 878.4
369.4
100
341
92.3
28.4
7.7
12.4
3.4
13
3.5
22.2
6
6.2
1.7
-12.2
-3.3
1.6
0.4
-4.5
-1.2
—
0
-4.5
-1.2
—
1 878.4
372.9
100
337.3
90.5
35.6
9.5
—
0
28.1
7.5
35.8
9.6
-0.2
-0.05
18.1
4.9
27.3
7.3
45.1
12.1
10.3
2.8
37.3
10
0.02
2 875.6
406.5
100
371.6
91.4
34.8
8.6
6.2
1.5
16.7
4.1
19.7
4.8
15.2
3.7
-16.2
-4
1.8
0.4
0.9
0.2
-0.4
-0.1
2.7
0.7
—
1 878.4
397.6
100
364.7
91.7
32.8
8.2
—
0
25.3
6.4
24.9
6.3
8
2
-14.6
-3.7
7
1.8
9.2
2.3
0.7
0.2
8.8
2.2
—
1 878.4
291.4
100
271.9
93.3
19.5
6.7
—
0
17.9
6.1
17
5.8
2.5
0.9
-9.3
-3.2
0.3
0.1
-6.5
-2.2
0.3
0.1
-6.5
-2.2
—
1 878.4
273.3
260.8
12.4
—
40.7
624
-611.5
-16.8
-7.5
-558.3
—
-552.8
-0.29
1 878.4
310.4
295.3
15.1
—
21.5
15.3
-0.2
-13.1
0.1
-13.2
0.2
-12.1
-0.01
1 878.4
242.9
228.9
14
—
17.6
22.2
-8.2
7.1
0.3
-0.8
-0.1
-0.3
—
1 878.4
222
201.4
20.6
—
16.7
16.7
3.8
-13.5
7.7
-2
0.8
-2.4
—
1 878.4
336.3
319.4
16.9
—
66.4
161.5
-144.6
-18.6
1
-162.3
0.9
-158.5
-0.08
1 878.4
212.9
179.6
33.3
—
19.4
29.9
3.5
-14.1
5.6
-5.1
3.6
-8.4
—
1 878.4
219.6
195.3
24.2
—
21.9
21.2
3
-13.1
2
-8.1
0.8
-8
—
1 878.4
181.9
161.3
20.6
—
18.9
19
1.7
-12.5
0.7
-10.2
1.4
-10.7
-0.01
1 878.4
206.8
260.3
-53.4
—
41.9
77.7
-131.1
-8.7
134.9
-4.9
-0.5
10.8
0.01
1 878.4
247.8
214
33.8
—
17.1
15.2
18.6
-21.7
2
-1.1
0.3
-0.3
—
1 878.4
258.9
218.6
40.3
—
13.4
14.6
25.7
-14.9
0.1
10.9
—
14.1
0.01
1 878.4
184.6
165.6
19
—
13.1
13.1
5.9
-14.7
0.4
-8.3
0.2
-9.4
-0.01
1 690.7
244.3
273.1
-28.7
—
19
55.2
-84
-5
119.1
30.1
13.8
31.3
0.02
1 690.7
282.2
291.1
-8.9
—
12.7
11.8
-20.7
-6.1
13.7
-13.2
0.2
-10.5
-0.01
1 690.7
240
220.4
19.7
—
15.7
16
3.6
-10.8
4
-3.2
0.3
-2.3
—
1 718.4
151.3
140.7
10.6
—
12.9
6.3
4.4
-10.8
-1.1
-7.6
0.5
-6.9
—
1 663.1
225.3
228.3
-2.9
—
12.9
39.3
-42.3
-5.1
72.8
25.5
-1.4
29.5
0.02
1 719.6
201.5
201.8
-0.4
—
18.4
2.9
-3.3
-1.9
3.8
-1.3
1.1
-1.5
—
1 690.7
186.5
191.9
-5.4
—
17.2
10
-15.3
-6.4
17
-4.8
1.4
-3.7
—
1 628.9
130.8
131.7
-0.9
—
12.8
7.6
-8.5
-1.2
0.3
-9.4
0.6
-9.4
-0.01
1 752.6
157.4
188.9
-31.6
—
18.4
60.5
-92.1
7.4
22.7
-62
5.6
-46.5
-0.02
2 503.3