Suzhou Hesheng Statements
00
Data from Suzhou Hesheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Suzhou Hesheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
483.74
-6.2 %
100
429.48
88.8
54.259
14.9 %
11.2
13.996
2.9
11.372
2.4
25.155
-37 %
5.2
29.104
298.5 %
6
-7.424
-1.5
-0.011
-0.002
21.67
578.2 %
4.5
3.923
0.8
17.747
506.7 %
3.7
0.072
245.56
515.64
-4.4 %
100
468.43
90.8
47.211
-25.4 %
9.2
18.066
3.5
18.345
3.6
39.908
36.9 %
7.7
7.303
-78.6 %
1.4
-9.892
-1.9
-1.945
-0.4
-4.532
-115.9 %
-0.9
-0.168
-0.03
-4.364
-118.8 %
-0.8
-0.017
249.57
539.26
1.7 %
100
476.01
88.3
63.253
7.1 %
11.7
18.788
3.5
10.587
2
29.16
5.2 %
5.4
34.094
8.8 %
6.3
-5.787
-1.07
0.198
0.04
28.501
7.2 %
5.3
5.315
1
23.186
2 %
4.3
0.096
241.77
530.24
-3.3 %
100
471.19
88.9
59.052
-5.5 %
11.1
15.693
3
12.207
2.3
27.73
8.6 %
5.2
31.322
-15.3 %
5.9
-5.319
-1.003
0.58
0.1
26.583
-10.2 %
5
3.851
0.7
22.732
-6.7 %
4.3
0.094
242.71
548.11
-12 %
100
485.59
88.6
62.52
4.6 %
11.4
16.524
3
9.222
1.7
25.539
-40.9 %
4.7
36.981
123.5 %
6.7
-7.801
-1.4
0.407
0.07
29.587
877.7 %
5.4
5.21
1
24.377
1230.5 %
4.4
0.1
242.71
623.09
19.9 %
100
563.34
90.4
59.748
18.5 %
9.6
21.988
3.5
17.678
2.8
43.202
55.4 %
6.9
16.546
-26.8 %
2.7
-9.053
-1.5
-4.496
-0.7
3.026
-82.7 %
0.5
1.194
0.2
1.832
-87.5 %
0.3
0.008
242.71
519.52
-14.8 %
100
469.1
90.3
50.42
-37.8 %
9.7
18.075
3.5
9.934
1.9
27.806
-19.8 %
5.4
22.615
-51.2 %
4.4
-5.963
-1.1
0.841
0.2
17.49
-53.5 %
3.4
2.888
0.6
14.603
-52.5 %
2.8
0.06
242.71
609.77
18.1 %
100
528.7
86.7
81.072
12.8 %
13.3
20.463
3.4
14.804
2.4
34.688
55.6 %
5.7
46.385
-6.5 %
7.6
-9.505
-1.6
0.744
0.1
37.62
-10.9 %
6.2
6.846
1.1
30.774
-11.6 %
5
0.127
242.71
516.4
-11.8 %
100
444.5
86.1
71.9
72 %
13.9
14.3
2.8
8.5
1.6
22.3
129.9 %
4.3
49.6
55 %
9.6
-7.4
-1.4
—
0
42.2
390.7 %
8.2
7.5
1.5
34.8
728.6 %
6.7
0.14
242.7
585.7
12.7 %
100
543.9
92.9
41.8
-53 %
7.1
21.3
3.6
-13.7
-2.3
9.7
-79.3 %
1.7
32
-24 %
5.5
-15.8
-2.7
-7.7
-1.3
8.6
-71 %
1.5
4.4
0.8
4.2
-82 %
0.7
0.02
242.7
519.8
31.2 %
100
430.7
82.9
