Jiangsu Huachang Statements
00
Jiangsu Huachang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 878.46
1 587.79
290.67
34.911
96.099
122.29
168.38
-1.53
-2.202
164.65
37.594
130.91
0.137
952.36
2 075.68
100
1 805.12
87
270.56
13
14.746
0.7
120.89
5.8
137.67
6.6
132.89
6.4
41.061
2
1.415
0.07
175.36
8.4
45.993
2.2
133.01
6.4
0.14
952.36
2 042.23
100
1 692.06
82.9
350.18
17.1
15.146
0.7
96.404
4.7
103.89
5.1
246.29
12.1
25.914
1.3
-2.999
-0.1
269.2
13.2
66.54
3.3
205.52
10.1
0.216
952.36
1 939.73
100
1 663.02
85.7
276.72
14.3
20.652
1.1
89.47
4.6
93.423
4.8
183.29
9.4
-6.699
-0.3
-28.203
-1.5
148.39
7.7
40.629
2.1
113.21
5.8
0.119
952.5
2 006.62
100
1 789.23
89.2
217.39
10.8
13.985
0.7
108.23
5.4
126.7
6.3
90.687
4.5
-29.495
-1.5
-1.159
-0.06
60.033
3
9.3
0.5
56.621
2.8
0.059
952.36
2 726.1
100
2 073.01
76
653.09
24
12.067
0.4
99.711
3.7
110.08
4
543.02
19.9
57.512
2.1
-9.759
-0.4
590.77
21.7
137.25
5
458.32
16.8
0.481
952.37
2 372.51
100
1 937.29
81.7
435.22
18.3
12.216
0.5
88.844
3.7
88.072
3.7
347.15
14.6
-40.385
-1.7
11.199
0.5
317.96
13.4
76.116
3.2
243.96
10.3
0.256
952.36
2 237.49
100
1 881.11
84.1
356.38
15.9
29.309
1.3
67.479
3
104.92
4.7
251.46
11.2
12.524
0.6
-11.667
-0.5
252.32
11.3
60.556
2.7
194.1
8.7
0.2
972.09
2 377.69
100
1 561.83
65.7
815.86
34.3
16.137
0.7
89.223
3.8
107.17
4.5
708.68
29.8
33.908
1.4
2.83
0.1
745.42
31.4
183.98
7.7
563.4
23.7
0.604
932.64
2 744.17
100
1 887.27
68.8
856.89
31.2
11.041
0.4
103.45
3.8
106.15
3.9
750.74
27.4
-2.676
-0.1
-16.671
-0.6
731.4
26.7
178.96
6.5
557.61
20.3
0.586
952.36
2 054
100
1 559
75.9
495
24.1
7
0.3
88.2
4.3
87.2
4.2
407.8
19.9
7.3
0.4
2.7
0.1
417.8
20.3
100.6
4.9
318.3
15.5
0.33
952.4
1 808.6
100
1 604.8
88.7
203.8
11.3
12
0.7
1.1
0.06
10.6
0.6
193.2
10.7
4.8
0.3
-0.7
-0.04
197.3
10.9
43.8
2.4
157.4
8.7
0.17
952.4
1 535.9
100
1 404.6
91.5
131.4
8.6
8.5
0.6
117
7.6
117.6
7.7
13.8
0.9
-3.3
-0.2
-0.2
-0.01
10.3
0.7
—
0
11.5
0.7
0.01
952.4
1 546.6
100
1 415.7
91.5
130.9
8.5
9.1
0.6
104
6.7
112.8
7.3
18.1
1.2
-19
-1.2
-0.7
-0.05
-1.6
-0.1
-3.5
-0.2
2.8
0.2
—
952.4
1 208.2
100
1 095.4
90.7
112.8
9.3
7.2
0.6
95.2
7.9
88.6
7.3
24.2
2
-14.5
-1.2
-1
-0.08
8.7
0.7
—
0
10.9
0.9
0.01
952.4
1 285.1
100
1 230.8
95.8
54.3
4.2
10.2
0.8
90.9
7.1
97.2
7.6
-42.8
-3.3
2.1
0.2
-30.7
-2.4
-71.4
-5.6
-21.7
-1.7
-49.5
-3.9
-0.05
952.4
1 701.4
100
1 514.8
89
186.6
11
12.3