89
44.5 %
17.1
19.1
3.7
28.9
5.6
46.9
50.8 %
9
42.1
38 %
8.1
-12.5
-2.4
0.1
0.02
29.7
33.8 %
5.7
6.4
1.2
23.3
28 %
4.5
0.1
242.7
396.1
23.5 %
100
334.5
84.4
61.6
37.2 %
15.6
8.8
2.2
23.3
5.9
31.1
49.5 %
7.9
30.5
27.1 %
7.7
-11.1
-2.8
2.8
0.7
22.2
65.7 %
5.6
4
1
18.2
93.6 %
4.6
0.07
242.7
320.8
-33.2 %
100
276
86
44.9
-10.7 %
14
10.9
3.4
11.1
3.5
20.8
-97.6 %
6.5
24
102.9 %
7.5
-10.5
-3.3
-0.1
-0.03
13.4
101.6 %
4.2
4
1.2
9.4
101.1 %
2.9
0.04
242.7
480.5
14.1 %
100
430.2
89.5
50.3
-19.4 %
10.5
19.9
4.1
1 240
258.1
883
192.2 %
183.8
-832.6
-247.2 %
-173.3
-14.5
-3.02
1.4
0.3
-845.9
-237.4 %
-176.05
-2.4
-0.5
-843.4
-230.6 %
-175.5
-3.48
242.7
421.1
3.1 %
100
358.7
85.2
62.4
25.1 %
14.8
13.7
3.3
28
6.6
302.2
99.1 %
71.8
-239.8
-135.3 %
-56.9
-11.1
-2.6
—
0
-250.7
-167.8 %
-59.5
4.3
1
-255.1
-144.8 %
-60.6
-1.05
242.7
408.6
-1.7 %
100
358.8
87.8
49.9
-21.4 %
12.2
12.3
3
25.5
6.2
151.8
185.9 %
37.2
-101.9
-1079.8 %
-24.9
8.3
2
—
0
-93.6
-2774.3 %
-22.9
10.6
2.6
-104.2
-2365.2 %
-25.5
-0.43
242.7
415.8
-15.2 %
100
352.3
84.7
63.5
11.6 %
15.3
13.5
3.2
22.1
5.3
53.1
6.6 %
12.8
10.4
44.4 %
2.5
-7
-1.7
—
0
3.5
94.4 %
0.8
-1.1
-0.3
4.6
130.5 %
1.1
0.02
242.7
490.3
18.2 %
100
433.4
88.4
56.9
—
11.6
12.4
2.5
30.7
6.3
49.8
62.2 %
10.2
7.2
-72.4 %
1.5
-6.6
-1.3
1.3
0.3
1.8
-94.8 %
0.4
16.9
3.4
-15.1
-155.9 %
-3.08
-0.06
242.7
414.9
-7.5 %
100
358
86.3
56.9
-15.3 %
13.7
15.4
3.7
19.9
4.8
30.7
-14.7 %
7.4
26.1
-16.3 %
6.3
8.2
2
0.1
0.02
34.4
-3.6 %
8.3
7.4
1.8
27
-12.6 %
6.5
0.11
242.7
448.3
17.7 %
100
381.1
85
67.2
3.1 %
15
—
0
31.4
7
36
16.9 %
8
31.2
-9 %
7
4.2
0.9
0.3
0.07
35.7
43.4 %
8
4.8
1.1
30.9
54.5 %
6.9
0.13
242.7
380.8
-7.9 %
100
315.6
82.9
65.2
-11.9 %
17.1
—
0
28.7
7.5
30.8
-74.9 %
8.1
34.3
170.6 %
9
-8.7
-2.3
-0.7
-0.2
24.9
173.7 %
6.5
4.9
1.3
20
148.3 %
5.3
0.08
242.7
413.4
9.6 %
339.5
74
16.2 %
14.3
24.5
122.5
231.1 %
-48.6
-282 %
14.6
0.2
-33.8
-287.8 %
7.6
-41.4
-406.7 %
-0.17
242.7
377.3
9.1 %
313.6
63.7
0.3 %
—
-9.1
37
-11.1 %
26.7
21.9 %
-8.6
-0.1
18
-7.7 %
4.5
13.5
-25 %
0.06