0.7
104.6
6.1
115.3
6.8
71.4
4.2
-6.9
-0.4
0.1
0.006
64.6
3.8
10.1
0.6
55.1
3.2
0.06
952.4
1 749.6
100
1 460.2
83.5
289.4
16.5
6.3
0.4
109.7
6.3
116.2
6.6
173.2
9.9
—
0
-0.2
-0.01
173
9.9
39.1
2.2
133.6
7.6
0.14
952.4
1 578.4
100
1 364.4
86.4
214
13.6
8.1
0.5
99.7
6.3
104.1
6.6
109.9
7
-26.5
-1.7
-1.3
-0.08
82.1
5.2
19.8
1.3
62.3
3.9
0.07
952.4
1 254.2
100
1 154.7
92.1
99.4
7.9
5.6
0.4
72.1
5.7
73.7
5.9
25.8
2.1
-3.8
-0.3
-4.9
-0.4
17.6
1.4
-1.8
-0.1
19.9
1.6
0.02
952.4
1 551.5
100
1 364
87.9
187.6
12.1
11.7
0.8
93.6
6
114.5
7.4
73
4.7
-15.2
-1
-0.7
-0.05
57.1
3.7
14.4
0.9
42.9
2.8
0.05
952.4
1 669.3
100
1 433.3
85.9
236.1
14.1
—
0
120.2
7.2
118.8
7.1
117.3
7
-16.9
-1.01
1.7
0.1
102
6.1
24.8
1.5
76.1
4.6
0.08
952.4
1 331.1
100
1 218.2
91.5
112.9
8.5
—
0
88.8
6.7
87
6.5
25.9
1.9
-20.2
-1.5
-0.6
-0.05
5.1
0.4
1.2
0.09
3.1
0.2
—
952.4
1 537.3
1 340.3
197
—
103.5
101
96.1
-11.5
-33.2
51.4
11.5
38.8
0.04
952.4
1 114.3
1 044.9
69.4
—
69.5
67.6
1.8
-19.8
2.4
-15.6
-4.3
-11.7
-0.01
952.4
1 315.6
1 226.8
88.8
—
96.5
96
-7.2
-22.6
3
-26.8
-7.6
-19.7
-0.02
952.4
1 351.6
1 179.9
171.8
—
88.3
95.9
75.9
-9.2
1.4
68.1
17.6
50
0.05
952.4
1 218.3
1 165.4
52.9
—
57.2
68.3
-15.4
40.4
-3.6
21.4
7.4
14.1
0.01
952.4
830.2
850.4
-20.2
—
76.9
81.6
-101.8
101.1
6.2
5.5
1.5
3.8
—
952.4
1 100.6
1 004
96.6
—
84.5
86.8
9.8
—
1.3
11.1
2.5
8.6
0.01
952.4
870.3
761.7
108.6
—
78.6
75.9
32.7
-28.7
1.3
5.3
1.3
4
—
952.4
729.7
698.7
31
—
71.8
261.7
-230.7
235.6
6.8
11.7
1.2
10.6
0.03
414.2
1 170.6
1 024.9
145.7
—
82.3
86.8
58.9
-40.1
1.8
20.6
5.5
15.2
0.02
817.5
1 225.9
1 066.4
159.5
—
91.9
92.4
67.1
-16.3
2.8
53.6
12.9
40.6
0.05
749.9
909.1
838.3
70.9
—
80.4
78.8
-8
-39.5
-0.5
-48
-11.3
-36.9
-0.05
749.9
925.6
894.4
31.1
—
67.9
74.9
-43.8
-44.3
-3.5
-91.6
-16.7
-74.8
-0.1
749.9
1 084.9
1 020.9
64
—
77.1
77.2
-13.2
-37.9
2
-49.1
-13.1
-36.1
-0.05
749.9
1 168.8
1 100.5
68.3
—
73.5
74.7
-6.4
-35
33.6
-7.8
-3.4
-4.6
-0.01
749.9
1 060.4
985
75.4
—
59.8
61.9
13.5
-30
3.5
-13
-4.6
-8.4
-0.01
749.9
1 241
1 125.8
115.2
—
63.9
63.6
51.6
-41.4
88.8
99
23.4
75.5
0.1
749.9
1 181.6
1 130.2
51.5
—
51.6
50.3
1.1
-27.5
4.5
-21.9
-6.4
-15.5
-0.02
749.9
919.7
892.2
27.6
—
51.4
50.5
-23
-22.4
1.8
-43.6
-13.2
-30.5
-0.05
588.3
900.6
839.6
61
—
49.8
52.3
8.7
-31
0.5
-21.7
-5.4
-16.3
-0.03
588.3
982.3
984.1
-1.8
—
52.3
53.2
-55
-29.9
-5.4
-90.3
-26.9
-63.5
-0.11
588.3