245.4
345.7
17.1 %
282.2
63.5
17.6 %
—
37
41.6
8.3 %
21.9
39.5 %
-0.7
-1.7
19.5
27.5 %
1.5
18
45.2 %
0.07
242.7
295.2
-11 %
241.1
54
2.5 %
—
30.1
38.4
-29.2 %
15.7
1146.7 %
-2.1
1.7
15.3
427.6 %
3
12.4
1671.4 %
0.05
242.7
331.5
30.6 %
278.8
52.7
26.1 %
—
30
54.2
56.2 %
-1.5
-121.1 %
3.3
1
2.9
-66.3 %
2.2
0.7
-90.7 %
—
215.1
253.8
6.2 %
212
41.8
-2.6 %
—
30.2
34.7
17.6 %
7.1
-46.6 %
-1.3
2.8
8.6
-41.9 %
1.1
7.5
-40.9 %
0.03
242.7
239
5.7 %
196.1
42.9
45.9 %
—
24.8
29.5
46.8 %
13.3
41.5 %
0.1
1.4
14.8
76.2 %
2.1
12.7
78.9 %
0.06
210.7
226.1
-9.4 %
196.7
29.4
-29.5 %
—
20.9
20.1
-52.8 %
9.4
1144.4 %
-2.3
1.2
8.4
2900 %
1.3
7.1
473.7 %
0.03
210.7
249.5
-3.9 %
207.8
41.7
8.6 %
—
26.5
42.6
27.2 %
-0.9
-118.4 %
0.1
0.6
-0.3
-103.1 %
1.7
-1.9
-124.1 %
-0.01
210.7
259.6
-9 %
221.2
38.4
6.1 %
—
32
33.5
39 %
4.9
-59.8 %
1.1
3.8
9.8
-19.7 %
1.9
7.9
-34.2 %
0.04
210.7
285.2
-1 %
249
36.2
8.4 %
—
22.7
24.1
3.9 %
12.2
19.6 %
-0.4
0.4
12.2
-6.2 %
0.2
12
16.5 %
0.06
210.7
288
-7.6 %
254.6
33.4
-29.7 %
—
23.9
23.2
-88.2 %
10.2
106.9 %
1.5
1.3
13
108.4 %
2.7
10.3
106.8 %
0.05
210.7
311.7
-0.2 %
264.2
47.5
28.4 %
—
38
196
634.1 %
-148.5
-1541.7 %
-3
-2.9
-154.4
-1675.5 %
-2.1
-152.3
-1870.9 %
-0.72
210.7
312.4
3.6 %
275.4
37
-1.9 %
—
26.8
26.7
-3.6 %
10.3
3 %
-1.7
1.2
9.8
-18.3 %
1.2
8.6
-25.2 %
0.04
210.7
301.4
16.2 %
263.8
37.7
24.4 %
—
24.3
27.7
30 %
10
11.1 %
1.4
0.6
12
3.4 %
0.5
11.5
16.2 %
0.05
210.7
259.4
-12 %
229.1
30.3
-34 %
—
21.4
21.3
-54.1 %
9
1900 %
1.4
1.2
11.6
1060 %
1.7
9.9
9800 %
0.05
210.7
294.7
15 %
248.8
45.9
40.8 %
—
38.5
46.4
84.9 %
-0.5
-106.8 %
0.3
1.1
1
-88.9 %
0.8
0.1
-98.7 %
—
210.7
256.2
-17.1 %
223.6
32.6
-4.4 %
—
22
25.1
9.1 %
7.4
-33.3 %
1
0.6
9
-22.4 %
1.2
7.8
-22.8 %
0.04
210.7
309
34.5 %
274.9
34.1
24.5 %
—
17.8
23
41.1 %
11.1
-0.9 %
—
0.5
11.6
-14.7 %
1.5
10.1
-15.8 %
0.05
210.7
229.7
-14.3 %
202.3
27.4
291.4 %
—
17.4
16.3
-39.9 %
11.2
155.7 %
1.4
1
13.6
159.9 %
1.6
12
159.7 %
0.06
210.7
267.9
—
260.8
7
—
—
23.9
27.1
—
-20.1
—
0.4
-3.1
-22.7
—
-2.7
-20.1
—
-0.1
210.7